{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["References & Citations","Instructions","CoverCropEcon_ShortTerm","CoverCropEcon_LongTerm","GraphData","CoverCropDefault","AmortizationTables","MachCostData","ChangeCropRotation","CropRotation_LongTerm","PrintSummary","ViewGraphs","FinalAnalysis","CropBudgets","RotationChangeDetails","CRViewGraphs","MachineryLists"],"not_rendered":{"charts":4,"images":16,"macros":1,"external_links":0,"defined_names":2436,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"References & Citations","index":0,"n_rows":60,"n_cols":2,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Select Sources of Cover Crop Information Used in the Development of Cover Crop Tool Version  2.1"]
[]
[null,"Nutrient Credits"]
[null,"How do we determine nutrient credits from cover crops?    Most recent research has demonstrated that no N can be credited where grass cover crops are used.  Forage radishes can absorb large amounts of plant available N provided they are seeded early enough and conditions exist for adequate growth prior to cold temperatures.  Surprisingly, it has been difficult to determine a nitrogen replacement value to the following crop in spite of large amounts of N in the tissue. It is likely, that the N in radish monocultures is released long before a subsequent crop such as corn can utilize the nitrogen.  Significant nitrogen replacement values (N credits) have only been consistently observed with legume cover crops that have achieved sufficient top growth prior to termination.  We will provide some supplemental information for N credits to be used for legume cover crops.  At present, estimating plant available nitrogen released by cover crops during the growing season of the main crop is very, very inexact.  In some cases, depending on weather, soil conditions, past activities, cover crop species composition and termination methods and dates plant available nitrogen can actually be immobilized for most of the growing period of the cash crop.  Using cover crop credits for nutrient “accounting” should be used with caution.  Unfortunately, nutrient cycling is a very complicated process mediated by environmental factors and microbial activities and seldom can be determined using simple “accounting” methods. (B. Roberts, State Agronomist, Illinois.)"]
[]
[null,"Scientific References"]
[null,"Proceedings of Midwest Cover Crop Symposium, 2/2014"]
[null,"http://extension.missouri.edu/sare/covercropsymposium.aspx"]
[]
[null,"G.D. Schaible & M.P. Aillery (ERS) Water Conservation in Irrigated Agriculture: Trends and Challenges in the Face of Emerging Demands.  Economic Research Service; Economic Information Bulletin Number 99, September 2012  "]
[null,"http://www.ers.usda.gov/media/884158/eib99.pdf"]
[]
[null,"R.Nieder, D.K. Benbi, Carbon and Nitrogen in the Terrestrial Environment ISBN 978-1-4020-8432-4; e-ISBN 978-1-4020-8433-1; published May, 2008"]
[]
[null,"J.J. Hoorman and R. Islam-Ohio State University-Nutrient Recycling with Manure and Cover Crops: presented at the 2007 Indiana Certified Crop Adviser Conference "]
[null,"http://www.agry.purdue.edu/CCA/2007/index.htm"]
[]
[null,"Soil Science Society of America,  Glossary of Soil Science Terms"]
[null,"https://www.soils.org/publications/soils-glossary#"]
[]
[null,"S.S. Snapp, S.M. Swinton, R. Labarta, D. Mutch, J.R. Black, R. Leep, J. Nyiraneza, & K. O’Neil: Evaluating Cover Crops for Benefits, Costs, and Performance within Cropping System Niches Published in Agronomy Journal. 97:322–332 (2005).  American Society of Agronomy  "]
[null,"https://www.soils.org/publications/aj/abstracts/97/1/0322"]
[]
[null,"D.W. Reeves: The Role of Soil Organic Matter in Maintaining Soil Quality in Continuous Cropping Systems: USDA-ARS National Soil dynamics Laboratory, Soil & Tillage Research 43 (1997) 131-167  "]
[null,"http://faculty.washington.edu/elizaw/SOC.pdf"]
[]
[null,"Ball, Don. M., Ed N. Ballard, Mark L. Kennedy, Garry D. Lacefield, and Dan J. Undersander, (2008). Extending Grazing and Reducing Stored Feed Needs. Grazing Lands Conservation Initiative Publication 8-01, Bryan, TX. "]
[null,"https://www.agry.purdue.edu/ext/forages/pdf/ExtendingGrazing-Auburn.pdf"]
[]
[null,"Hansen, LeRoy, and Marc Ribaudo. Economic Measures of Soil Conservation Benefits: Regional Values for Policy Assessment, TB-1922. U.S. Dept. of Agriculture, Econ. Res. Serv. September 2008.  "]
[null,"http://www.ers.usda.gov/media/196118/tb1922.pdf"]
[]
[null,"Atwood, Bowen, Buland, et.al.-Benefit-Cost Analysis for the Environmental Quality Incentives Program (EQIP); Food, Conservation, and Energy Act of 2008-Title II – Conservation-Subtitle F – Environmental Quality Incentives Program: January 2009  www.nrcs.usda.gov  (titled: Interim Final Benefit-Cost Analysis for the Environmental Quality Incentives Program (EQIP)"]
[]
[null,"Kansas State Extension Agronomy e-Update, Number 357, July 6, 2012 "]
[null,"http://www.agronomy.k-state.edu/documents/eupdates/eupdate070612.pdf"]
[null," "]
[null,"Mike Plumer presentations: Impact of Using Cover Crops, and Cover Crop use in Southern Illinois-presented November 2013"]
[]
[null,"J.W. Singer & J.P. Gruver: Economics of Expanding Cover Crop Adoption in the Upper Mississippi River Basin"]
[]
[null,"Understanding the Discount Rate"]
[]
[null,"In order to compute a net present value, future benefits and costs must be discounted to the current time period.  This is simply a reflection of the time value of money.  The higher the discount rate, the lower the net present value."]
[]
[null,"In the low interest rate and inflation environments experienced up to and including the year 2014, a common discount rate has been 2%-3%.  That is because for most NRCS analysis, technical guidance has been to use the 10 year nominal rate."]
[]
[null,"The link to all of the Nominal and Real Interest Rates (Treasury) can be found at:"]
[null,"http://www.whitehouse.gov/sites/default/files/omb/assets/a94/dischist-2014.pdf"]
[]
[]
[null,"Irrigation Notes"]
[]
[null,"In 2008, variable irrigation costs across the West averaged about $91 per acre for a farm using on farm surface water, $129 per acre for a farm pumping groundwater, and $144 per acre for a farm pumping purchased surface water and using contract labor. In the 31 Eastern States, average variable irrigation costs ranged from $65 to $75 per acre. Average costs were lower in Eastern States because groundwater pumping depths are generally shallower and purchased-water costs averaged less than $10 per acre, compared with $66 per acre in the West (purchased water from off-farm sources account for less than 4 percent of irrigation water supplies in Eastern States).  "]
[]
[null,"The 2003 Farm and Ranch Irrigation Survey reported 32.3 million acres irrigated with groundwater, having acquisition costs of $29 per acre foot and 13.8 million acres irrigated with off-farm surface water at $18 per acre-foot, including supply cost and variable cost. The weighted average value of the water is $25.73. Updating these values from 2003 to 2007 provides an estimated value of $28.56 per acre-foot. Using the 5.41 acre-inch efficiency gain per year, and assuming a 20-percent loss in storage and transmission produces an annual per-acre benefit of $10.30."]
[]
[null,"An Acre Foot of Water is 325,851 gallons"]
[null,"An Acre Inch of Water is 27,154 gallons"]

{"sheet":"Instructions","index":1,"n_rows":308,"n_cols":2,"rows_kept":308,"cut":false,"hidden":false,"merged":[[155,1,155,10],[157,1,157,10],[159,1,159,10],[162,1,162,10],[178,1,178,10],[187,1,188,10],[257,1,258,10],[65,1,65,10],[53,1,53,10],[63,1,63,10],[64,1,64,10],[190,1,192,10],[180,1,184,10],[145,1,146,10],[165,1,176,10],[81,1,86,10],[98,1,103,10],[105,1,110,10],[137,1,139,10],[123,1,127,10],[130,1,135,10],[261,1,267,10],[199,1,201,10],[204,1,206,10],[209,1,211,10],[214,1,224,10],[231,1,232,10],[226,1,228,10],[235,1,237,10],[240,1,243,10],[248,1,255,10],[11,1,12,10],[19,1,23,10],[73,1,74,10],[76,1,79,10],[14,1,17,10],[56,1,59,10],[67,1,71,10],[32,1,32,10],[34,1,40,10],[49,1,50,10],[28,1,28,10],[30,1,30,10],[42,1,44,7],[46,1,47,5],[119,1,120,10],[141,1,142,10],[148,1,150,10],[88,1,88,10],[153,1,153,10],[113,1,116,10],[93,1,96,10],[291,1,296,10],[307,1,308,10],[272,1,274,10],[278,1,282,6],[276,1,276,10],[284,1,286,6],[288,1,289,6]]}
[]
[null,"Economic Analysis of Cover Crops"]
[null,"Version 1.1: Released 4/25/2014"]
[null,"Version 2.1:  Released 10/20/2014 (updates associated with this version are in blue text below)"]
[]
[null,"Developed by:"]
[null,"Lauren Cartwright, State Economist, USDA/NRCS-Missouri (lauren.cartwright@mo.usda.gov)"]
[null,"Bryon Kirwan, State Economist USDA/NRCS-Illinois (bryon.kirwan@il.usda.gov)"]
[]
[null,"Guidance for using the Cover Crop Tool"]
[]
[null,"The tool utilizes macros to function properly.  Be sure you have macros enabled before attempting to run the tool."]
[]
[]
[null,"This tool was built and designed as a partial budget analysis tool.  A partial budget only captures the costs and benefits that are expected due to a change in the operation.  Therefore, cost and benefit variables should only be entered where they represent a change from the baseline operation.  "]
[]
[]
[]
[]
[null,"While the tool will not capture every potential cost and benefit to introducing cover crops into your operation; it can serve as a guide as to the expected economic returns both in the short run and in the long run in your operation as you consider the addition of cover crops.  This tool derives results from user supplied values.  Additional guidance regarding variables and their values is provided below.  All user input variables in the model are identified as white boxes."]
[]
[]
[]
[]
[]
[null,"Short Term Analysis Notes"]
[]
[null,"Getting Started"]
[null,"Default Scenarios - The model is able to store and retrieve up to 5 default scenarios.   The default scenarios are useful to provide a starting point for running the model.  Any variables in a default scenario can be changed at any time.  When the model is downloaded, several default options are already programmed into the model.  To view and retrieve these default options select the default button at the beginning of the model. "]
[]
[null,"The user has the option to save any edits to a default scenario, or build completely new default scenarios.  These options are available at the end of the long term analysis.  See the Long Term Analysis Notes section of these instructions below for guidance editing and building default scenarios.  "]
[]
[null,"Select Crop rotation - To start a new model from scratch, select your typical rotation length from the drop down menu provided.  You can model up to a 5 year rotation.  "]
[]
[null,"Example rotations include:  continuous corn or soybeans (1 year), corn/soybean (2 years), corn/wheat-double crop soybean (2 years), corn/soybean/full season wheat (3 years).  Be sure to select the rotation length based on the existing rotation even if you only plan to incorporate cover crops into part of the rotation.  For example, you only plan on planting cover crops before soybeans in a corn/bean rotation.  Select the rotation length of 2 years and only enter the cover crop related costs and benefits into the cover crop - Soybean part of the model.  All of the variables associated with the corn rotation should be zero.  "]
[]
[]
[]
[]
[]
[]
[]
[null,"After you select the rotation length from the drop down menu, click on the “Start Model” button to begin entering information.  "]
[]
[]
[]
[null,"Several additional button options are available once you start your model.  "]
[]
[]
[null,"To start a new model with a different rotation length click on the “Start New Model\" Button.  The “Clear Entries” button will clear the data entered for the current model.  "]
[]
[]
[null,"Scenario Description"]
[null,"This is a text box that is avaible to the user to describe the scenario being modeled.  It's use is optional, but is useful when running several \"what if\" scenarios."]
[]
[null,"Rotation Information"]
[null,"Use the text box(es) available in row 30 to identify the cash crop(s) you are modeling.  Enter the crop unit (e.g. bu, ton, lb, etc.), the baseline/expected yields and prices in the white boxes in rows 32, 33 and 34.  Since crop yields and prices fluctuate from year to year, we recommend utilizing a 3 to 5 year average for the purpose of the model.  "]
[]
[]
[]
[]
[null,"Costs "]
[null,"Cover Crop Establishment and Management:"]
[null,"The model is set up to model the cover crop that is established prior to the cash crop in each year of the model rotation.  For example; in a soybean corn rotation where cereal rye is planted after the corn and before soybean,  the costs associated with the establishment of the cereal rye cover crop is modeled with the soybean part of the rotation.  "]
[null,"A text box is provided in row 40 to enter information about the cover crop modeled such as the species and seeding rates for mixes.  "]
[null,"Enter the expected cover crop seeding rates and expected costs into the white boxes in rows 42-47.  "]
[]
[null,"The seeding rate (lb/ac) and seed cost ($/lb) is the total calculated rate and cost for either a monoculture cover crop planting or a mixed species planting.  There are tools available online that can assist in determining the seeding rates for monocultures and mixes such as the Midwest Cover Crop Council Cover Crop Decision Tool (http://www.mccc.msu.edu/selectorINTRO.html).  Seed costs are typically available through local seed vendors, or various online resources."]
[]
[]
[]
[]
[]
[null,"Planting cost captures the time and machinery cost to plant the cover crop.  The Machinery Cost Calculator tool is recommended for calculating these costs (See below)"]
[]
[]
[null,"Termination cost includes the cost of the machinery pass or passes and any herbicide used as part of the cover crop termination process.  The termination costs should only include any costs above and beyond activities the producer may already utilize as part of a pre-plant procedure.  Crops that are terminated by weather (freeze kill) would not have a termination cost typically.  The Machinery Cost Calculator tool is recommended for calculating these costs (See below)"]
[]
[]
[]
[]
[null,"Increased Management cost is a general category to capture any additional management costs a producer may incur as a result of incorporating cover crops into rotation.  Examples include; extra time spent walking the fields to assess the cover crop progress, extra time spent adjusting equipment, etc.  Increased management costs may be calculated by estimating the additional hours you spend on these additional management activities multiplied by an hourly value; such as $20/hr.  This product divided by the acres the cover crop is planted on gives the per acre value.  "]
[]
[]
[]
[]
[]
[]
[null,"Machinery Cost Calculator:  A tool is available to assist in calculating the per acre costs for any cover crop establishment and manangement activities involving machinery.  To access the tool select the worksheet entitled \"MachCostData\" from the tabs at the bottom of the excel workbook.  The machinery cost estimator includes step by step instructions.  You will manually enter the results from the machinery cost estimate tool into the cover crop tool."]
[]
[]
[]
[null,"Yield Decrease:"]
[null,"Enter any potential yield decrease in row 53. If you do not believe there will be any yield reduction, enter 0.  Within the benefits section of the tool there is the ability to model a yield increase as a result of the addition of the cover crop.  Be sure not to model a yield decrease and yield increase at the same time in the rotation."]
[]
[]
[]
[]
[null,"The yield decrease variable can be utilized as a risk variable to capture the risk that the cover crop termination may not be well managed and cause competition to the following cash crop.  There may be risk associated with allelopathic or nutrient tie up with some cover crops ahead of certain cash crops if not well managed such as cereal rye ahead of corn.  In some situations, there is the potential for the cover crop to deplete soil moisture resulting in a decrease in yield of the following cash crop.  "]
[]
[]
[]
[]
[]
[]
[null,"The yield decrease variable can also be utilized to model a change in the cash crop to a shorter season variety which may have lower average yields.  The potential benefits of the shorter season cash crop variety is the longer window of opportunity for the cover crop preceding that cash crop to reach maximum potential prior to termination; such as legumes fixing more nitrogen the longer they are allowed to grow in the spring, or the extra biomass produced for additional weed control and moisture management."]
[]
[]
[]
[]
[]
[]
[null,"Other Costs:"]
[null,"This is an area to capture additional costs not captured in the other available cost categories.  Use the text box provided in row 58 to identify the cost you are modeling, and enter the related value in row 60.  An example of an \"other cost\" is machinery retrofit that may be needed for planting into denser residue.  "]
[]
[]
[]
[]
[null,"Benefits"]
[null,"The benefits in the Short Term Analysis are those expected to be realized during one rotation.  Longer term benefits are captured in the next part of the analysis.  "]
[]
[]
[null,"Direct Nutrient Credit:"]
[null,"Begin by inputting values for the primary crop nutrients in rows 69-71.  Enter expected nutrient credits in rows 73-75 for each crop in the rotation.  Refer to the References and Citations worksheet for some additional guidance on expected direct nutrient credits.  Direct credits are those credits expected to be provided in the year the cover crop is planted, and are typically modest amounts."]
[]
[]
[]
[]
[]
[null,"Herbicide/insecticide/fungicide input reduction:"]
[null,"Herbicide, insecticide and fungicide inputs may be reduced both directly and indirectly.  For any of the chemical categories (herbicide/insecticide/fungicide) you expect a reduction, enter the cost per acre that you typically use on the specific cash crop, and then enter the percent reduction you expect as a result of the cover crop.  The per acre cost includes the cost of teh chemical and the application.  Enter expected costs and expected reductions in rows 82-89 for each crop.  "]
[]
[]
[]
[]
[]
[]
[null,"Expected increases in herbicide use or increases in herbicide costs due to changing products as a result of the addition of the cover crop should be captured in the termination cost variable (row 46) in the cover crop establishment and management section."]
[]
[]
[]
[null,"Expected increases in insecticide or fungicide use as a result of the addition of the cover crop should be captured in the Other Cost section (row 60).  "]
[]
[]
[null,"Yield Increase:"]
[null,"When cover crops resolve yield limiting factors (e.g., compaction, moisture, N availability), subsequent crop growth is enhanced.  Enter any expected yield increases in row 95 for each crop."]
[]
[]
[null,"Within the costs section of the tool there is the ability to model a yield decrease as a result of the addition of the cover crop.  Be sure not to model a yield decrease and yield increase at the same time in the rotation."]
[]
[]
[]
[null,"Erosion Reduction:"]
[null,"Cover crops may provide soil conservation benefits in the reduction of on-site erosion.  The value of that reduced erosion is captured in two variables:  the value of lost fertility and the off-site water quality benefits.  Suggested values based upon peer reviewed literature are $2.10/ton for the value of lost fertility and $4.93/ton for the value of off site water quality benefits.  Enter the values for on site lost fertility and off site water quality benefits in rows 101 and 102.  Then enter the tons of erosion prevented from leaving the field as a result of the addition of cover crops in row 106 for each applicable year of the rotation."]
[]
[null,"The lost fertility value is calculated based on the assumption that on average, topsoil consists of 40 pounds of organic matter or 23.2 pounds of carbon. With an average carbon nitrogen ratio of 10 to 1, each ton of soil eroded contains 2.32 pounds of nitrogen that would need to be replaced by the producer. The soil also contains 0.05 percent phosphorus, or one pound per ton of soil."]
[]
[null,"Improved water quality benefits were estimated by a comparison of three studies as described\nin the EQIP benefit-cost analysis. "]
[]
[null,"Enter other costs prevented per acre due to reducing erosion such as machinery costs to repair erosion in the field or ditches in row 110."]
[]
[null,"Other Benefits:"]
[null,"This is an area to enter additional benefits (e.g. reduced tillage costs) not captured in the other available benefit categories.  Use the text box provided in row 115 to identify the benefit you are modeling, and enter the related value in row 117."]
[]
[null,"Grazing, Baling, or Seed Production:"]
[null,"One of the most reliable ways to capture value from cover crops is livestock utilization of cover crops.  If you have ruminant livestock in your operation, or have the opportunity to rent fields for grazing or mechanical harvesting to a ruminant livestock producer, this part of the tool will allow you to quantify the value of this cover crop benefit. Select the Open Grazing and/or Open Baling buttons and make the associated entries in those areas.  (The Grazing option allowed users to differentiate between stocker and cow calf operations).  The benefit values entered in these areas need to be reflective of expected values based upon the cover crop that is being modeled in the rotation (e.g. some cover crop species, or mixes will have higher forage value than others).  If cover crop biomass is baled and removed, nutrient removal should be considered as part of the overall model scenario.  When modeling the grazing benefit for a stocker operation, the average daily gain value represents the gain that is expected in excess of the forage/feed that is normally available to the animals in the time frame the grazing takes place. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note on the grazing option:   At this time the grazing portion of the analysis assumes a producer that already has a grazing enterprise as part of the operation (either stocker or cow calf).  Therefore, the variables in this section of the model are only capturing the costs and benfits associated with grazing the producer's existing herd on the cover crops for added value over the feed normally available to the animals during that time frame.  The model is not set up at this time to model the addition of a grazing enterprise to an existing operation that does not currently include cows."]
[]
[null,"Another opportunity is to harvest the cover crop for seed/grain before planting the following cash crop.  If you are looking to expand your operation into the area of seed production, there is an opportunity to incorporate that value into the benefits section. Select the Open Seed Production button to enter the data regarding this choice.  For purposes of this tool, this is not being evaluated as another crop or enterprise in rotation."]
[]
[]
[]
[]
[]
[null,"Short Term Analysis Results"]
[null,"The short term analysis results show the Total Cost, Total Benefit, and Net Benefit for each year of the rotation.  "]
[]
[]
[null,"After you have completed the short term analysis of your chosen crop rotation, select the Continue to Long Term Analysis button at the bottom of the page in order to evaluate your chosen rotation over a longer period of time.  "]
[]
[]
[]
[null,"Long Term Analysis Notes"]
[]
[null,"General Information"]
[]
[null,"Analysis Lifespan:"]
[null,"Analysis Lifespan is the full period over which a practice can be analyzed.  A long term view is up to 50 years in this model.  Expected range for long term analysis is 10-50 years.  Enter your timeframe for analysis in row 14."]
[]
[]
[]
[null,"Discount Rate:"]
[null,"The Discount Rate is a commonly published value used in amortizations.  3% has been a common value in a low interest rate environment. Refer to the References and Citations worksheet for some additional guidance on discount rate.  Enter this value in row 15."]
[]
[]
[]
[null,"Current Soil Organic Matter (SOM) (%):"]
[null,"Current Soil Organic Matter (%) is expressed in humus content.  This is the common expression of soil organic matter commonly found in University soil descriptions.  Enter your current soil organic matter percent value in row 16"]
[]
[]
[]
[null,"Estimate of years of management change to increase SOM 1%:"]
[null,"Estimate of years of management change to increase SOM 1% is based on increasing the active carbon content. This value is the additional organic matter typically discussed when adding cover crops to a crop rotation.  Current science indicates that 10 years is an adequate minimum target to increase SOM by 1%.  Degraded soils accumulate organic matter more readily than soils already near potential levels.  A mathematical explanation would also be that an acre slice weighs approximately 2 million pounds.  A good corn crop will produce approximately 10 tons of residues per acre, and approximately 6% of this total remains as active carbon over time. Based upon these variables, it would take 17 years to raise the active carbon component 1%. (Univ. of Missouri Cover Crop Symposium).  (The time to raise total organic matter levels is measured in decades and centuries).  Enter your estimate of the expected years of management change to increase SOM in your system in row 17."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NOTE:  The Analysis Lifespan (years) must be greater than the Estimate of years of mgmt change to increase SOM 1% in order for the long term analysis results to begin capturing the long term benefits.\n"]
[]
[]
[]
[null,"Estimate of maximum potential SOM (%):"]
[null,"The soil organic matter of an undisturbed fence row may provide some guidelines to the potential of a soil.  Enter your selected value in row 18."]
[]
[]
[null,"Costs"]
[null,"Total amortized costs per year are listed in row 32.  The costs shown in this section are based on the information entered into the short term analysis and amortized over the long term analysis lifespan utilizing the analysis lifespan and discount rate entered in the General Information."]
[]
[]
[]
[null,"Short Term Benefits"]
[null,"Total amortized benefits per year are listed in rows 38-44.  The short term benefits shown in this section are based on the information entered into the short term analysis and amortized over the long term analysis lifespan utilizing the analysis lifespan and discount rate entered in the General Information."]
[]
[]
[]
[]
[null,"Long Term Benefits"]
[]
[null,"Overall soil fertility benefit:"]
[null,"Cover crops, when utilized as part of a crop rotation over many years may have a significant impact on the physical and biological properties of the soil.  The potential for improvement will depend on the starting condition of the soil, the inherent properties of the soil and tillage practices.  This benefit category captures the long term value of the potential increase in plant available nitrogen, phosphorus, and potassium.  The nutrient values ($/lb) for N, P and K are populated based on the values entered in the Short Term analysis.  In addition, two areas that are not often valued, but may have benefits in the future are the values for Sulfur and Carbon.  To capture an economic benefit for these two nutrients, enter values into rows 64 & 65."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Enter the expected plant available nutrient amount per 1% increase in total soil organic matter in rows 69-73.  "]
[]
[]
[null,"Water Storage Benefit:"]
[null,"The water storage benefit is based on the assumption that an increase in soil organic matter increases water storage capacity.  This benefit calculation assumes that every 1% of soil organic matter holds 1 acre inch of water and crops need about 1 acre inch of water per week for optimal growth.  This value serves as a proxy value the cost of avoided irrigation, or avoided crop yield reduction due to drought stress in a dry land system.  Refer to the References and Citations worksheet for some additional guidance on irrigation values. Enter the estimated value of water storage per 1% increase in SOM in row 85."]
[]
[]
[]
[]
[]
[]
[]
[null,"Total benefits per acre per year are calculated in row 88."]
[]
[null,"Analysis Results"]
[null,"The results of the analysis are presented as Economic Analysis Results and Financial Analysis Results.  A description of the distinction between economic and financial analysis results is provided within the tool.  "]
[]
[]
[]
[null,"Additionally, within the analysis results section is a Menu with several options.  "]
[]
[null,"View Graphs:  This menu option will open up a separate window to view two graphs.  One graph shows the overall soil fertility and water storage benefits over time.  The other graph show the financial analysis net benefits over time."]
[]
[]
[]
[]
[]
[null,"View Print Summary:  This menu option will take you to a new worksheet that summarizes the inputs and results of the model into a print friendly format."]
[]
[]
[]
[null,"Save Model:  This menu option will open up a \"save as\" dialog box so you can save the model with your inputs and results to view later."]
[]
[]
[null,"Manage Default Scenarios:  To save your model as a default scenario select this option.  You have the option to save up to 5 default scenarios in the model that can be retrieved at the start of the model.  Select which default tab you want to save your scenario in and enter and name for the default scenario in the text box provided.  Then select the button to \"Create/Update Default Scenario.\"  Additionally, you can update any existing default scenarios using the \"Create/Update Default Scenario.\"  Use the \"Remove Default Scenario\" button to delete any existing default scenarios you do not want. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Return to Short Term Analysis:  This menu option will allow you to navigate back to the short term analysis worksheet."]

{"sheet":"CoverCropEcon_ShortTerm","index":2,"n_rows":184,"n_cols":16,"rows_kept":184,"cut":false,"hidden":false,"merged":[[29,5,29,6],[29,8,29,9],[39,5,39,6],[39,8,39,9],[114,8,114,9],[114,2,114,3],[114,5,114,6],[57,2,57,3],[57,5,57,6],[57,8,57,9],[107,8,108,9],[39,2,39,3],[103,2,104,3],[103,5,104,6],[103,8,104,9],[107,2,108,3],[107,5,108,6],[8,1,8,4],[4,1,4,4],[6,1,6,4],[11,1,11,4],[29,2,29,3],[18,1,23,4],[114,11,114,12],[29,14,29,15],[57,14,57,15],[114,14,114,15],[39,11,39,12],[39,14,39,15],[103,11,104,12],[103,14,104,15],[29,11,29,12],[57,11,57,12],[107,11,108,12],[107,14,108,15]]}
[]
[]
[]
[]
[null,"The Short Term analysis assesses the immediate cost and benefits.  After completing of the short term analysis, an option is available to expand that information to a long term analysis.  "]
[]
[null,"Please refer to the \"Instructions\" worksheet for more detailed guidance on using the tool and entering data.  "]
[]
[null,"To get started with a new model, select the current rotation length and then select the \"Start Model\" button.  Enter/edit information in the white boxes.  To open an existing default scenario, select the \"Defaults\" button and follow the instructions provided."]
[]
[null,"Select the length of the current rotation (1-5):"]
[null,"Example:  for continuous corn select 1 Year, corn/beans select 2 Years, corn/wheat/double crop beans select 2 Years, corn, beans, wheat select 3 Years, etc."]
[]
[null,"Button options: \"Start New Model\"  will clear all entries and take you back to the start of the model to select a new rotation length.  \"Clear Entries\" will clear all entries.  "]
[]
[]
[]
[]
[null,"A soybean/corn rotation where producer is establishing fall cover crops.  The cover crop established after corn harvest is grazed in fall and/or spring depending on weather and cover crop establishment timing.  The forage provided by the cover crop offsets some of the typical winter feeding expenses."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Cover Crop - Cash Crop 1",null,null,"Cover Crop - Cash Crop 2",null,null,"Cover Crop - Cash Crop 3",null,null,"Cover Crop - Cash Crop 4",null,null,"Cover Crop - Cash Crop 5"]
[null,null,"Enter cash crop name (e.g. corn, soybeans, wheat): ",null,null,"Enter cash crop name (e.g. corn, soybeans, wheat): ",null,null,"Enter cash crop name (e.g. corn, soybeans, wheat): ",null,null,"Enter cash crop name (e.g. corn, soybeans, wheat): ",null,null,"Enter cash crop name (e.g. corn, soybeans, wheat): "]
[null,null,"Soybeans",null,null,"Corn",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Yield Units (e.g. bu, cwt, ton): ",90,null,"Yield Units (e.g. bu, cwt, ton): ",225,null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," "]
[null,null,"Baseline Yield (unit/ac): ",90,null,"Baseline Yield (unit/ac): ",225,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0]
[null,null,"Value of Crop 1 ($/unit): ",9.25,null,"Value of Crop 2 ($/unit): ",3.02,null,"Value of Crop 3 ($/unit): ",0,null,"Value of Crop 4 ($/unit): ",0,null,"Value of Crop 5 ($/unit): ",0]
[]
[]
[null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management"]
[null,null,"Refers to the cover crop that precedes cash crop 1 if applicable",null,null,"Refers to the cover crop that precedes cash crop 2 if applicable",null,null,"Refers to the cover crop that precedes cash crop 3 if applicable",null,null,"Refers to the cover crop that precedes cash crop 4 if applicable",null,null,"Refers to the cover crop that precedes cash crop 5 if applicable"]
[null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)"]
[null,null,"cereal rye",null,null,"cereal rye (35 lbs/ac), crimson clover (8 lbs/ac), brassica (1 lb/ac)",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Seeding Rate (lb/ac)",80,null,"Seeding Rate (lb/ac)",44,null,"Seeding Rate (lb/ac)",0,null,"Seeding Rate (lb/ac)",0,null,"Seeding Rate (lb/ac)",0]
[null,null,"Seed Cost (include inoculant as needed) ($/lb)",0.27,null,"Seed Cost (include inoculant as needed) ($/lb)",0.66,null,"Seed Cost (include inoculant as needed) ($/lb)",0,null,"Seed Cost (include inoculant as needed) ($/lb)",0,null,"Seed Cost (include inoculant as needed) ($/lb)",0]
[null,null,"Calculated Seed Cost ($/ac)",{"$f":"D43*D42","v":21.6},null,"Calculated Seed Cost ($/ac)",{"$f":"G43*G42","v":29.040000000000003},null,"Calculated Seed Cost ($/ac)",{"$f":"J43*J42","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"M43*M42","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"P43*P42","v":0}]
[null,null,"Planting Cost ($/ac)",20,null,"Planting Cost ($/ac)",20,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0]
[null,null,"Termination cost ($/ac)",10,null,"Termination cost ($/ac)",10,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0]
[null,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0]
[]
[null,null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"D44+D45+D46+D47","v":51.6},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"G44+G45+G46+G47","v":59.040000000000006},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"J44+J45+J46+J47","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"M44+M45+M46+M47","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"P44+P45+P46+P47","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease "]
[null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected"]
[null,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0]
[]
[null,null,"Crop 1 Decrease ($/ac)",{"$f":"BaseYield1*ValueCrop1*CropYieldDec1","v":0},null,"Crop 2 Decrease ($/ac)",{"$f":"BaseYield2*ValueCrop2*CropYieldDec2","v":0},null,"Crop 3 Decrease ($/ac)",{"$f":"BaseYield3*ValueCrop3*CropYieldDec3","v":0},null,"Crop 4 Decrease ($/ac)",{"$f":"BaseYield4*ValueCrop4*CropYieldDec4","v":0},null,"Crop 5 Decrease ($/ac)",{"$f":"BaseYield5*ValueCrop5*CropYieldDec5","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)"]
[null,null," ",null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0]
[]
[null,null,"Total Cost ($/ac)",{"$f":"D49+D55+D60","v":51.6},null,"Total Cost ($/ac)",{"$f":"G49+G55+G60","v":59.040000000000006},null,"Total Cost ($/ac)",{"$f":"J49+J55+J60","v":0},null,"Total Cost ($/ac)",{"$f":"M49+M55+M60","v":0},null,"Total Cost ($/ac)",{"$f":"P49+P55+P60","v":0}]
[]
[]
[]
[null,null,"Direct nutrient credit ",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit"]
[]
[null,null,"Enter Nutrient Values:"]
[null,null,"Nitrogen ($/lb): ",0.55000000000000004]
[null,null,"Phosphorus ($/lb): ",0.45]
[null,null,"Potassium ($/lb): ",0.4]
[]
[null,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",30,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0]
[null,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0]
[null,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0]
[]
[null,null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$69*D73)+(D74*$D$70)+(D75*$D$71)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$69*G73)+(G74*$D$70)+(G75*$D$71)","v":16.5},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$69*J73)+(J74*$D$70)+(J75*$D$71)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$69*M73)+(M74*$D$70)+(M75*$D$71)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$69*P73)+(P74*$D$70)+(P75*$D$71)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction"]
[null,null,"Costs include chemical and application",null,null,"Costs include chemical and application",null,null,"Costs include chemical and application",null,null,"Costs include chemical and application",null,null,"Costs include chemical and application"]
[]
[null,null,"Herbicide Costs ($/ac)",20,null,"Herbicide Costs ($/ac)",30,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0]
[null,null,"Percent Reduction",0.15,null,"Percent Reduction",0.1,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0]
[]
[null,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0]
[null,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0]
[]
[null,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0]
[null,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0]
[]
[null,null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(D82*D83)+(D85*D86)+(D88*D89)","v":3},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(G82*G83)+(G85*G86)+(G88*G89)","v":3},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(J82*J83)+(J85*J86)+(J88*J89)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(M82*M83)+(M85*M86)+(M88*M89)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(P82*P83)+(P85*P86)+(P88*P89)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase"]
[null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected"]
[null,null,"Crop Yield Increase (%)",0.02,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0]
[]
[null,null,"Crop 1 Increase ($/ac)",{"$f":"D33*D95*D34","v":16.650000000000002},null,"Crop 2 Increase ($/ac)",{"$f":"G33*G95*G34","v":0},null,"Crop 3 Increase ($/ac)",{"$f":"J33*J95*J34","v":0},null,"Crop 4 Increase ($/ac)",{"$f":"M33*M95*M34","v":0},null,"Crop 5 Increase ($/ac)",{"$f":"P33*P95*P34","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction"]
[]
[null,null,"On Site Lost Fertility Value ($/ton): ",2.1]
[null,null,"Off Site Water Quality Damages ($/ton): ",4.93]
[]
[null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops.",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. "]
[]
[null,null,"Erosion Reduction (ton/ac)",2,null,"Erosion Reduction (ton/ac)",4,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0]
[]
[null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches."]
[]
[null,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0]
[]
[null,null,"Total Erosion Benefit ($/ac)",{"$f":"D106*($D$101+$D$102)+D110","v":14.059999999999999},null,"Total Erosion Benefit ($/ac)",{"$f":"G106*($D$101+$D$102)+G110","v":28.119999999999997},null,"Total Erosion Benefit ($/ac)",{"$f":"J106*($D$101+$D$102)+J110","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"M106*($D$101+$D$102)+M110","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"P106*($D$101+$D$102)+P110","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)"]
[null,null," ",null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[]
[null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs"]
[]
[null,null,"Fence ($/ac)",2,null,"Fence ($/ac)",2,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0]
[null,null,"Watering Facilities ($/ac)",0.3,null,"Watering Facilities ($/ac)",0.3,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0]
[null,null,"Added Labor/Management ($/ac)",null,null,"Added Labor/Management ($/ac)",null,null,"Added Labor/Management ($/ac)",null,null,"Added Labor/Management ($/ac)",null,null,"Added Labor/Management ($/ac)"]
[]
[null,null,"Grazing Costs ($/ac)",{"$f":"Fence1+Water1+GrazingLabor1","v":2.2999999999999998},null,"Grazing Costs ($/ac)",{"$f":"Fence2+Water2+GrazingLabor2","v":2.2999999999999998},null,"Grazing Costs ($/ac)",{"$f":"Fence3+Water3+GrazingLabor3","v":0},null,"Grazing Costs ($/ac)",{"$f":"Fence4+Water4+GrazingLabor4","v":0},null,"Grazing Costs ($/ac)",{"$f":"Fence5+Water5+GrazingLabor5","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers"]
[]
[null,null,"Additional Expected Daily Gain (lb/head/day)",0,null,"Additional Expected Daily Gain (lb/head/day)",0,null,"Additional Expected Daily Gain (lb/head/day)",0,null,"Additional Expected Daily Gain (lb/head/day)",0,null,"Additional Expected Daily Gain (lb/head/day)",0]
[null,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0]
[null,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0]
[null,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0]
[]
[null,null,"Grazing Benefit ($/ac)",{"$f":"D132*D133*D134*D135","v":0},null,"Grazing Benefit ($/ac)",{"$f":"G132*G133*G134*G135","v":0},null,"Grazing Benefit ($/ac)",{"$f":"J132*J133*J134*J135","v":0},null,"Grazing Benefit ($/ac)",{"$f":"M132*M133*M134*M135","v":0},null,"Grazing Benefit ($/ac)",{"$f":"P132*P133*P134*P135","v":0}]
[]
[null,null,"Total Grazing Benefit ($/ac)",{"$f":"IF(D137=0,0,D137-D128)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(G137=0,0,G137-G128)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(J137=0,0,J137-J128)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(M137=0,0,M137-M128)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(P137=0,0,P137-P128)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf"]
[]
[null,null,"Stocking Rate (AU/ac)",2,null,"Stocking Rate (AU/ac)",2,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0]
[null,null,"Forage Demand (lb/AU/day)",20,null,"Forage Demand (lb/AU/day)",20,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0]
[null,null,"Days of Grazing",30,null,"Days of Grazing",30,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0]
[null,null,"Forage Value ($/ton)",100,null,"Forage Value ($/ton)",100,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0]
[]
[null,null,"Grazing Benefit ($/ac)",{"$f":"((D143*D144*D145)/2000*D146)","v":60},null,"Grazing Benefit ($/ac)",{"$f":"((G143*G144*G145)/2000*G146)","v":60},null,"Grazing Benefit ($/ac)",{"$f":"((J143*J144*J145)/2000*J146)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((M143*M144*M145)/2000*M146)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((P143*P144*P145)/2000*P146)","v":0}]
[]
[null,null,"Total Grazing Benefit ($/ac)",{"$f":"IF(D148=0,0,D148-D128)","v":57.7},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(G148=0,0,G148-G128)","v":57.7},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(J148=0,0,J148-J128)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(M148=0,0,M148-M128)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(P148=0,0,P148-P128)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling"]
[]
[null,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0]
[null,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0]
[null,null,"Forage Benefit ($/ac)",{"$f":"D156*D157","v":0},null,"Forage Benefit ($/ac)",{"$f":"G156*G157","v":0},null,"Forage Benefit ($/ac)",{"$f":"J156*J157","v":0},null,"Forage Benefit ($/ac)",{"$f":"M156*M157","v":0},null,"Forage Benefit ($/ac)",{"$f":"P156*P157","v":0}]
[]
[null,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0]
[]
[null,null,"Total Baled Forage Benefit ($/ac)",{"$f":"D158-D160","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"G158-G160","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"J158-J160","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"M158-M160","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"P158-P160","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production"]
[]
[null,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0]
[null,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0]
[null,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0]
[]
[null,null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(D170*D169)-D168","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(G170*G169)-G168","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(J170*J169)-J168","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(M170*M169)-M168","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(P170*P169)-P168","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[null,null,"Total Benefit ($/ac)",{"$f":"D77+D91+D97+D112+D117+D139+GrazingCC1+D162+D172","v":91.41},null,"Total Benefit ($/ac)",{"$f":"G77+G91+G97+G112+G117+G139+GrazingCC2+G162+G172","v":105.32},null,"Total Benefit ($/ac)",{"$f":"J77+J91+J97+J112+J117+J139+GrazingCC3+J162+J172","v":0},null,"Total Benefit ($/ac)",{"$f":"M77+M91+M97+M112+M117+M139+GrazingCC4+M162+M172","v":0},null,"Total Benefit ($/ac)",{"$f":"P77+P91+P97+P112+P117+P139+GrazingCC5+P162+P172","v":0}]
[]
[]
[]
[]
[null,null,"Cover Crop - Cash Crop 1",null,null,"Cover Crop - Cash Crop 2",null,null,"Cover Crop - Cash Crop 3 ",null,null,"Cover Crop - Cash Crop 4 ",null,null,"Cover Crop - Cash Crop 5 "]
[]
[null,null,"Total Cost ($/ac)",{"$f":"D62","v":51.6},null,"Total Cost ($/ac)",{"$f":"G62","v":59.040000000000006},null,"Total Cost ($/ac)",{"$f":"J62","v":0},null,"Total Cost ($/ac)",{"$f":"M62","v":0},null,"Total Cost ($/ac)",{"$f":"P62","v":0}]
[null,null,"Total Benefit ($/ac)",{"$f":"D175","v":91.41},null,"Total Benefit ($/ac)",{"$f":"G175","v":105.32},null,"Total Benefit ($/ac)",{"$f":"J175","v":0},null,"Total Benefit ($/ac)",{"$f":"M175","v":0},null,"Total Benefit ($/ac)",{"$f":"P175","v":0}]
[null,null,"Net Benefit ($/ac) ",{"$f":"D183-D182","v":39.809999999999995},null,"Net Benefit ($/ac)",{"$f":"G183-G182","v":46.279999999999987},null,"Net Benefit ($/ac)",{"$f":"J183-J182","v":0},null,"Net Benefit ($/ac)",{"$f":"M183-M182","v":0},null,"Net Benefit ($/ac)",{"$f":"P183-P182","v":0}]

{"sheet":"CoverCropEcon_LongTerm","index":3,"n_rows":158,"n_cols":6,"rows_kept":158,"cut":false,"hidden":true,"merged":[[5,1,7,6],[52,2,58,6],[79,2,83,6],[77,2,77,6],[46,1,49,6],[35,1,35,6],[11,1,11,6],[21,1,21,6]]}
[]
[]
[]
[]
[]
[null,"The long term analysis assumes the continued utilization of cover crops modeled in the short term analysis, and also captures additional benefits that may be realized over time with the continued use of cover crops in rotation.  Refer to the \"Instructions\" worksheet and \"References and Citations\" worksheet for more information and guidance on entering the long term variables."]
[]
[]
[]
[]
[]
[null,"The lifespan refers to the length of time being analyzed and assumes a continued use of cover crop in the farming rotation, based on the information entered into the Short Term Analysis. "]
[]
[null,null,"Analysis Lifespan (years) - up to 50 years",25]
[null,null,"Discount Rate",0.03]
[null,null,"Current Soil Organic Matter (SOM) (%)",2]
[null,null,"Estimate of years of mgmt change to increase SOM 1%",10]
[null,null,"Estimate of maximum potential SOM (%)",4]
[]
[]
[]
[null,"The costs shown below are based on the information entered into the short term analysis and amortized over the long term analysis lifespan."]
[]
[null,null,"Cover Crop Establishment & Mgt ($/ac/yr)",{"$f":"AmortizationTables!C55","v":55.250809879822647}]
[]
[null,null,"Yield Decrease"]
[null,null,"Enter the years the decrease is expected: ",0]
[null,null,"Yield Decrease ($/ac/yr)",{"$f":"AmortizationTables!E55","v":0}]
[]
[null,null,"Other Costs ($/ac/yr)",{"$f":"AmortizationTables!G55","v":0}]
[]
[null,null,"Total Cost ($/ac/yr)",{"$f":"D24+D28+D30","v":55.250809879822647}]
[]
[]
[]
[null,"Short Term Benefits:  The benefits below are based on the information entered into the short term analysis and amortized over the long term analysis lifespan."]
[]
[null,null,"Direct nutrient credit ($/ac/yr)",{"$f":"AmortizationTables!J55","v":7.9051429201253178}]
[null,null,"Herbicide/insecticide/fungicide input reduction ($/ac/yr)",{"$f":"AmortizationTables!L55","v":3.0050179693140988}]
[null,null,"Yield Increase ($/ac/yr)",{"$f":"AmortizationTables!N55","v":8.700841873930429}]
[null,null,"Erosion Reduction ($/ac/yr)",{"$f":"AmortizationTables!P55","v":20.819657516607347}]
[null,null,"Other Benefit ($/ac/yr)",{"$f":"AmortizationTables!R55","v":0}]
[null,null,"Grazing ($/ac/yr)",{"$f":"AmortizationTables!T55+AmortizationTables!V55","v":57.796512276474488}]
[null,null,"Baling ($/ac/yr)",{"$f":"AmortizationTables!X55","v":0}]
[null,null,"Seed Production ($/ac/yr)",{"$f":"AmortizationTables!Z55","v":0}]
[]
[null,"Long Term Benefits:  The following two benefit categories, \"Overall Soil Fertility Benefit\" and \"Water Storage Benefit\" are exclusive to the long term analysis and are based upon the SOM information entered into the general information section above.  The annual value calculation of the benefits of these categories is dependent on the length of analysis, estimated years to increase soil organic matter by 1%, and the maximum potential of the soil."]
[]
[]
[]
[]
[null,null,"Overall Soil Fertility Benefit"]
[null,null,"Cover crops, when utilized as part of a crop rotation over many years may have a significant impact on the physical and biological properties of the soil.  The potential for improvement will be dependent on the starting condition of the soil, the inherent properties of the soil and tillage practices.  Use this section to capture the estimated quantity and value of the Nitrogen, Phosphorus, Potassium, Sulfur and Carbon available to the crop in the soil for each 1% increment in soil organic matter.  This  input is intended to capture any additional nutrient value above and beyond the direct nutrient reduction captured above, and represents the long term benefit of improved biological activity in the soil."]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Nutrient Values:"]
[null,null,"Nitrogen ($/lb)*",{"$f":"N","v":0.55000000000000004}]
[null,null,"Phosphorus ($/lb)*",{"$f":"P","v":0.45}]
[null,null,"Potassium ($/lb)*",{"$f":"K","v":0.4}]
[null,null,"Sulfur ($/lb)",3]
[null,null,"Carbon ($/Ton)",0]
[null,null,"* values entered in short term analysis"]
[]
[null,null,"Enter the expected plant available nutrient amount per 1% increase in SOM"]
[null,null,"Nitrogen (lb/ac)",20]
[null,null,"Phosphorus (lb/ac)",2]
[null,null,"Potassium (lb/ac)",0]
[null,null,"Sulfur (lb/ac)",2.5]
[null,null,"Carbon (ton/ac)",0]
[]
[null,null,"Total Nutrient Benefit per 1% increase in SOM ($/ac)",{"$f":"(D70*D62)+(D71*D63)+(D72*D64)+(D73*D65)+(D74*D66)","v":19.399999999999999}]
[null,null,"Annual Value of Soil Fertility ($/ac/yr)",{"$f":"AmortizationTables!AD55","v":12.721489935231862}]
[null,null,"-----------------------------------------------------------------------------------------------------------------------------------------------------------------"]
[null,null,"Water Storage Benefit"]
[null,null,"The water storage benefit is based on the assumption that an increase in soil organic matter increases water storage capacity.  This benefit calculation assumes every 1% of soil organic matter holds 1 acre inch of water and crops need about 1 acre inch of water per week for optimal growth.  Enter the estimated value of an acre-inch of water.  This value serves as a proxy for either avoided irrigation costs (in an irrigated system) or avoided crop yield reduction costs (in a dry land system).  "]
[]
[]
[]
[]
[]
[null,null,"Value of an acre-inch of water ($/ac/yr)",12.5]
[null,null,"Annual value of Increased Water Storage ($/ac/yr)",{"$f":"AmortizationTables!AF55","v":8.1968362984741372}]
[]
[null,null,"Total Benefits ($/ac/yr)",{"$f":"D38+D39+D40+D41+D42+D43+D44+D45+D77+D87","v":119.14549879015767}]
[]
[]
[]
[]
[]
[null,null,null,"Summary:"]
[null,null,null,"Analysis Lifespan (years)",null,{"$f":"D14","v":25}]
[null,null,null,"Short Term Benefits ($/ac/yr)",null,{"$f":"D38+D39+D40+D41+D42+D43+D44+D45","v":98.227172556451677}]
[null,null,null,"Long Tem Benefits ($/ac/yr)",null,{"$f":"D77+D87","v":20.918326233705997}]
[]
[null,null,null,"Total Costs ($/ac/yr)",null,{"$f":"D32","v":55.250809879822647}]
[]
[null,null,null,"Total Benefits ($/ac/yr)",null,{"$f":"D89","v":119.14549879015767}]
[]
[null,null,null,"Net Benefits ($/ac/yr)",null,{"$f":"F102-F100","v":63.894688910335027}]
[]
[]
[]
[null,null,"Year","Costs ($/ac)","Benefits ($/ac)","Net Benefit ($/ac)"]
[null,null,1,{"$f":"IF(C109=\"\",\"\",AmortizationTables!H4)","v":51.6},{"$f":"IF(C109=\"\",\"\",AmortizationTables!AA4+AmortizationTables!AG4)","v":91.41},{"$f":"IF(C109=\"\",\"\",E109-D109)","v":39.809999999999995}]
[null,null,{"$f":"IF(Lifespan>=2,2,\"\")","v":2},{"$f":"IF(C110=\"\",\"\",AmortizationTables!H5)","v":59.040000000000006},{"$f":"IF(C110=\"\",\"\",AmortizationTables!AA5+AmortizationTables!AG5)","v":105.32},{"$f":"IF(C110=\"\",\"\",E110-D110)","v":46.279999999999987}]
[null,null,{"$f":"IF(Lifespan>=3,3,\"\")","v":3},{"$f":"IF(C111=\"\",\"\",AmortizationTables!H6)","v":51.6},{"$f":"IF(C111=\"\",\"\",AmortizationTables!AA6+AmortizationTables!AG6)","v":91.41},39.809999999999995]
[null,null,{"$f":"IF(Lifespan>=4,4,\"\")","v":4},{"$f":"IF(C112=\"\",\"\",AmortizationTables!H7)","v":59.040000000000006},{"$f":"IF(C112=\"\",\"\",AmortizationTables!AA7+AmortizationTables!AG7)","v":105.32},46.279999999999987]
[null,null,{"$f":"IF(Lifespan>=5,5,\"\")","v":5},{"$f":"IF(C113=\"\",\"\",AmortizationTables!H8)","v":51.6},{"$f":"IF(C113=\"\",\"\",AmortizationTables!AA8+AmortizationTables!AG8)","v":91.41},39.809999999999995]
[null,null,{"$f":"IF(Lifespan>=6,6,\"\")","v":6},{"$f":"IF(C114=\"\",\"\",AmortizationTables!H9)","v":59.040000000000006},{"$f":"IF(C114=\"\",\"\",AmortizationTables!AA9+AmortizationTables!AG9)","v":105.32},46.279999999999987]
[null,null,{"$f":"IF(Lifespan>=7,7,\"\")","v":7},{"$f":"IF(C115=\"\",\"\",AmortizationTables!H10)","v":51.6},{"$f":"IF(C115=\"\",\"\",AmortizationTables!AA10+AmortizationTables!AG10)","v":91.41},39.809999999999995]
[null,null,{"$f":"IF(Lifespan>=8,8,\"\")","v":8},{"$f":"IF(C116=\"\",\"\",AmortizationTables!H11)","v":59.040000000000006},{"$f":"IF(C116=\"\",\"\",AmortizationTables!AA11+AmortizationTables!AG11)","v":105.32},46.279999999999987]
[null,null,{"$f":"IF(Lifespan>=9,9,\"\")","v":9},{"$f":"IF(C117=\"\",\"\",AmortizationTables!H12)","v":51.6},{"$f":"IF(C117=\"\",\"\",AmortizationTables!AA12+AmortizationTables!AG12)","v":91.41},39.809999999999995]
[null,null,{"$f":"IF(Lifespan>=10,10,\"\")","v":10},{"$f":"IF(C118=\"\",\"\",AmortizationTables!H13)","v":59.040000000000006},{"$f":"IF(C118=\"\",\"\",AmortizationTables!AA13+AmortizationTables!AG13)","v":105.32},46.279999999999987]
[null,null,{"$f":"IF(Lifespan>=11,11,\"\")","v":11},{"$f":"IF(C119=\"\",\"\",AmortizationTables!H14)","v":51.6},{"$f":"IF(C119=\"\",\"\",AmortizationTables!AA14+AmortizationTables!AG14)","v":123.31},71.710000000000008]
[null,null,{"$f":"IF(Lifespan>=12,12,\"\")","v":12},{"$f":"IF(C120=\"\",\"\",AmortizationTables!H15)","v":59.040000000000006},{"$f":"IF(C120=\"\",\"\",AmortizationTables!AA15+AmortizationTables!AG15)","v":137.22},78.179999999999993]
[null,null,{"$f":"IF(Lifespan>=13,13,\"\")","v":13},{"$f":"IF(C121=\"\",\"\",AmortizationTables!H16)","v":51.6},{"$f":"IF(C121=\"\",\"\",AmortizationTables!AA16+AmortizationTables!AG16)","v":123.31},71.710000000000008]
[null,null,{"$f":"IF(Lifespan>=14,14,\"\")","v":14},{"$f":"IF(C122=\"\",\"\",AmortizationTables!H17)","v":59.040000000000006},{"$f":"IF(C122=\"\",\"\",AmortizationTables!AA17+AmortizationTables!AG17)","v":137.22},78.179999999999993]
[null,null,{"$f":"IF(Lifespan>=15,15,\"\")","v":15},{"$f":"IF(C123=\"\",\"\",AmortizationTables!H18)","v":51.6},{"$f":"IF(C123=\"\",\"\",AmortizationTables!AA18+AmortizationTables!AG18)","v":123.31},71.710000000000008]
[null,null,{"$f":"IF(Lifespan>=16,16,\"\")","v":16},{"$f":"IF(C124=\"\",\"\",AmortizationTables!H19)","v":59.040000000000006},{"$f":"IF(C124=\"\",\"\",AmortizationTables!AA19+AmortizationTables!AG19)","v":137.22},78.179999999999993]
[null,null,{"$f":"IF(Lifespan>=17,17,\"\")","v":17},{"$f":"IF(C125=\"\",\"\",AmortizationTables!H20)","v":51.6},{"$f":"IF(C125=\"\",\"\",AmortizationTables!AA20+AmortizationTables!AG20)","v":123.31},71.710000000000008]
[null,null,{"$f":"IF(Lifespan>=18,18,\"\")","v":18},{"$f":"IF(C126=\"\",\"\",AmortizationTables!H21)","v":59.040000000000006},{"$f":"IF(C126=\"\",\"\",AmortizationTables!AA21+AmortizationTables!AG21)","v":137.22},78.179999999999993]
[null,null,{"$f":"IF(Lifespan>=19,19,\"\")","v":19},{"$f":"IF(C127=\"\",\"\",AmortizationTables!H22)","v":51.6},{"$f":"IF(C127=\"\",\"\",AmortizationTables!AA22+AmortizationTables!AG22)","v":123.31},71.710000000000008]
[null,null,{"$f":"IF(Lifespan>=20,20,\"\")","v":20},{"$f":"IF(C128=\"\",\"\",AmortizationTables!H23)","v":59.040000000000006},{"$f":"IF(C128=\"\",\"\",AmortizationTables!AA23+AmortizationTables!AG23)","v":137.22},78.179999999999993]
[null,null,{"$f":"IF(Lifespan>=21,21,\"\")","v":21},{"$f":"IF(C129=\"\",\"\",AmortizationTables!H24)","v":51.6},{"$f":"IF(C129=\"\",\"\",AmortizationTables!AA24+AmortizationTables!AG24)","v":155.20999999999998},103.60999999999999]
[null,null,{"$f":"IF(Lifespan>=22,22,\"\")","v":22},{"$f":"IF(C130=\"\",\"\",AmortizationTables!H25)","v":59.040000000000006},{"$f":"IF(C130=\"\",\"\",AmortizationTables!AA25+AmortizationTables!AG25)","v":169.12},110.08]
[null,null,{"$f":"IF(Lifespan>=23,23,\"\")","v":23},{"$f":"IF(C131=\"\",\"\",AmortizationTables!H26)","v":51.6},{"$f":"IF(C131=\"\",\"\",AmortizationTables!AA26+AmortizationTables!AG26)","v":155.20999999999998},103.60999999999999]
[null,null,{"$f":"IF(Lifespan>=24,24,\"\")","v":24},{"$f":"IF(C132=\"\",\"\",AmortizationTables!H27)","v":59.040000000000006},{"$f":"IF(C132=\"\",\"\",AmortizationTables!AA27+AmortizationTables!AG27)","v":169.12},110.08]
[null,null,{"$f":"IF(Lifespan>=25,25,\"\")","v":25},{"$f":"IF(C133=\"\",\"\",AmortizationTables!H28)","v":51.6},{"$f":"IF(C133=\"\",\"\",AmortizationTables!AA28+AmortizationTables!AG28)","v":155.20999999999998},103.60999999999999]
[null,null,{"$f":"IF(Lifespan>=26,26,\"\")","v":""},{"$f":"IF(C134=\"\",\"\",AmortizationTables!H29)","v":""},{"$f":"IF(C134=\"\",\"\",AmortizationTables!AA29+AmortizationTables!AG29)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=27,27,\"\")","v":""},{"$f":"IF(C135=\"\",\"\",AmortizationTables!H30)","v":""},{"$f":"IF(C135=\"\",\"\",AmortizationTables!AA30+AmortizationTables!AG30)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=28,28,\"\")","v":""},{"$f":"IF(C136=\"\",\"\",AmortizationTables!H31)","v":""},{"$f":"IF(C136=\"\",\"\",AmortizationTables!AA31+AmortizationTables!AG31)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=29,29,\"\")","v":""},{"$f":"IF(C137=\"\",\"\",AmortizationTables!H32)","v":""},{"$f":"IF(C137=\"\",\"\",AmortizationTables!AA32+AmortizationTables!AG32)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=30,30,\"\")","v":""},{"$f":"IF(C138=\"\",\"\",AmortizationTables!H33)","v":""},{"$f":"IF(C138=\"\",\"\",AmortizationTables!AA33+AmortizationTables!AG33)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=31,31,\"\")","v":""},{"$f":"IF(C139=\"\",\"\",AmortizationTables!H34)","v":""},{"$f":"IF(C139=\"\",\"\",AmortizationTables!AA34+AmortizationTables!AG34)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=32,32,\"\")","v":""},{"$f":"IF(C140=\"\",\"\",AmortizationTables!H35)","v":""},{"$f":"IF(C140=\"\",\"\",AmortizationTables!AA35+AmortizationTables!AG35)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=33,33,\"\")","v":""},{"$f":"IF(C141=\"\",\"\",AmortizationTables!H36)","v":""},{"$f":"IF(C141=\"\",\"\",AmortizationTables!AA36+AmortizationTables!AG36)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=34,34,\"\")","v":""},{"$f":"IF(C142=\"\",\"\",AmortizationTables!H37)","v":""},{"$f":"IF(C142=\"\",\"\",AmortizationTables!AA37+AmortizationTables!AG37)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=35,35,\"\")","v":""},{"$f":"IF(C143=\"\",\"\",AmortizationTables!H38)","v":""},{"$f":"IF(C143=\"\",\"\",AmortizationTables!AA38+AmortizationTables!AG38)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=36,36,\"\")","v":""},{"$f":"IF(C144=\"\",\"\",AmortizationTables!H39)","v":""},{"$f":"IF(C144=\"\",\"\",AmortizationTables!AA39+AmortizationTables!AG39)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=37,37,\"\")","v":""},{"$f":"IF(C145=\"\",\"\",AmortizationTables!H40)","v":""},{"$f":"IF(C145=\"\",\"\",AmortizationTables!AA40+AmortizationTables!AG40)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=38,38,\"\")","v":""},{"$f":"IF(C146=\"\",\"\",AmortizationTables!H41)","v":""},{"$f":"IF(C146=\"\",\"\",AmortizationTables!AA41+AmortizationTables!AG41)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=39,39,\"\")","v":""},{"$f":"IF(C147=\"\",\"\",AmortizationTables!H42)","v":""},{"$f":"IF(C147=\"\",\"\",AmortizationTables!AA42+AmortizationTables!AG42)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=40,40,\"\")","v":""},{"$f":"IF(C148=\"\",\"\",AmortizationTables!H43)","v":""},{"$f":"IF(C148=\"\",\"\",AmortizationTables!AA43+AmortizationTables!AG43)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=41,41,\"\")","v":""},{"$f":"IF(C149=\"\",\"\",AmortizationTables!H44)","v":""},{"$f":"IF(C149=\"\",\"\",AmortizationTables!AA44+AmortizationTables!AG44)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=42,42,\"\")","v":""},{"$f":"IF(C150=\"\",\"\",AmortizationTables!H45)","v":""},{"$f":"IF(C150=\"\",\"\",AmortizationTables!AA45+AmortizationTables!AG45)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=43,43,\"\")","v":""},{"$f":"IF(C151=\"\",\"\",AmortizationTables!H46)","v":""},{"$f":"IF(C151=\"\",\"\",AmortizationTables!AA46+AmortizationTables!AG46)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=44,44,\"\")","v":""},{"$f":"IF(C152=\"\",\"\",AmortizationTables!H47)","v":""},{"$f":"IF(C152=\"\",\"\",AmortizationTables!AA47+AmortizationTables!AG47)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=45,45,\"\")","v":""},{"$f":"IF(C153=\"\",\"\",AmortizationTables!H48)","v":""},{"$f":"IF(C153=\"\",\"\",AmortizationTables!AA48+AmortizationTables!AG48)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=46,46,\"\")","v":""},{"$f":"IF(C154=\"\",\"\",AmortizationTables!H49)","v":""},{"$f":"IF(C154=\"\",\"\",AmortizationTables!AA49+AmortizationTables!AG49)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=47,47,\"\")","v":""},{"$f":"IF(C155=\"\",\"\",AmortizationTables!H50)","v":""},{"$f":"IF(C155=\"\",\"\",AmortizationTables!AA50+AmortizationTables!AG50)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=48,48,\"\")","v":""},{"$f":"IF(C156=\"\",\"\",AmortizationTables!H51)","v":""},{"$f":"IF(C156=\"\",\"\",AmortizationTables!AA51+AmortizationTables!AG51)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=49,49,\"\")","v":""},{"$f":"IF(C157=\"\",\"\",AmortizationTables!H52)","v":""},{"$f":"IF(C157=\"\",\"\",AmortizationTables!AA52+AmortizationTables!AG52)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=50,50,\"\")","v":""},{"$f":"IF(C158=\"\",\"\",AmortizationTables!H53)","v":""},{"$f":"IF(C158=\"\",\"\",AmortizationTables!AA53+AmortizationTables!AG53)","v":""},""]

{"sheet":"GraphData","index":4,"n_rows":54,"n_cols":18,"rows_kept":54,"cut":false,"hidden":true,"merged":[[2,5,2,9],[2,16,2,17]]}
["Benefit Graphic data"]
["Benefits ($/ac/yr)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Rotation Net Benefit Graph"]
[null,null,null,null,null,"Chart",null,null,null,null,null,null,"Chart",null,null,null,"Chart"]
["Time","Soil Fertility Benefit","Water Storage Benefit","Amortized Soil Fertility Benefit","Amortized Water Storage Benefit","Time","Soil Fertility Benefit","Water Storage Benefit","Amortized Soil Fertility Benefit","Amortized Water Storage Benefit",null,"Net Benefits","Net Benefits",null,"Net Benefit","Crop Rotation results","Net Benefit","Crop Rotation results"]
[{"$f":"IF(Lifespan>=AmortizationTables!A4,AmortizationTables!A4,\"\")","v":1},{"$f":"IF(Lifespan>=A5,AmortizationTables!AC4,\"\")","v":0},{"$f":"IF(Lifespan>=A5,AmortizationTables!AE4,\"\")","v":0},{"$f":"IF(Lifespan>=A5,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A5,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},1,0,0,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A5,CoverCropEcon_LongTerm!F109,\"\")","v":39.809999999999995},53.87,null,{"$f":"IF(Lifespan>=A5,CropRotation_LongTerm!G103,\"\")","v":-316.85000000000002},{"$f":"IF(Lifespan>=A5,CropRotation_LongTerm!D103,\"\")","v":-332.5},406,0]
[{"$f":"IF(Lifespan>=AmortizationTables!A5,AmortizationTables!A5,\"\")","v":2},{"$f":"IF(Lifespan>=A6,AmortizationTables!AC5,\"\")","v":0},{"$f":"IF(Lifespan>=A6,AmortizationTables!AE5,\"\")","v":0},{"$f":"IF(Lifespan>=A6,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A6,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},2,0,0,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A6,CoverCropEcon_LongTerm!F110,\"\")","v":46.279999999999987},46.28,null,{"$f":"IF(Lifespan>=A6,CropRotation_LongTerm!G104,\"\")","v":-43.1},{"$f":"IF(Lifespan>=A6,CropRotation_LongTerm!D104,\"\")","v":-78.25},-0.7,0]
[{"$f":"IF(Lifespan>=AmortizationTables!A6,AmortizationTables!A6,\"\")","v":3},{"$f":"IF(Lifespan>=A7,AmortizationTables!AC6,\"\")","v":0},{"$f":"IF(Lifespan>=A7,AmortizationTables!AE6,\"\")","v":0},{"$f":"IF(Lifespan>=A7,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A7,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},3,0,0,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A7,CoverCropEcon_LongTerm!F111,\"\")","v":39.809999999999995},53.87,null,{"$f":"IF(Lifespan>=A7,CropRotation_LongTerm!G105,\"\")","v":130.64999999999998},{"$f":"IF(Lifespan>=A7,CropRotation_LongTerm!D105,\"\")","v":-282.5},-123.75,-133.75]
[{"$f":"IF(Lifespan>=AmortizationTables!A7,AmortizationTables!A7,\"\")","v":4},{"$f":"IF(Lifespan>=A8,AmortizationTables!AC7,\"\")","v":0},{"$f":"IF(Lifespan>=A8,AmortizationTables!AE7,\"\")","v":0},{"$f":"IF(Lifespan>=A8,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A8,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},4,0,0,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A8,CoverCropEcon_LongTerm!F112,\"\")","v":46.279999999999987},46.28,null,{"$f":"IF(Lifespan>=A8,CropRotation_LongTerm!G106,\"\")","v":-113.85},{"$f":"IF(Lifespan>=A8,CropRotation_LongTerm!D106,\"\")","v":-129.5},611,205]
[{"$f":"IF(Lifespan>=AmortizationTables!A8,AmortizationTables!A8,\"\")","v":5},{"$f":"IF(Lifespan>=A9,AmortizationTables!AC8,\"\")","v":0},{"$f":"IF(Lifespan>=A9,AmortizationTables!AE8,\"\")","v":0},{"$f":"IF(Lifespan>=A9,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A9,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},5,0,0,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A9,CoverCropEcon_LongTerm!F113,\"\")","v":39.809999999999995},53.87,null,{"$f":"IF(Lifespan>=A9,CropRotation_LongTerm!G107,\"\")","v":-246.1},{"$f":"IF(Lifespan>=A9,CropRotation_LongTerm!D107,\"\")","v":-281.25},-205.7,-205]
[{"$f":"IF(Lifespan>=AmortizationTables!A9,AmortizationTables!A9,\"\")","v":6},{"$f":"IF(Lifespan>=A10,AmortizationTables!AC9,\"\")","v":0},{"$f":"IF(Lifespan>=A10,AmortizationTables!AE9,\"\")","v":0},{"$f":"IF(Lifespan>=A10,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A10,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},6,0,0,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A10,CoverCropEcon_LongTerm!F114,\"\")","v":46.279999999999987},46.28,null,{"$f":"IF(Lifespan>=A10,CropRotation_LongTerm!G108,\"\")","v":333.65},{"$f":"IF(Lifespan>=A10,CropRotation_LongTerm!D108,\"\")","v":-79.5},81.25,71.25]
[{"$f":"IF(Lifespan>=AmortizationTables!A10,AmortizationTables!A10,\"\")","v":7},{"$f":"IF(Lifespan>=A11,AmortizationTables!AC10,\"\")","v":0},{"$f":"IF(Lifespan>=A11,AmortizationTables!AE10,\"\")","v":0},{"$f":"IF(Lifespan>=A11,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A11,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},7,0,0,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A11,CoverCropEcon_LongTerm!F115,\"\")","v":39.809999999999995},53.87,null,{"$f":"IF(Lifespan>=A11,CropRotation_LongTerm!G109,\"\")","v":-316.85000000000002},{"$f":"IF(Lifespan>=A11,CropRotation_LongTerm!D109,\"\")","v":-332.5},406,0]
[{"$f":"IF(Lifespan>=AmortizationTables!A11,AmortizationTables!A11,\"\")","v":8},{"$f":"IF(Lifespan>=A12,AmortizationTables!AC11,\"\")","v":0},{"$f":"IF(Lifespan>=A12,AmortizationTables!AE11,\"\")","v":0},{"$f":"IF(Lifespan>=A12,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A12,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},8,0,0,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A12,CoverCropEcon_LongTerm!F116,\"\")","v":46.279999999999987},46.28,null,{"$f":"IF(Lifespan>=A12,CropRotation_LongTerm!G110,\"\")","v":-43.1},{"$f":"IF(Lifespan>=A12,CropRotation_LongTerm!D110,\"\")","v":-78.25},-0.7,0]
[{"$f":"IF(Lifespan>=AmortizationTables!A12,AmortizationTables!A12,\"\")","v":9},{"$f":"IF(Lifespan>=A13,AmortizationTables!AC12,\"\")","v":0},{"$f":"IF(Lifespan>=A13,AmortizationTables!AE12,\"\")","v":0},{"$f":"IF(Lifespan>=A13,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A13,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},9,0,0,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A13,CoverCropEcon_LongTerm!F117,\"\")","v":39.809999999999995},53.87,null,{"$f":"IF(Lifespan>=A13,CropRotation_LongTerm!G111,\"\")","v":130.64999999999998},{"$f":"IF(Lifespan>=A13,CropRotation_LongTerm!D111,\"\")","v":-282.5},-123.75,-133.75]
[{"$f":"IF(Lifespan>=AmortizationTables!A13,AmortizationTables!A13,\"\")","v":10},{"$f":"IF(Lifespan>=A14,AmortizationTables!AC13,\"\")","v":0},{"$f":"IF(Lifespan>=A14,AmortizationTables!AE13,\"\")","v":0},{"$f":"IF(Lifespan>=A14,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A14,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},10,0,0,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A14,CoverCropEcon_LongTerm!F118,\"\")","v":46.279999999999987},46.28,null,{"$f":"IF(Lifespan>=A14,CropRotation_LongTerm!G112,\"\")","v":-113.85},{"$f":"IF(Lifespan>=A14,CropRotation_LongTerm!D112,\"\")","v":-129.5},611,205]
[{"$f":"IF(Lifespan>=AmortizationTables!A14,AmortizationTables!A14,\"\")","v":11},{"$f":"IF(Lifespan>=A15,AmortizationTables!AC14,\"\")","v":19.399999999999999},{"$f":"IF(Lifespan>=A15,AmortizationTables!AE14,\"\")","v":12.5},{"$f":"IF(Lifespan>=A15,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A15,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},11,19.399999999999999,12.5,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A15,CoverCropEcon_LongTerm!F119,\"\")","v":71.710000000000008},85.77,null,{"$f":"IF(Lifespan>=A15,CropRotation_LongTerm!G113,\"\")","v":-246.1},{"$f":"IF(Lifespan>=A15,CropRotation_LongTerm!D113,\"\")","v":-281.25},-205.7,-205]
[{"$f":"IF(Lifespan>=AmortizationTables!A15,AmortizationTables!A15,\"\")","v":12},{"$f":"IF(Lifespan>=A16,AmortizationTables!AC15,\"\")","v":19.399999999999999},{"$f":"IF(Lifespan>=A16,AmortizationTables!AE15,\"\")","v":12.5},{"$f":"IF(Lifespan>=A16,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A16,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},12,19.399999999999999,12.5,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A16,CoverCropEcon_LongTerm!F120,\"\")","v":78.179999999999993},78.180000000000007,null,{"$f":"IF(Lifespan>=A16,CropRotation_LongTerm!G114,\"\")","v":333.65},{"$f":"IF(Lifespan>=A16,CropRotation_LongTerm!D114,\"\")","v":-79.5},81.25,71.25]
[{"$f":"IF(Lifespan>=AmortizationTables!A16,AmortizationTables!A16,\"\")","v":13},{"$f":"IF(Lifespan>=A17,AmortizationTables!AC16,\"\")","v":19.399999999999999},{"$f":"IF(Lifespan>=A17,AmortizationTables!AE16,\"\")","v":12.5},{"$f":"IF(Lifespan>=A17,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A17,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},13,19.399999999999999,12.5,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A17,CoverCropEcon_LongTerm!F121,\"\")","v":71.710000000000008},85.77,null,{"$f":"IF(Lifespan>=A17,CropRotation_LongTerm!G115,\"\")","v":-316.85000000000002},{"$f":"IF(Lifespan>=A17,CropRotation_LongTerm!D115,\"\")","v":-332.5},406,0]
[{"$f":"IF(Lifespan>=AmortizationTables!A17,AmortizationTables!A17,\"\")","v":14},{"$f":"IF(Lifespan>=A18,AmortizationTables!AC17,\"\")","v":19.399999999999999},{"$f":"IF(Lifespan>=A18,AmortizationTables!AE17,\"\")","v":12.5},{"$f":"IF(Lifespan>=A18,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A18,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},14,19.399999999999999,12.5,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A18,CoverCropEcon_LongTerm!F122,\"\")","v":78.179999999999993},78.180000000000007,null,{"$f":"IF(Lifespan>=A18,CropRotation_LongTerm!G116,\"\")","v":-43.1},{"$f":"IF(Lifespan>=A18,CropRotation_LongTerm!D116,\"\")","v":-78.25},-0.7,0]
[{"$f":"IF(Lifespan>=AmortizationTables!A18,AmortizationTables!A18,\"\")","v":15},{"$f":"IF(Lifespan>=A19,AmortizationTables!AC18,\"\")","v":19.399999999999999},{"$f":"IF(Lifespan>=A19,AmortizationTables!AE18,\"\")","v":12.5},{"$f":"IF(Lifespan>=A19,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A19,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},15,19.399999999999999,12.5,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A19,CoverCropEcon_LongTerm!F123,\"\")","v":71.710000000000008},85.77,null,{"$f":"IF(Lifespan>=A19,CropRotation_LongTerm!G117,\"\")","v":130.64999999999998},{"$f":"IF(Lifespan>=A19,CropRotation_LongTerm!D117,\"\")","v":-282.5},-123.75,-133.75]
[{"$f":"IF(Lifespan>=AmortizationTables!A19,AmortizationTables!A19,\"\")","v":16},{"$f":"IF(Lifespan>=A20,AmortizationTables!AC19,\"\")","v":19.399999999999999},{"$f":"IF(Lifespan>=A20,AmortizationTables!AE19,\"\")","v":12.5},{"$f":"IF(Lifespan>=A20,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A20,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},16,19.399999999999999,12.5,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A20,CoverCropEcon_LongTerm!F124,\"\")","v":78.179999999999993},78.180000000000007,null,{"$f":"IF(Lifespan>=A20,CropRotation_LongTerm!G118,\"\")","v":-81.95},{"$f":"IF(Lifespan>=A20,CropRotation_LongTerm!D118,\"\")","v":-129.5},642.4,205]
[{"$f":"IF(Lifespan>=AmortizationTables!A20,AmortizationTables!A20,\"\")","v":17},{"$f":"IF(Lifespan>=A21,AmortizationTables!AC20,\"\")","v":19.399999999999999},{"$f":"IF(Lifespan>=A21,AmortizationTables!AE20,\"\")","v":12.5},{"$f":"IF(Lifespan>=A21,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A21,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},17,19.399999999999999,12.5,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A21,CoverCropEcon_LongTerm!F125,\"\")","v":71.710000000000008},85.77,null,{"$f":"IF(Lifespan>=A21,CropRotation_LongTerm!G119,\"\")","v":-214.2},{"$f":"IF(Lifespan>=A21,CropRotation_LongTerm!D119,\"\")","v":-281.25},-174.3,-205]
[{"$f":"IF(Lifespan>=AmortizationTables!A21,AmortizationTables!A21,\"\")","v":18},{"$f":"IF(Lifespan>=A22,AmortizationTables!AC21,\"\")","v":19.399999999999999},{"$f":"IF(Lifespan>=A22,AmortizationTables!AE21,\"\")","v":12.5},{"$f":"IF(Lifespan>=A22,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A22,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},18,19.399999999999999,12.5,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A22,CoverCropEcon_LongTerm!F126,\"\")","v":78.179999999999993},78.180000000000007,null,{"$f":"IF(Lifespan>=A22,CropRotation_LongTerm!G120,\"\")","v":365.54999999999995},{"$f":"IF(Lifespan>=A22,CropRotation_LongTerm!D120,\"\")","v":-79.5},112.65,71.25]
[{"$f":"IF(Lifespan>=AmortizationTables!A22,AmortizationTables!A22,\"\")","v":19},{"$f":"IF(Lifespan>=A23,AmortizationTables!AC22,\"\")","v":19.399999999999999},{"$f":"IF(Lifespan>=A23,AmortizationTables!AE22,\"\")","v":12.5},{"$f":"IF(Lifespan>=A23,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A23,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},19,19.399999999999999,12.5,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A23,CoverCropEcon_LongTerm!F127,\"\")","v":71.710000000000008},85.77,null,{"$f":"IF(Lifespan>=A23,CropRotation_LongTerm!G121,\"\")","v":-284.95},{"$f":"IF(Lifespan>=A23,CropRotation_LongTerm!D121,\"\")","v":-332.5},437.4,0]
[{"$f":"IF(Lifespan>=AmortizationTables!A23,AmortizationTables!A23,\"\")","v":20},{"$f":"IF(Lifespan>=A24,AmortizationTables!AC23,\"\")","v":19.399999999999999},{"$f":"IF(Lifespan>=A24,AmortizationTables!AE23,\"\")","v":12.5},{"$f":"IF(Lifespan>=A24,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A24,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},20,19.399999999999999,12.5,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A24,CoverCropEcon_LongTerm!F128,\"\")","v":78.179999999999993},78.180000000000007,null,{"$f":"IF(Lifespan>=A24,CropRotation_LongTerm!G122,\"\")","v":-11.200000000000003},{"$f":"IF(Lifespan>=A24,CropRotation_LongTerm!D122,\"\")","v":-78.25},30.7,0]
[{"$f":"IF(Lifespan>=AmortizationTables!A24,AmortizationTables!A24,\"\")","v":21},{"$f":"IF(Lifespan>=A25,AmortizationTables!AC24,\"\")","v":38.799999999999997},{"$f":"IF(Lifespan>=A25,AmortizationTables!AE24,\"\")","v":25},{"$f":"IF(Lifespan>=A25,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A25,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},21,38.799999999999997,25,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A25,CoverCropEcon_LongTerm!F129,\"\")","v":103.60999999999999},117.67,null,{"$f":"IF(Lifespan>=A25,CropRotation_LongTerm!G123,\"\")","v":162.54999999999995},{"$f":"IF(Lifespan>=A25,CropRotation_LongTerm!D123,\"\")","v":-282.5},-92.35,-133.75]
[{"$f":"IF(Lifespan>=AmortizationTables!A25,AmortizationTables!A25,\"\")","v":22},{"$f":"IF(Lifespan>=A26,AmortizationTables!AC25,\"\")","v":38.799999999999997},{"$f":"IF(Lifespan>=A26,AmortizationTables!AE25,\"\")","v":25},{"$f":"IF(Lifespan>=A26,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A26,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},22,38.799999999999997,25,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A26,CoverCropEcon_LongTerm!F130,\"\")","v":110.08},110.08,null,{"$f":"IF(Lifespan>=A26,CropRotation_LongTerm!G124,\"\")","v":-81.95},{"$f":"IF(Lifespan>=A26,CropRotation_LongTerm!D124,\"\")","v":-129.5},642.4,205]
[{"$f":"IF(Lifespan>=AmortizationTables!A26,AmortizationTables!A26,\"\")","v":23},{"$f":"IF(Lifespan>=A27,AmortizationTables!AC26,\"\")","v":38.799999999999997},{"$f":"IF(Lifespan>=A27,AmortizationTables!AE26,\"\")","v":25},{"$f":"IF(Lifespan>=A27,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A27,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},23,38.799999999999997,25,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A27,CoverCropEcon_LongTerm!F131,\"\")","v":103.60999999999999},117.67,null,{"$f":"IF(Lifespan>=A27,CropRotation_LongTerm!G125,\"\")","v":-214.2},{"$f":"IF(Lifespan>=A27,CropRotation_LongTerm!D125,\"\")","v":-281.25},-174.3,-205]
[{"$f":"IF(Lifespan>=AmortizationTables!A27,AmortizationTables!A27,\"\")","v":24},{"$f":"IF(Lifespan>=A28,AmortizationTables!AC27,\"\")","v":38.799999999999997},{"$f":"IF(Lifespan>=A28,AmortizationTables!AE27,\"\")","v":25},{"$f":"IF(Lifespan>=A28,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A28,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},24,38.799999999999997,25,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A28,CoverCropEcon_LongTerm!F132,\"\")","v":110.08},110.08,null,{"$f":"IF(Lifespan>=A28,CropRotation_LongTerm!G126,\"\")","v":365.54999999999995},{"$f":"IF(Lifespan>=A28,CropRotation_LongTerm!D126,\"\")","v":-79.5},112.65,71.25]
[{"$f":"IF(Lifespan>=AmortizationTables!A28,AmortizationTables!A28,\"\")","v":25},{"$f":"IF(Lifespan>=A29,AmortizationTables!AC28,\"\")","v":38.799999999999997},{"$f":"IF(Lifespan>=A29,AmortizationTables!AE28,\"\")","v":25},{"$f":"IF(Lifespan>=A29,AmortizationTables!$AD$55,\"\")","v":12.721489935231862},{"$f":"IF(Lifespan>=A29,AmortizationTables!$AF$55,\"\")","v":8.1968362984741372},25,38.799999999999997,25,12.721500000000001,8.1967999999999996,null,{"$f":"IF(Lifespan>=A29,CoverCropEcon_LongTerm!F133,\"\")","v":103.60999999999999},117.67,null,{"$f":"IF(Lifespan>=A29,CropRotation_LongTerm!G127,\"\")","v":-284.95},{"$f":"IF(Lifespan>=A29,CropRotation_LongTerm!D127,\"\")","v":-332.5},437.4,0]
[{"$f":"IF(Lifespan>=AmortizationTables!A29,AmortizationTables!A29,\"\")","v":""},{"$f":"IF(Lifespan>=A30,AmortizationTables!AC29,\"\")","v":""},{"$f":"IF(Lifespan>=A30,AmortizationTables!AE29,\"\")","v":""},{"$f":"IF(Lifespan>=A30,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A30,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A30,CoverCropEcon_LongTerm!F134,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A30,CropRotation_LongTerm!G128,\"\")","v":""},{"$f":"IF(Lifespan>=A30,CropRotation_LongTerm!D128,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A30,AmortizationTables!A30,\"\")","v":""},{"$f":"IF(Lifespan>=A31,AmortizationTables!AC30,\"\")","v":""},{"$f":"IF(Lifespan>=A31,AmortizationTables!AE30,\"\")","v":""},{"$f":"IF(Lifespan>=A31,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A31,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A31,CoverCropEcon_LongTerm!F135,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A31,CropRotation_LongTerm!G129,\"\")","v":""},{"$f":"IF(Lifespan>=A31,CropRotation_LongTerm!D129,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A31,AmortizationTables!A31,\"\")","v":""},{"$f":"IF(Lifespan>=A32,AmortizationTables!AC31,\"\")","v":""},{"$f":"IF(Lifespan>=A32,AmortizationTables!AE31,\"\")","v":""},{"$f":"IF(Lifespan>=A32,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A32,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A32,CoverCropEcon_LongTerm!F136,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A32,CropRotation_LongTerm!G130,\"\")","v":""},{"$f":"IF(Lifespan>=A32,CropRotation_LongTerm!D130,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A32,AmortizationTables!A32,\"\")","v":""},{"$f":"IF(Lifespan>=A33,AmortizationTables!AC32,\"\")","v":""},{"$f":"IF(Lifespan>=A33,AmortizationTables!AE32,\"\")","v":""},{"$f":"IF(Lifespan>=A33,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A33,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A33,CoverCropEcon_LongTerm!F137,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A33,CropRotation_LongTerm!G131,\"\")","v":""},{"$f":"IF(Lifespan>=A33,CropRotation_LongTerm!D131,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A33,AmortizationTables!A33,\"\")","v":""},{"$f":"IF(Lifespan>=A34,AmortizationTables!AC33,\"\")","v":""},{"$f":"IF(Lifespan>=A34,AmortizationTables!AE33,\"\")","v":""},{"$f":"IF(Lifespan>=A34,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A34,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A34,CoverCropEcon_LongTerm!F138,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A34,CropRotation_LongTerm!G132,\"\")","v":""},{"$f":"IF(Lifespan>=A34,CropRotation_LongTerm!D132,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A34,AmortizationTables!A34,\"\")","v":""},{"$f":"IF(Lifespan>=A35,AmortizationTables!AC34,\"\")","v":""},{"$f":"IF(Lifespan>=A35,AmortizationTables!AE34,\"\")","v":""},{"$f":"IF(Lifespan>=A35,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A35,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A35,CoverCropEcon_LongTerm!F139,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A35,CropRotation_LongTerm!G133,\"\")","v":""},{"$f":"IF(Lifespan>=A35,CropRotation_LongTerm!D133,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A35,AmortizationTables!A35,\"\")","v":""},{"$f":"IF(Lifespan>=A36,AmortizationTables!AC35,\"\")","v":""},{"$f":"IF(Lifespan>=A36,AmortizationTables!AE35,\"\")","v":""},{"$f":"IF(Lifespan>=A36,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A36,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A36,CoverCropEcon_LongTerm!F140,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A36,CropRotation_LongTerm!G134,\"\")","v":""},{"$f":"IF(Lifespan>=A36,CropRotation_LongTerm!D134,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A36,AmortizationTables!A36,\"\")","v":""},{"$f":"IF(Lifespan>=A37,AmortizationTables!AC36,\"\")","v":""},{"$f":"IF(Lifespan>=A37,AmortizationTables!AE36,\"\")","v":""},{"$f":"IF(Lifespan>=A37,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A37,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A37,CoverCropEcon_LongTerm!F141,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A37,CropRotation_LongTerm!G135,\"\")","v":""},{"$f":"IF(Lifespan>=A37,CropRotation_LongTerm!D135,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A37,AmortizationTables!A37,\"\")","v":""},{"$f":"IF(Lifespan>=A38,AmortizationTables!AC37,\"\")","v":""},{"$f":"IF(Lifespan>=A38,AmortizationTables!AE37,\"\")","v":""},{"$f":"IF(Lifespan>=A38,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A38,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A38,CoverCropEcon_LongTerm!F142,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A38,CropRotation_LongTerm!G136,\"\")","v":""},{"$f":"IF(Lifespan>=A38,CropRotation_LongTerm!D136,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A38,AmortizationTables!A38,\"\")","v":""},{"$f":"IF(Lifespan>=A39,AmortizationTables!AC38,\"\")","v":""},{"$f":"IF(Lifespan>=A39,AmortizationTables!AE38,\"\")","v":""},{"$f":"IF(Lifespan>=A39,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A39,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A39,CoverCropEcon_LongTerm!F143,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A39,CropRotation_LongTerm!G137,\"\")","v":""},{"$f":"IF(Lifespan>=A39,CropRotation_LongTerm!D137,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A39,AmortizationTables!A39,\"\")","v":""},{"$f":"IF(Lifespan>=A40,AmortizationTables!AC39,\"\")","v":""},{"$f":"IF(Lifespan>=A40,AmortizationTables!AE39,\"\")","v":""},{"$f":"IF(Lifespan>=A40,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A40,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A40,CoverCropEcon_LongTerm!F144,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A40,CropRotation_LongTerm!G138,\"\")","v":""},{"$f":"IF(Lifespan>=A40,CropRotation_LongTerm!D138,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A40,AmortizationTables!A40,\"\")","v":""},{"$f":"IF(Lifespan>=A41,AmortizationTables!AC40,\"\")","v":""},{"$f":"IF(Lifespan>=A41,AmortizationTables!AE40,\"\")","v":""},{"$f":"IF(Lifespan>=A41,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A41,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A41,CoverCropEcon_LongTerm!F145,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A41,CropRotation_LongTerm!G139,\"\")","v":""},{"$f":"IF(Lifespan>=A41,CropRotation_LongTerm!D139,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A41,AmortizationTables!A41,\"\")","v":""},{"$f":"IF(Lifespan>=A42,AmortizationTables!AC41,\"\")","v":""},{"$f":"IF(Lifespan>=A42,AmortizationTables!AE41,\"\")","v":""},{"$f":"IF(Lifespan>=A42,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A42,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A42,CoverCropEcon_LongTerm!F146,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A42,CropRotation_LongTerm!G140,\"\")","v":""},{"$f":"IF(Lifespan>=A42,CropRotation_LongTerm!D140,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A42,AmortizationTables!A42,\"\")","v":""},{"$f":"IF(Lifespan>=A43,AmortizationTables!AC42,\"\")","v":""},{"$f":"IF(Lifespan>=A43,AmortizationTables!AE42,\"\")","v":""},{"$f":"IF(Lifespan>=A43,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A43,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A43,CoverCropEcon_LongTerm!F147,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A43,CropRotation_LongTerm!G141,\"\")","v":""},{"$f":"IF(Lifespan>=A43,CropRotation_LongTerm!D141,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A43,AmortizationTables!A43,\"\")","v":""},{"$f":"IF(Lifespan>=A44,AmortizationTables!AC43,\"\")","v":""},{"$f":"IF(Lifespan>=A44,AmortizationTables!AE43,\"\")","v":""},{"$f":"IF(Lifespan>=A44,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A44,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A44,CoverCropEcon_LongTerm!F148,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A44,CropRotation_LongTerm!G142,\"\")","v":""},{"$f":"IF(Lifespan>=A44,CropRotation_LongTerm!D142,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A44,AmortizationTables!A44,\"\")","v":""},{"$f":"IF(Lifespan>=A45,AmortizationTables!AC44,\"\")","v":""},{"$f":"IF(Lifespan>=A45,AmortizationTables!AE44,\"\")","v":""},{"$f":"IF(Lifespan>=A45,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A45,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A45,CoverCropEcon_LongTerm!F149,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A45,CropRotation_LongTerm!G143,\"\")","v":""},{"$f":"IF(Lifespan>=A45,CropRotation_LongTerm!D143,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A45,AmortizationTables!A45,\"\")","v":""},{"$f":"IF(Lifespan>=A46,AmortizationTables!AC45,\"\")","v":""},{"$f":"IF(Lifespan>=A46,AmortizationTables!AE45,\"\")","v":""},{"$f":"IF(Lifespan>=A46,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A46,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A46,CoverCropEcon_LongTerm!F150,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A46,CropRotation_LongTerm!G144,\"\")","v":""},{"$f":"IF(Lifespan>=A46,CropRotation_LongTerm!D144,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A46,AmortizationTables!A46,\"\")","v":""},{"$f":"IF(Lifespan>=A47,AmortizationTables!AC46,\"\")","v":""},{"$f":"IF(Lifespan>=A47,AmortizationTables!AE46,\"\")","v":""},{"$f":"IF(Lifespan>=A47,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A47,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A47,CoverCropEcon_LongTerm!F151,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A47,CropRotation_LongTerm!G145,\"\")","v":""},{"$f":"IF(Lifespan>=A47,CropRotation_LongTerm!D145,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A47,AmortizationTables!A47,\"\")","v":""},{"$f":"IF(Lifespan>=A48,AmortizationTables!AC47,\"\")","v":""},{"$f":"IF(Lifespan>=A48,AmortizationTables!AE47,\"\")","v":""},{"$f":"IF(Lifespan>=A48,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A48,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A48,CoverCropEcon_LongTerm!F152,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A48,CropRotation_LongTerm!G146,\"\")","v":""},{"$f":"IF(Lifespan>=A48,CropRotation_LongTerm!D146,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A48,AmortizationTables!A48,\"\")","v":""},{"$f":"IF(Lifespan>=A49,AmortizationTables!AC48,\"\")","v":""},{"$f":"IF(Lifespan>=A49,AmortizationTables!AE48,\"\")","v":""},{"$f":"IF(Lifespan>=A49,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A49,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A49,CoverCropEcon_LongTerm!F153,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A49,CropRotation_LongTerm!G147,\"\")","v":""},{"$f":"IF(Lifespan>=A49,CropRotation_LongTerm!D147,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A49,AmortizationTables!A49,\"\")","v":""},{"$f":"IF(Lifespan>=A50,AmortizationTables!AC49,\"\")","v":""},{"$f":"IF(Lifespan>=A50,AmortizationTables!AE49,\"\")","v":""},{"$f":"IF(Lifespan>=A50,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A50,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A50,CoverCropEcon_LongTerm!F154,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A50,CropRotation_LongTerm!G148,\"\")","v":""},{"$f":"IF(Lifespan>=A50,CropRotation_LongTerm!D148,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A50,AmortizationTables!A50,\"\")","v":""},{"$f":"IF(Lifespan>=A51,AmortizationTables!AC50,\"\")","v":""},{"$f":"IF(Lifespan>=A51,AmortizationTables!AE50,\"\")","v":""},{"$f":"IF(Lifespan>=A51,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A51,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A51,CoverCropEcon_LongTerm!F155,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A51,CropRotation_LongTerm!G149,\"\")","v":""},{"$f":"IF(Lifespan>=A51,CropRotation_LongTerm!D149,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A51,AmortizationTables!A51,\"\")","v":""},{"$f":"IF(Lifespan>=A52,AmortizationTables!AC51,\"\")","v":""},{"$f":"IF(Lifespan>=A52,AmortizationTables!AE51,\"\")","v":""},{"$f":"IF(Lifespan>=A52,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A52,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A52,CoverCropEcon_LongTerm!F156,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A52,CropRotation_LongTerm!G150,\"\")","v":""},{"$f":"IF(Lifespan>=A52,CropRotation_LongTerm!D150,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A52,AmortizationTables!A52,\"\")","v":""},{"$f":"IF(Lifespan>=A53,AmortizationTables!AC52,\"\")","v":""},{"$f":"IF(Lifespan>=A53,AmortizationTables!AE52,\"\")","v":""},{"$f":"IF(Lifespan>=A53,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A53,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A53,CoverCropEcon_LongTerm!F157,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A53,CropRotation_LongTerm!G151,\"\")","v":""},{"$f":"IF(Lifespan>=A53,CropRotation_LongTerm!D151,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A53,AmortizationTables!A53,\"\")","v":""},{"$f":"IF(Lifespan>=A54,AmortizationTables!AC53,\"\")","v":""},{"$f":"IF(Lifespan>=A54,AmortizationTables!AE53,\"\")","v":""},{"$f":"IF(Lifespan>=A54,AmortizationTables!$AD$55,\"\")","v":""},{"$f":"IF(Lifespan>=A54,AmortizationTables!$AF$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A54,CoverCropEcon_LongTerm!F158,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A54,CropRotation_LongTerm!G152,\"\")","v":""},{"$f":"IF(Lifespan>=A54,CropRotation_LongTerm!D152,\"\")","v":""}]

{"sheet":"CoverCropDefault","index":5,"n_rows":66,"n_cols":26,"rows_kept":66,"cut":false,"hidden":true,"merged":[]}
[null,"Default 1",null,null,null,null,"Default 2",null,null,null,null,"Default 3",null,null,null,null,"Default 4",null,null,null,null,"Default 5"]
["Default Name","2 Yr Rotation:  SoybeansCorn_NoGrazing",null,null,null,null,"2 Yr Rotation:  SoybeansCorn_withGrazing",null,null,null,null,"2 Yr. Rotation:  CottonCorn",null,null,null,null,"3 year rotation: Corn Soybean Wheat DCBean",null,null,null,null,"3 year rotation: Corn Soybean Wheat Graze"]
["Rotation Length","2 Years",{"$f":"IF(Default1Rotation=\"1 Year\", 1,IF(Default1Rotation=\"2 Years\",2,IF(Default1Rotation=\"3 Years\",3,IF(Default1Rotation=\"4 Years\",4,5))))","v":2},null,null,null,"2 Years",{"$f":"IF(Default2Rotation=\"1 Year\", 1,IF(Default2Rotation=\"2 Years\",2,IF(Default2Rotation=\"3 Years\",3,IF(Default2Rotation=\"4 Years\",4,5))))","v":2},null,null,null,"2 Years",{"$f":"IF(Default3Rotation=\"1 Year\", 1,IF(Default3Rotation=\"2 Years\",2,IF(Default3Rotation=\"3 Years\",3,IF(Default3Rotation=\"4 Years\",4,5))))","v":2},null,null,null,"3 Years",{"$f":"IF(Default4Rotation=\"1 Year\", 1,IF(Default4Rotation=\"2 Years\",2,IF(Default4Rotation=\"3 Years\",3,IF(Default4Rotation=\"4 Years\",4,5))))","v":3},null,null,null,"3 Years",{"$f":"IF(Default5Rotation=\"1 Year\", 1,IF(Default5Rotation=\"2 Years\",2,IF(Default5Rotation=\"3 Years\",3,IF(Default5Rotation=\"4 Years\",4,5))))","v":3}]
["Scenario Description","A soybean/corn rotation where producer is establishing fall cover crops every year.  ",null,null,null,null,"A soybean/corn rotation where producer is establishing fall cover crops.  The cover crop established after corn harvest is grazed in fall and/or spring depending on weather and cover crop establishment timing.  The forage provided by the cover crop offsets some of the typical winter feeding expenses.",null,null,null,null,"Cotton_Corn rotation.  Producer incporporates cover crops in the fall after harvest of each cash crop.  ",null,null,null,null," Corn_Soybean_Wheat double crop soybean.  Producer incporporates cover crops in the fall after harvest of corn",null,null,null,null,"Producer currently rotates Corn_Soybean_Wheat double crop soybean.  Producer incporporates cover crops in the fall after harvest of corn and plants summer/fall cover crop mix after wheat for grazing rather than the double crop soybean."]
["CashCrop","Soybeans","Corn"," "," "," ","Soybeans","Corn"," "," "," ","Cotton","Corn"," "," "," ","Corn","Soybean","Wheat double crop Soybean"," "," ","Corn","Soybean","Wheat double crop Soybean"," "," "]
["Yield Unit","bu","bu "," "," "," ","bu","bu "," "," "," ","lb","bu"," "," "," "," ","bu"," "," "," ","bu","bu"," "," "," "]
["Baseline Yield",50,150,0,0,0,50,150,0,0,0,875,150,0,0,0,0,50,0,0,0,150,50,0,0,0]
["Crop Value",10,5,0,0,0,10,5,0,0,0,0.77,5,0,0,0,0,10,0,0,0,5,10,0,0,0]
["CoverCropText","cereal rye","cereal rye (35 lbs/ac), crimson clover (8 lbs/ac), brassica (1 lb/ac)"," "," "," ","cereal rye","cereal rye (35 lbs/ac), crimson clover (8 lbs/ac), brassica (1 lb/ac)"," "," "," ","crimson clover"," cereal rye (35 lbs/ac), crimson clover (8 lbs/ac), brassica (1 lb/ac)"," "," "," ","no cover prior to corn","cereal rye","no cover crop, wheat as cash crop"," "," ","Summer/Fall cover crop mix planted after wheat harvest.  Crimson clover (4lb), forage sorghum (10lb), pearl millet (5lb), cereal rys (50lb), turnip (3lb)","cereal rye","wheat as a cash crop.  "," "," "]
["SeedingRate",80,44,0,0,0,80,44,0,0,0,30,44,0,0,0,0,80,0,0,0,72,80,0,0,0]
["Seed Cost",0.27,0.66,0,0,0,0.27,0.66,0,0,0,1.7,0.66,0,0,0,0,0.27,0,0,0,0.75,0.27,0,0,0]
["Planting Cost",20,20,0,0,0,20,20,0,0,0,20,20,0,0,0,0,20,0,0,0,20,20,0,0,0]
["Termination Cost",10,10,0,0,0,10,10,0,0,0,10,10,0,0,0,0,10,0,0,0,10,10,0,0,0]
["Mgt Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Yield Dec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other Cost Text"," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ","foregone income - planting summer/fall cover crop rather than double crop soybeans.  "," "," "]
["Other Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,0]
["N Value",0.55000000000000004,null,null,null,null,0.55000000000000004,null,null,null,null,0.55000000000000004,null,null,null,null,0.55000000000000004,null,null,null,null,0.55000000000000004]
["P Value",0.45,null,null,null,null,0.45,null,null,null,null,0.45,null,null,null,null,0.45,null,null,null,null,0.45]
["K Value",0.4,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,0.4]
["N Reduction",0,30,0,0,0,0,30,0,0,0,0,30,0,0,0,0,0,0,0,0,40,0,0,0,0]
["P Reduction",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["K Reduction",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Herbicide Cost",20,30,0,0,0,20,30,0,0,0,80,30,0,0,0,0,20,0,0,0,30,20,0,0,0]
["Herbicide Red",0.15,0.1,0,0,0,0.15,0.1,0,0,0,0.3,0.1,0,0,0,0,0.15,0,0,0,0.2,0.15,0,0,0]
["Insecticide Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Insecticide Red",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fungicide Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fungicide Red",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Yield Inc",0.02,0,0,0,0,0.02,0,0,0,0,0.1,0,0,0,0,0,0.05,0,0,0,0,0.05,0,0,0]
["On Site Erosion Value",2.1,null,null,null,null,2.1,null,null,null,null,2.1,null,null,null,null,2.1,null,null,null,null,2.1]
["Off Site Erosion Value",4.93,null,null,null,null,4.93,null,null,null,null,4.93,null,null,null,null,4.93,null,null,null,null,4.93]
["Erosion Reduction",4,4,0,0,0,4,4,0,0,0,4,4,0,0,0,0,3,0,0,0,3,3,0,0,0]
["Erosion Repair",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other Benefit Text"," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Other Benefit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Grazing Fence",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Grazing Watering",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Grazing Labor Mgt",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stocker Daily Gain",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
["Stocker Gain Value",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7,0,0,0,0]
["Stocker Grazing Days",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0]
["Stocker Stocking Rate",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0]
["CowCalf Stocking Rate",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CowCalf Forage Demand",0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CowCalf Grazing Days",0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CowCalf Forage Value",0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Baling Yield",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Baling Value",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Baling Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Seed Harvest Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Seed Yield ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Seed Value",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lifespan",25,null,null,null,null,25,null,null,null,null,25,null,null,null,null,25,null,null,null,null,25]
["Discount Rate",0.03,null,null,null,null,0.03,null,null,null,null,0.03,null,null,null,null,0.03,null,null,null,null,0.03]
["Current SOM",3,null,null,null,null,3,null,null,null,null,3,null,null,null,null,3,null,null,null,null,3]
["Years SOM Change",10,null,null,null,null,10,null,null,null,null,10,null,null,null,null,10,null,null,null,null,10]
["Max SOM",6,null,null,null,null,6,null,null,null,null,6,null,null,null,null,6,null,null,null,null,6]
["Sulfur Value",3,null,null,null,null,3,null,null,null,null,3,null,null,null,null,3,null,null,null,null,3]
["Carbon Value",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["N Plant Available",20,null,null,null,null,20,null,null,null,null,20,null,null,null,null,20,null,null,null,null,20]
["P Plant Available",2,null,null,null,null,2,null,null,null,null,2,null,null,null,null,2,null,null,null,null,2]
["K Plant Available",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["S Plant Available",2.5,null,null,null,null,2.5,null,null,null,null,2.5,null,null,null,null,2.5,null,null,null,null,2.5]
["Carbon",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["Water Value",12.5,null,null,null,null,12.5,null,null,null,null,12.5,null,null,null,null,12.5,null,null,null,null,12.5]

{"sheet":"AmortizationTables","index":6,"n_rows":77,"n_cols":71,"rows_kept":77,"cut":false,"hidden":true,"merged":[[1,24,1,25],[1,1,1,2],[1,8,1,9],[1,10,1,11],[1,18,1,19],[1,22,1,23],[0,66,0,69],[1,66,1,67],[1,68,1,69],[0,48,0,63],[1,48,1,49],[1,50,1,51],[1,52,1,53],[1,54,1,55],[1,56,1,57],[1,58,1,59],[1,60,1,61],[1,62,1,63],[0,41,0,46],[1,41,1,42],[1,12,1,13],[1,5,1,6],[1,20,1,21],[1,34,1,39],[1,16,1,17],[1,14,1,15],[1,43,1,44],[1,45,1,46],[0,1,0,6],[0,8,0,25],[0,28,0,31],[1,30,1,31],[1,28,1,29],[1,3,1,4]]}
[null,"Costs",null,null,null,null,null,"Total Costs","Short Term Benefits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Short ",null,"Long Term Benefits",null,null,null,"Total Long",null,null,null,null,null,null,null,null,"New Crop Rotation Cover Crop Costs",null,null,null,null,null,"Total Costs","New Crop Rotation Cover Crop Short Term Benefits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Short ",null,"Long Term Benefits",null,null,null,"Total Long"]
[null,"Cover Crop Est Costs Table",null,"Yield Decrease Table",null,"Other Costs",null,null,"Direct Nutrient Input Reduction",null,"Herb, Fung, Insect Reduction",null,"Yield Increase",null,"Erosion Reduction",null,"Other Benefit",null,"Grazing Stockers",null,"Grazing Cow Calf",null,"Baling",null,"Seed Production",null,"Term Benefits",null,"Soil Fertility Table",null,"Water Storage Table",null,"Term Benefits",null,"Crop Rotation Change",null,null,null,null,null,null,"Cover Crop Est Costs Table",null,"Yield Decrease Table",null,"Other Costs",null,null,"Direct Nutrient Input Reduction",null,"Herb, Fung, Insect Reduction",null,"Yield Increase",null,"Erosion Reduction",null,"Other Benefit",null,"Grazing",null,"Baling",null,"Seed Production",null,"Term Benefits",null,"Soil Fertility Table",null,"Water Storage Table",null,"Term Benefits"]
["Time","Cost ($/ac/yr)","Present Value ($/ac/yr)","Cost ($/ac/yr)","Present Value ($/ac/yr)","Cost ($/ac/yr)","Present Value ($/ac/yr)",null,"Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)",null,"SOM (%)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value",null,null,"Current Rotation","Income over Op Cost","New Rotation","Income over Op Cost","Rotation Difference ","Present Value",null,"Cost ($/ac/yr)","Present Value ($/ac/yr)","Cost ($/ac/yr)","Present Value ($/ac/yr)","Cost ($/ac/yr)","Present Value ($/ac/yr)",null,"Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)",null,"SOM (%)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value"]
[1,{"$f":"IF(A4<=Lifespan,CCCost1,0)","v":51.6},{"$f":"B4","v":51.6},{"$f":"IF(A4<=YieldDecYrs,YieldDec1,0)","v":0},{"$f":"D4","v":0},{"$f":"IF(A4<=Lifespan,OtherCost1,0)","v":0},{"$f":"F4","v":0},{"$f":"B4+D4+F4","v":51.6},{"$f":"IF(A4<=Lifespan,Nutrient1,0)","v":0},{"$f":"I4","v":0},{"$f":"IF(A4<=Lifespan,Herb1,0)","v":3},{"$f":"K4","v":3},{"$f":"IF(A4<=Lifespan,YieldInc1,0)","v":16.650000000000002},{"$f":"M4","v":16.650000000000002},{"$f":"IF(A4<=Lifespan,Erosion1,0)","v":14.059999999999999},{"$f":"O4","v":14.059999999999999},{"$f":"IF(A4<=Lifespan,OtherBenefit1,0)","v":0},{"$f":"Q4","v":0},{"$f":"IF(A4<=Lifespan,Grazing1,0)","v":0},{"$f":"S4","v":0},{"$f":"IF(A4<=Lifespan,GrazingCC1,0)","v":57.7},{"$f":"U4","v":57.7},{"$f":"IF(A4<=Lifespan,Baling1,0)","v":0},{"$f":"W4","v":0},{"$f":"IF(A4<=Lifespan,Seed1,0)","v":0},{"$f":"Y4","v":0},{"$f":"I4+K4+M4+O4+Q4+S4+U4+W4+Y4","v":91.41},{"$f":"IF(A4<=YearsSOM,CurrentSOM,IF(A4<=YearsSOM*2,IF(CurrentSOM+1<=MaxSOM,CurrentSOM+1,MaxSOM),IF(A4<=YearsSOM*3,IF(CurrentSOM+2<=MaxSOM,CurrentSOM+2,MaxSOM),IF(A4<=YearsSOM*4,IF(CurrentSOM+3<=MaxSOM,CurrentSOM+3,MaxSOM),IF(A4<=YearsSOM*5,IF(CurrentSOM+4<=MaxSOM,CurrentSOM+4,MaxSOM),IF(A4<=YearsSOM*6,IF(CurrentSOM+5<=MaxSOM,CurrentSOM+5,MaxSOM),IF(A4<=YearsSOM*7,IF(CurrentSOM+6<=MaxSOM,CurrentSOM+6,MaxSOM),IF(A4<=YearsSOM*8,IF(CurrentSOM+7<=MaxSOM,CurrentSOM+7,MaxSOM),IF(A4<=YearsSOM*9,IF(CurrentSOM+8<=MaxSOM,CurrentSOM+8,MaxSOM),IF(A4<=YearsSOM*10,IF(CurrentSOM+9<=MaxSOM,CurrentSOM+9,MaxSOM),IF(A4<=YearsSOM*11,IF(CurrentSOM+10<=MaxSOM,CurrentSOM+10,MaxSOM),IF(A4<=YearsSOM*12,IF(CurrentSOM+11<=MaxSOM,CurrentSOM+11,MaxSOM),IF(A4<=YearsSOM*13,IF(CurrentSOM+12<=MaxSOM,CurrentSOM+12,MaxSOM),IF(A4<=YearsSOM*14,IF(CurrentSOM+13<=MaxSOM,CurrentSOM+13,MaxSOM),IF(A4<=YearsSOM*15,IF(CurrentSOM+14<=MaxSOM,CurrentSOM+14,MaxSOM))))))))))))))))","v":2},{"$f":"IF(A4<=Lifespan,IF(AB4=CurrentSOM,0,IF(AB4=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB4=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB4=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB4=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB4=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB4=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB4=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB4=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB4=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB4=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},{"$f":"AC4","v":0},{"$f":"IF(A4<=Lifespan,IF(AB4=CurrentSOM,0,IF(AB4=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB4=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB4=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB4=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB4=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB4=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB4=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB4=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB4=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB4=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},{"$f":"AE4","v":0},{"$f":"AC4+AE4","v":0},null,{"$f":"IF($A$4<=Lifespan,CashCrop1,\"-\")","v":"Soybeans"},{"$f":"IF($A$4<=Lifespan,CR_IOC1,0)","v":457.5},{"$f":"IF($A$4<=Lifespan,CR_NRCC1,\"-\")","v":"Soybeans"},{"$f":"IF($A$4<=Lifespan,CR_NRIOC1,0)","v":125},{"$f":"AL4-AJ4","v":-332.5},{"$f":"AM4","v":-332.5},null,{"$f":"IF($A$4<=Lifespan,CR_CCCost1,0)","v":32.5},{"$f":"AP4","v":32.5},{"$f":"IF($A$4<=CR_YieldDecYrs,CR_YieldDec1,0)","v":0},{"$f":"AR4","v":0},{"$f":"IF($A$4<=Lifespan,CR_OtherCost1,0)","v":0},{"$f":"AT4","v":0},{"$f":"AP4+AR4+AT4","v":32.5},{"$f":"IF($A$4<=Lifespan,CR_Nutrient1,0)","v":0},{"$f":"AW4","v":0},{"$f":"IF($A$4<=Lifespan,CR_Herb1,0)","v":3},{"$f":"AY4","v":3},{"$f":"IF($A$4<=Lifespan,CR_YieldInc1,0)","v":10},{"$f":"BA4","v":10},{"$f":"IF($A$4<=Lifespan,CR_Erosion1,0)","v":35.15},{"$f":"BC4","v":35.15},{"$f":"IF($A$4<=Lifespan,CR_OtherBenefit1,0)","v":0},{"$f":"BE4","v":0},{"$f":"IF($A$4<=Lifespan,CR_Grazing1,0)","v":0},{"$f":"BG4","v":0},{"$f":"IF($A$4<=Lifespan,CR_Baling1,0)","v":0},{"$f":"BI4","v":0},{"$f":"IF($A$4<=Lifespan,CR_Seed1,0)","v":0},{"$f":"BK4","v":0},{"$f":"AW4+AY4+BA4+BC4+BE4+BG4+BI4+BK4","v":48.15},{"$f":"IF(A4<=CR_YearsSOM,CurrentSOM,IF(A4<=CR_YearsSOM*2,IF(CurrentSOM+1<=MaxSOM,CurrentSOM+1,MaxSOM),IF(A4<=CR_YearsSOM*3,IF(CurrentSOM+2<=MaxSOM,CurrentSOM+2,MaxSOM),IF(A4<=CR_YearsSOM*4,IF(CurrentSOM+3<=MaxSOM,CurrentSOM+3,MaxSOM),IF(A4<=CR_YearsSOM*5,IF(CurrentSOM+4<=MaxSOM,CurrentSOM+4,MaxSOM),IF(A4<=CR_YearsSOM*6,IF(CurrentSOM+5<=MaxSOM,CurrentSOM+5,MaxSOM),IF(A4<=CR_YearsSOM*7,IF(CurrentSOM+6<=MaxSOM,CurrentSOM+6,MaxSOM),IF(A4<=CR_YearsSOM*8,IF(CurrentSOM+7<=MaxSOM,CurrentSOM+7,MaxSOM),IF(A4<=CR_YearsSOM*9,IF(CurrentSOM+8<=MaxSOM,CurrentSOM+8,MaxSOM),IF(A4<=CR_YearsSOM*10,IF(CurrentSOM+9<=MaxSOM,CurrentSOM+9,MaxSOM),IF(A4<=CR_YearsSOM*11,IF(CurrentSOM+10<=MaxSOM,CurrentSOM+10,MaxSOM),IF(A4<=CR_YearsSOM*12,IF(CurrentSOM+11<=MaxSOM,CurrentSOM+11,MaxSOM),IF(A4<=CR_YearsSOM*13,IF(CurrentSOM+12<=MaxSOM,CurrentSOM+12,MaxSOM),IF(A4<=CR_YearsSOM*14,IF(CurrentSOM+13<=MaxSOM,CurrentSOM+13,MaxSOM),IF(A4<=CR_YearsSOM*15,IF(CurrentSOM+14<=MaxSOM,CurrentSOM+14,MaxSOM))))))))))))))))","v":2},{"$f":"IF(A4<=Lifespan,IF(BN4=CurrentSOM,0,IF(BN4=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN4=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN4=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN4=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN4=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN4=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN4=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN4=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN4=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN4=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},{"$f":"BO4","v":0},{"$f":"IF(A4<=Lifespan,IF(BN4=CurrentSOM,0,IF(BN4=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN4=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN4=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN4=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN4=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN4=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN4=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN4=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN4=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN4=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},{"$f":"BQ4","v":0},{"$f":"BO4+BQ4","v":0}]
[2,{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,CCCost2)),0)","v":59.040000000000006},{"$f":"B5/(1+DiscountRate)^A5","v":55.650862475256865},{"$f":"IF($A$5<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,YieldDec2)),0)","v":0},{"$f":"D5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,OtherCost2)),0)","v":0},{"$f":"F5/(1+DiscountRate)^A5","v":0},{"$f":"B5+D5+F5","v":59.040000000000006},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,Nutrient2)),0)","v":16.5},{"$f":"I5/(1+DiscountRate)^A5","v":15.552832500706948},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,Herb2)),0)","v":3},{"$f":"K5/(1+DiscountRate)^A5","v":2.8277877274012631},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,YieldInc2)),0)","v":0},{"$f":"M5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,Erosion2)),0)","v":28.119999999999997},{"$f":"O5/(1+DiscountRate)^A5","v":26.505796964841171},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,OtherBenefit2)),0)","v":0},{"$f":"Q5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,Grazing2)),0)","v":0},{"$f":"S5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,GrazingCC2)),0)","v":57.7},{"$f":"U5/(1+DiscountRate)^A5","v":54.387783957017632},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,Baling2)),0)","v":0},{"$f":"W5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,Seed2)),0)","v":0},{"$f":"Y5/(1+DiscountRate)^A5","v":0},{"$f":"I5+K5+M5+O5+Q5+S5+U5+W5+Y5","v":105.32},2,{"$f":"IF(A5<=Lifespan,IF(AB5=CurrentSOM,0,IF(AB5=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB5=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB5=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB5=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB5=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB5=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB5=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB5=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB5=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB5=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},{"$f":"AC5/(1+DiscountRate)^A5","v":0},{"$f":"IF(A5<=Lifespan,IF(AB5=CurrentSOM,0,IF(AB5=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB5=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB5=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB5=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB5=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB5=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB5=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB5=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB5=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB5=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},{"$f":"AE5/(1+DiscountRate)^A5","v":0},{"$f":"AC5+AE5","v":0},null,{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,CashCrop2)),\"-\")","v":"Corn"},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,CR_IOC2)),0)","v":254.5},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,CR_NRCC2)),\"-\")","v":"Wheat"},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,CR_NRIOC2)),0)","v":176.25},{"$f":"AL5-AJ5","v":-78.25},{"$f":"AM5/(1+DiscountRate)^A5","v":-73.758129889716287},null,{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,CR_CCCost2)),0)","v":0},{"$f":"AP5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,CR_YieldDec2)),0)","v":0},{"$f":"AR5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,CR_OtherCost2)),0)","v":0},{"$f":"AT5/(1+DiscountRate)^A5","v":0},{"$f":"AP5+AR5+AT5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,CR_Nutrient2)),0)","v":0},{"$f":"AW5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,CR_Herb2)),0)","v":0},{"$f":"AY5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,CR_YieldInc2)),0)","v":0},{"$f":"BA5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,CR_Erosion2)),0)","v":35.15},{"$f":"BC5/(1+DiscountRate)^A5","v":33.132246206051462},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,CR_OtherBenefit2)),0)","v":0},{"$f":"BE5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,CR_Grazing2)),0)","v":0},{"$f":"BG5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,CR_Baling2)),0)","v":0},{"$f":"BI5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,CR_Seed2)),0)","v":0},{"$f":"BK5/(1+DiscountRate)^A5","v":0},{"$f":"AW5+AY5+BA5+BC5+BE5+BG5+BI5+BK5","v":35.15},2,{"$f":"IF(A5<=Lifespan,IF(BN5=CurrentSOM,0,IF(BN5=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN5=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN5=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN5=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN5=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN5=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN5=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN5=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN5=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN5=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},{"$f":"BO5/(1+DiscountRate)^A5","v":0},{"$f":"IF(A5<=Lifespan,IF(BN5=CurrentSOM,0,IF(BN5=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN5=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN5=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN5=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN5=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN5=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN5=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN5=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN5=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN5=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},{"$f":"BQ5/(1+DiscountRate)^A5","v":0},{"$f":"BO5+BQ5","v":0}]
[3,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,CCCost3)),0)","v":51.6},47.221309622623032,{"$f":"IF($A$6<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,YieldDec3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,OtherCost3)),0)","v":0},0,51.6,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,Nutrient3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,Herb3)),0)","v":3},2.7454249780594786,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,YieldInc3)),0)","v":16.650000000000002},15.237108628230109,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,Erosion3)),0)","v":14.059999999999999},12.866891730505422,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,OtherBenefit3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,Grazing3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,GrazingCC3)),0)","v":57.7},52.803673744677312,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,Baling3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,Seed3)),0)","v":0},0,91.41,2,{"$f":"IF(A6<=Lifespan,IF(AB6=CurrentSOM,0,IF(AB6=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB6=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB6=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB6=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB6=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB6=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB6=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB6=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB6=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB6=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A6<=Lifespan,IF(AB6=CurrentSOM,0,IF(AB6=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB6=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB6=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB6=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB6=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB6=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB6=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB6=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB6=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB6=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,CashCrop3)),\"-\")","v":"Soybeans"},{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,CR_IOC3)),0)","v":457.5},{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,CR_NRCC3)),\"-\")","v":"Corn"},{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,CR_NRIOC3)),0)","v":175},-282.5,{"$f":"AM6/(1+DiscountRate)^A6","v":-258.52751876726757},null,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,CR_CCCost3)),0)","v":87.5},80.07489519340146,{"$f":"IF($A$6<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,CR_YieldDec3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,CR_OtherCost3)),0)","v":0},0,87.5,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,CR_Nutrient3)),0)","v":16.5},15.099837379327132,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,CR_Herb3)),0)","v":3},2.7454249780594786,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,CR_YieldInc3)),0)","v":6},5.4908499561189572,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,CR_Erosion3)),0)","v":35.15},32.167229326263559,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,CR_OtherBenefit3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,CR_Grazing3)),0)","v":440},402.6623301153902,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,CR_Baling3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,CR_Seed3)),0)","v":0},0,{"$f":"AW6+AY6+BA6+BC6+BE6+BG6+BI6+BK6","v":500.65},2,{"$f":"IF(A6<=Lifespan,IF(BN6=CurrentSOM,0,IF(BN6=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN6=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN6=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN6=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN6=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN6=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN6=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN6=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN6=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN6=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A6<=Lifespan,IF(BN6=CurrentSOM,0,IF(BN6=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN6=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN6=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN6=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN6=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN6=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN6=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN6=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN6=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN6=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[4,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, CCCost4))),0)","v":59.040000000000006},52.456275308942281,{"$f":"IF($A$7<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, YieldDec4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, OtherCost4))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, Nutrient4))),0)","v":16.5},14.660036290608868,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, Herb4))),0)","v":3},2.6654611437470668,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, YieldInc4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, Erosion4))),0)","v":28.119999999999997},24.98425578738917,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, OtherBenefit4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing1, Grazing4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC1, GrazingCC4))),0)","v":57.7},51.265702664735258,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, Baling4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, Seed4))),0)","v":0},0,105.32,2,{"$f":"IF(A7<=Lifespan,IF(AB7=CurrentSOM,0,IF(AB7=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB7=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB7=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB7=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB7=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB7=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB7=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB7=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB7=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB7=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A7<=Lifespan,IF(AB7=CurrentSOM,0,IF(AB7=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB7=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB7=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB7=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB7=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB7=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB7=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB7=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB7=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB7=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, CashCrop4))),\"-\")","v":"Corn"},{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, CR_IOC4))),0)","v":254.5},{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, CR_NRCC4))),\"-\")","v":"Soybeans"},{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, CR_NRIOC4))),0)","v":125},-129.5,-115.05907270508172,null,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, CR_CCCost4))),0)","v":32.5},28.875829057259892,{"$f":"IF($A$7<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, CR_YieldDec4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, CR_OtherCost4))),0)","v":0},0,32.5,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, CR_Nutrient4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, CR_Herb4))),0)","v":3},2.6654611437470668,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, CR_YieldInc4))),0)","v":10},8.8848704791568895,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, CR_Erosion4))),0)","v":35.15},31.230319734236467,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, CR_OtherBenefit4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, CR_Grazing4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, CR_Baling4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, CR_Seed4))),0)","v":0},0,48.15,2,{"$f":"IF(A7<=Lifespan,IF(BN7=CurrentSOM,0,IF(BN7=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN7=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN7=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN7=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN7=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN7=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN7=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN7=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN7=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN7=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A7<=Lifespan,IF(BN7=CurrentSOM,0,IF(BN7=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN7=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN7=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN7=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN7=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN7=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN7=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN7=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN7=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN7=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[5,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4,CCCost1,CCCost5)))),0)","v":51.6},44.51061327422287,{"$f":"IF($A$8<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4,YieldDec1,YieldDec5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4,OtherCost1,OtherCost5)))),0)","v":0},0,51.6,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4,Nutrient1,Nutrient5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4,Herb1,Herb5)))),0)","v":3},2.5878263531524923,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4,YieldInc1,YieldInc5)))),0)","v":16.650000000000002},14.362436259996334,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4,Erosion1,Erosion5)))),0)","v":14.059999999999999},12.128279508441347,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4,OtherBenefit1,OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4,Grazing1,Grazing5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4,GrazingCC1,GrazingCC5)))),0)","v":57.7},49.772526858966273,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4,Baling1,Baling5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4,Seed1,Seed5)))),0)","v":0},0,91.41,2,{"$f":"IF(A8<=Lifespan,IF(AB8=CurrentSOM,0,IF(AB8=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB8=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB8=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB8=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB8=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB8=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB8=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB8=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB8=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB8=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A8<=Lifespan,IF(AB8=CurrentSOM,0,IF(AB8=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB8=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB8=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB8=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB8=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB8=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB8=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB8=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB8=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB8=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4,CashCrop1,CashCrop5)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4,CR_IOC1,CR_IOC5)))),0)","v":457.5},{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4,CR_NRCC1,CR_NRCC5)))),\"-\")","v":"Wheat"},{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4,CR_NRIOC1,CR_NRIOC5)))),0)","v":176.25},-281.25,-242.60872060804616,null,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4,CR_CCCost1,CR_CCCost5)))),0)","v":0},0,{"$f":"IF($A$8<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4,CR_YieldDec1,CR_YieldDec5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4,CR_OtherCost1,CR_OtherCost5)))),0)","v":0},0,0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4,CR_Nutrient1,CR_Nutrient5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4,CR_Herb1,CR_Herb5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4,CR_YieldInc1,CR_YieldInc5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4,CR_Erosion1,CR_Erosion5)))),0)","v":35.15},30.320698771103366,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4,CR_OtherBenefit1,CR_OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4,CR_Grazing1,CR_Grazing5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4,CR_Baling1,CR_Baling5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4,CR_Seed1,CR_Seed5)))),0)","v":0},0,35.15,2,{"$f":"IF(A8<=Lifespan,IF(BN8=CurrentSOM,0,IF(BN8=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN8=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN8=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN8=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN8=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN8=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN8=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN8=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN8=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN8=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A8<=Lifespan,IF(BN8=CurrentSOM,0,IF(BN8=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN8=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN8=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN8=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN8=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN8=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN8=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN8=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN8=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN8=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[6,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue=3, CCCost3, IF(RotationValue = 4, CCCost2,CCCost1)))),0)","v":59.040000000000006},49.445070514602961,{"$f":"IF($A$9<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue=3, YieldDec3, IF(RotationValue = 4, YieldDec2,YieldDec1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue=3, OtherCost3, IF(RotationValue = 4, OtherCost2,OtherCost1)))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue=3, Nutrient3, IF(RotationValue = 4, Nutrient2,Nutrient1)))),0)","v":16.5},13.818490235280297,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue=3, Herb3, IF(RotationValue = 4, Herb2,Herb1)))),0)","v":3},2.5124527700509631,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue=3, YieldInc3, IF(RotationValue = 4, YieldInc2,YieldInc1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue=3, Erosion3, IF(RotationValue = 4, Erosion2,Erosion1)))),0)","v":28.119999999999997},23.55005729794436,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue=3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit2,OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue=3, Grazing3, IF(RotationValue = 4, Grazing2,Grazing1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue=3, GrazingCC3, IF(RotationValue = 4, GrazingCC2,GrazingCC1)))),0)","v":57.7},48.322841610646861,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue=3, Baling3, IF(RotationValue = 4, Baling2,Baling1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue=3, Seed3, IF(RotationValue = 4, Seed2,Seed1)))),0)","v":0},0,105.32,2,{"$f":"IF(A9<=Lifespan,IF(AB9=CurrentSOM,0,IF(AB9=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB9=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB9=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB9=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB9=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB9=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB9=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB9=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB9=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB9=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A9<=Lifespan,IF(AB9=CurrentSOM,0,IF(AB9=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB9=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB9=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB9=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB9=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB9=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB9=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB9=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB9=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB9=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue=3, CashCrop3, IF(RotationValue = 4, CashCrop2,CashCrop1)))),\"-\")","v":"Corn"},{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue=3, CR_IOC3, IF(RotationValue = 4, CR_IOC2,CR_IOC1)))),0)","v":254.5},{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value=3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC2,IF(Rotation2Value = 5, CR_NRCC1,CR_NRCC6))))),\"-\")","v":"Corn"},{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value=3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC2,IF(Rotation2Value = 5, CR_NRIOC1,CR_NRIOC6))))),0)","v":175},-79.5,-66.579998406350526,null,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value=3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost2,IF(Rotation2Value = 5, CR_CCCost1,CR_CCCost6))))),0)","v":87.5},73.279872459819757,{"$f":"IF($A$9<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value=3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec2,IF(Rotation2Value = 5, CR_YieldDec1,CR_YieldDec6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value=3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost2,IF(Rotation2Value = 5, CR_OtherCost1,CR_OtherCost6))))),0)","v":0},0,87.5,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value=3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient2,IF(Rotation2Value = 5, CR_Nutrient1,CR_Nutrient6))))),0)","v":16.5},13.818490235280297,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value=3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb2,IF(Rotation2Value = 5, CR_Herb1,CR_Herb6))))),0)","v":3},2.5124527700509631,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value=3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc2,IF(Rotation2Value = 5, CR_YieldInc1,CR_YieldInc6))))),0)","v":6},5.0249055401019262,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value=3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion2,IF(Rotation2Value = 5, CR_Erosion1,CR_Erosion6))))),0)","v":35.15},29.43757162243045,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value=3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit2,IF(Rotation2Value = 5, CR_OtherBenefit1,CR_OtherBenefit6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value=3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing2,IF(Rotation2Value = 5, CR_Grazing1,CR_Grazing6))))),0)","v":440},368.49307294080796,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value=3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling2,IF(Rotation2Value = 5, CR_Baling1,CR_Baling6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value=3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed2,IF(Rotation2Value = 5, CR_Seed1,CR_Seed6))))),0)","v":0},0,500.65,2,{"$f":"IF(A9<=Lifespan,IF(BN9=CurrentSOM,0,IF(BN9=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN9=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN9=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN9=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN9=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN9=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN9=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN9=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN9=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN9=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A9<=Lifespan,IF(BN9=CurrentSOM,0,IF(BN9=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN9=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN9=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN9=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN9=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN9=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN9=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN9=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN9=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN9=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[7,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost3,CCCost2)))),0)","v":51.6},41.955521985317056,{"$f":"IF($A$10<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec3,YieldDec2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost3,OtherCost2)))),0)","v":0},0,51.6,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient3,Nutrient2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb3,Herb2)))),0)","v":3},2.4392745340300612,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc3,YieldInc2)))),0)","v":16.650000000000002},13.537973663866842,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion3,Erosion2)))),0)","v":14.059999999999999},11.432066649487552,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit3,OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing3,Grazing2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC3,GrazingCC2)))),0)","v":57.7},46.915380204511514,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling3,Baling2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed3,Seed2)))),0)","v":0},0,91.41,2,{"$f":"IF(A10<=Lifespan,IF(AB10=CurrentSOM,0,IF(AB10=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB10=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB10=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB10=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB10=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB10=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB10=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB10=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB10=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB10=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A10<=Lifespan,IF(AB10=CurrentSOM,0,IF(AB10=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB10=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB10=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB10=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB10=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB10=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB10=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB10=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB10=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB10=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop3,CashCrop2)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC3,CR_IOC2)))),0)","v":457.5},{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC3,IF(Rotation2Value = 5, CR_NRCC2,IF(Rotation2Value = 6, CR_NRCC1,CR_NRCC7)))))),\"-\")","v":"Soybeans"},{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC3,IF(Rotation2Value = 5, CR_NRIOC2,IF(Rotation2Value = 6, CR_NRIOC1,CR_NRIOC7)))))),0)","v":125},-332.5,-270.35292752166515,null,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost3,IF(Rotation2Value = 5, CR_CCCost2,IF(Rotation2Value = 6, CR_CCCost1,CR_CCCost7)))))),0)","v":32.5},26.425474118658997,{"$f":"IF($A$10<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec3,IF(Rotation2Value = 5, CR_YieldDec2,IF(Rotation2Value = 6, CR_YieldDec1,CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost3,IF(Rotation2Value = 5, CR_OtherCost2,IF(Rotation2Value = 6, CR_OtherCost1,CR_OtherCost7)))))),0)","v":0},0,32.5,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient3,IF(Rotation2Value = 5, CR_Nutrient2,IF(Rotation2Value = 6, CR_Nutrient1,CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb3,IF(Rotation2Value = 5, CR_Herb2,IF(Rotation2Value = 6, CR_Herb1,CR_Herb7)))))),0)","v":3},2.4392745340300612,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc3,IF(Rotation2Value = 5, CR_YieldInc2,IF(Rotation2Value = 6, CR_YieldInc1,CR_YieldInc7)))))),0)","v":10},8.130915113433538,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion3,IF(Rotation2Value = 5, CR_Erosion2,IF(Rotation2Value = 6, CR_Erosion1,CR_Erosion7)))))),0)","v":35.15},28.580166623718885,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit3,IF(Rotation2Value = 5, CR_OtherBenefit2,IF(Rotation2Value = 6, CR_OtherBenefit1,CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing3,IF(Rotation2Value = 5, CR_Grazing2,IF(Rotation2Value = 6, CR_Grazing1,CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling3,IF(Rotation2Value = 5, CR_Baling2,IF(Rotation2Value = 6, CR_Baling1,CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed3,IF(Rotation2Value = 5, CR_Seed2,IF(Rotation2Value = 6, CR_Seed1,CR_Seed7)))))),0)","v":0},0,48.15,2,{"$f":"IF(A10<=Lifespan,IF(BN10=CurrentSOM,0,IF(BN10=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN10=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN10=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN10=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN10=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN10=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN10=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN10=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN10=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN10=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A10<=Lifespan,IF(BN10=CurrentSOM,0,IF(BN10=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN10=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN10=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN10=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN10=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN10=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN10=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN10=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN10=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN10=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[8,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,CCCost1,IF(RotationValue=2,CCCost2,IF(RotationValue=3,CCCost2,IF(RotationValue=4,CCCost4,CCCost3)))),0)","v":59.040000000000006},46.606721193894771,{"$f":"IF($A$11<=YieldDecYrs,IF(RotationValue=1,YieldDec1,IF(RotationValue=2,YieldDec2,IF(RotationValue=3,YieldDec2,IF(RotationValue=4,YieldDec4,YieldDec3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,OtherCost1,IF(RotationValue=2,OtherCost2,IF(RotationValue=3,OtherCost2,IF(RotationValue=4,OtherCost4,OtherCost3)))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Nutrient1,IF(RotationValue=2,Nutrient2,IF(RotationValue=3,Nutrient2,IF(RotationValue=4,Nutrient4,Nutrient3)))),0)","v":16.5},13.02525236617994,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Herb1,IF(RotationValue=2,Herb2,IF(RotationValue=3,Herb2,IF(RotationValue=4,Herb4,Herb3)))),0)","v":3},2.3682277029418075,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,YieldInc1,IF(RotationValue=2,YieldInc2,IF(RotationValue=3,YieldInc2,IF(RotationValue=4,YieldInc4,YieldInc3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Erosion1,IF(RotationValue=2,Erosion2,IF(RotationValue=3,Erosion2,IF(RotationValue=4,Erosion4,Erosion3)))),0)","v":28.119999999999997},22.19818766890787,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,OtherBenefit1,IF(RotationValue=2,OtherBenefit2,IF(RotationValue=3,OtherBenefit2,IF(RotationValue=4,OtherBenefit4,OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Grazing1,IF(RotationValue=2,Grazing2,IF(RotationValue=3,Grazing2,IF(RotationValue=4,Grazing4,Grazing3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,GrazingCC1,IF(RotationValue=2,GrazingCC2,IF(RotationValue=3,GrazingCC2,IF(RotationValue=4,GrazingCC4,GrazingCC3)))),0)","v":57.7},45.548912819914094,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Baling1,IF(RotationValue=2,Baling2,IF(RotationValue=3,Baling2,IF(RotationValue=4,Baling4,Baling3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Seed1,IF(RotationValue=2,Seed2,IF(RotationValue=3,Seed2,IF(RotationValue=4,Seed4,Seed3)))),0)","v":0},0,105.32,2,{"$f":"IF(A11<=Lifespan,IF(AB11=CurrentSOM,0,IF(AB11=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB11=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB11=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB11=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB11=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB11=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB11=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB11=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB11=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB11=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A11<=Lifespan,IF(AB11=CurrentSOM,0,IF(AB11=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB11=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB11=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB11=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB11=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB11=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB11=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB11=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB11=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB11=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,CashCrop1,IF(RotationValue=2,CashCrop2,IF(RotationValue=3,CashCrop2,IF(RotationValue=4,CashCrop4,CashCrop3)))),\"-\")","v":"Corn"},{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,CR_IOC1,IF(RotationValue=2,CR_IOC2,IF(RotationValue=3,CR_IOC2,IF(RotationValue=4,CR_IOC4,CR_IOC3)))),0)","v":254.5},{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_NRCC1,IF(Rotation2Value=2,CR_NRCC2,IF(Rotation2Value=3,CR_NRCC2,IF(Rotation2Value=4,CR_NRCC4,IF(Rotation2Value = 5,CR_NRCC3,IF(Rotation2Value=6,CR_NRCC2,CR_NRCC1)))))),\"-\")","v":"Wheat"},{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_NRIOC1,IF(Rotation2Value=2,CR_NRIOC2,IF(Rotation2Value=3,CR_NRIOC2,IF(Rotation2Value=4,CR_NRIOC4,IF(Rotation2Value = 5,CR_NRIOC3,IF(Rotation2Value=6,CR_NRIOC2,CR_NRIOC1)))))),0)","v":176.25},-78.25,-61.771272585065475,null,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_CCCost1,IF(Rotation2Value=2,CR_CCCost2,IF(Rotation2Value=3,CR_CCCost2,IF(Rotation2Value=4,CR_CCCost4,IF(Rotation2Value = 5,CR_CCCost3,IF(Rotation2Value=6,CR_CCCost2,CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$11<=CR_YieldDecYrs,IF(Rotation2Value=1,CR_YieldDec1,IF(Rotation2Value=2,CR_YieldDec2,IF(Rotation2Value=3,CR_YieldDec2,IF(Rotation2Value=4,CR_YieldDec4,IF(Rotation2Value = 5,CR_YieldDec3,IF(Rotation2Value=6,CR_YieldDec2,CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_OtherCost1,IF(Rotation2Value=2,CR_OtherCost2,IF(Rotation2Value=3,CR_OtherCost2,IF(Rotation2Value=4,CR_OtherCost4,IF(Rotation2Value = 5,CR_OtherCost3,IF(Rotation2Value=6,CR_OtherCost2,CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Nutrient1,IF(Rotation2Value=2,CR_Nutrient2,IF(Rotation2Value=3,CR_Nutrient2,IF(Rotation2Value=4,CR_Nutrient4,IF(Rotation2Value = 5,CR_Nutrient3,IF(Rotation2Value=6,CR_Nutrient2,CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Herb1,IF(Rotation2Value=2,CR_Herb2,IF(Rotation2Value=3,CR_Herb2,IF(Rotation2Value=4,CR_Herb4,IF(Rotation2Value = 5,CR_Herb3,IF(Rotation2Value=6,CR_Herb2,CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_YieldInc1,IF(Rotation2Value=2,CR_YieldInc2,IF(Rotation2Value=3,CR_YieldInc2,IF(Rotation2Value=4,CR_YieldInc4,IF(Rotation2Value = 5,CR_YieldInc3,IF(Rotation2Value=6,CR_YieldInc2,CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Erosion1,IF(Rotation2Value=2,CR_Erosion2,IF(Rotation2Value=3,CR_Erosion2,IF(Rotation2Value=4,CR_Erosion4,IF(Rotation2Value = 5,CR_Erosion3,IF(Rotation2Value=6,CR_Erosion2,CR_Erosion1)))))),0)","v":35.15},27.747734586134843,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_OtherBenefit1,IF(Rotation2Value=2,CR_OtherBenefit2,IF(Rotation2Value=3,CR_OtherBenefit2,IF(Rotation2Value=4,CR_OtherBenefit4,IF(Rotation2Value = 5,CR_OtherBenefit3,IF(Rotation2Value=6,CR_OtherBenefit2,CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Grazing1,IF(Rotation2Value=2,CR_Grazing2,IF(Rotation2Value=3,CR_Grazing2,IF(Rotation2Value=4,CR_Grazing4,IF(Rotation2Value = 5,CR_Grazing3,IF(Rotation2Value=6,CR_Grazing2,CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Baling1,IF(Rotation2Value=2,CR_Baling2,IF(Rotation2Value=3,CR_Baling2,IF(Rotation2Value=4,CR_Baling4,IF(Rotation2Value = 5,CR_Baling3,IF(Rotation2Value=6,CR_Baling2,CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Seed1,IF(Rotation2Value=2,CR_Seed2,IF(Rotation2Value=3,CR_Seed2,IF(Rotation2Value=4,CR_Seed4,IF(Rotation2Value = 5,CR_Seed3,IF(Rotation2Value=6,CR_Seed2,CR_Seed1)))))),0)","v":0},0,35.15,2,{"$f":"IF(A11<=Lifespan,IF(BN11=CurrentSOM,0,IF(BN11=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN11=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN11=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN11=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN11=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN11=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN11=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN11=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN11=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN11=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A11<=Lifespan,IF(BN11=CurrentSOM,0,IF(BN11=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN11=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN11=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN11=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN11=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN11=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN11=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN11=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN11=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN11=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[9,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1, IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost1,CCCost4)))),0)","v":51.6},39.547103388931149,{"$f":"IF($A$12<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1, IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec1,YieldDec4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1, IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost1,OtherCost4)))),0)","v":0},0,51.6,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1, IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient1,Nutrient4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1, IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb1,Herb4)))),0)","v":3},2.2992501970308807,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1, IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc1,YieldInc4)))),0)","v":16.650000000000002},12.76083859352139,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1, IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion1,Erosion4)))),0)","v":14.059999999999999},10.775819256751394,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1, IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit1,OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1, IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing1,Grazing4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1, IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC1,GrazingCC4)))),0)","v":57.7},44.222245456227277,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1, IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling1,Baling4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1, IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed1,Seed4)))),0)","v":0},0,91.41,2,{"$f":"IF(A12<=Lifespan,IF(AB12=CurrentSOM,0,IF(AB12=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB12=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB12=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB12=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB12=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB12=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB12=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB12=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB12=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB12=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A12<=Lifespan,IF(AB12=CurrentSOM,0,IF(AB12=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB12=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB12=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB12=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB12=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB12=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB12=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB12=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB12=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB12=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1, IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop1,CashCrop4)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1, IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC1,CR_IOC4)))),0)","v":457.5},{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1, IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC1,IF(Rotation2Value = 5,CR_NRCC4,IF(Rotation2Value = 6,CR_NRCC3,CR_NRCC2)))))),\"-\")","v":"Corn"},{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1, IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC1,IF(Rotation2Value = 5,CR_NRIOC4,IF(Rotation2Value = 6,CR_NRIOC3,CR_NRIOC2)))))),0)","v":175},-282.5,-216.51272688707462,null,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1, IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost1,IF(Rotation2Value = 5,CR_CCCost4,IF(Rotation2Value = 6,CR_CCCost3,CR_CCCost2)))))),0)","v":87.5},67.061464080067353,{"$f":"IF($A$12<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1, IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec1,IF(Rotation2Value = 5,CR_YieldDec4,IF(Rotation2Value = 6,CR_YieldDec3,CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1, IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost1,IF(Rotation2Value = 5,CR_OtherCost4,IF(Rotation2Value = 6,CR_OtherCost3,CR_OtherCost2)))))),0)","v":0},0,87.5,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1, IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient1,IF(Rotation2Value = 5,CR_Nutrient4,IF(Rotation2Value = 6,CR_Nutrient3,CR_Nutrient2)))))),0)","v":16.5},12.645876083669844,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1, IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb1,IF(Rotation2Value = 5,CR_Herb4,IF(Rotation2Value = 6,CR_Herb3,CR_Herb2)))))),0)","v":3},2.2992501970308807,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1, IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc1,IF(Rotation2Value = 5,CR_YieldInc4,IF(Rotation2Value = 6,CR_YieldInc3,CR_YieldInc2)))))),0)","v":6},4.5985003940617615,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1, IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion1,IF(Rotation2Value = 5,CR_Erosion4,IF(Rotation2Value = 6,CR_Erosion3,CR_Erosion2)))))),0)","v":35.15},26.939548141878486,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1, IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit1,IF(Rotation2Value = 5,CR_OtherBenefit4,IF(Rotation2Value = 6,CR_OtherBenefit3,CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1, IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing1,IF(Rotation2Value = 5,CR_Grazing4,IF(Rotation2Value = 6,CR_Grazing3,CR_Grazing2)))))),0)","v":440},337.22336223119584,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1, IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling1,IF(Rotation2Value = 5,CR_Baling4,IF(Rotation2Value = 6,CR_Baling3,CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1, IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed1,IF(Rotation2Value = 5,CR_Seed4,IF(Rotation2Value = 6,CR_Seed3,CR_Seed2)))))),0)","v":0},0,500.65,2,{"$f":"IF(A12<=Lifespan,IF(BN12=CurrentSOM,0,IF(BN12=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN12=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN12=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN12=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN12=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN12=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN12=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN12=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN12=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN12=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A12<=Lifespan,IF(BN12=CurrentSOM,0,IF(BN12=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN12=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN12=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN12=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN12=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN12=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN12=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN12=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN12=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN12=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[10,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2, IF(RotationValue = 3,CCCost1, IF(RotationValue = 4, CCCost2,CCCost5)))),0)","v":59.040000000000006},43.931304735502657,{"$f":"IF($A$13<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2, IF(RotationValue = 3,YieldDec1, IF(RotationValue = 4, YieldDec2,YieldDec5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2, IF(RotationValue = 3,OtherCost1, IF(RotationValue = 4, OtherCost2,OtherCost5)))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2, IF(RotationValue = 3,Nutrient1, IF(RotationValue = 4, Nutrient2,Nutrient5)))),0)","v":16.5},12.277549595795966,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2, IF(RotationValue = 3,Herb1, IF(RotationValue = 4, Herb2,Herb5)))),0)","v":3},2.2322817446901757,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2, IF(RotationValue = 3,YieldInc1, IF(RotationValue = 4, YieldInc2,YieldInc5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2, IF(RotationValue = 3,Erosion1, IF(RotationValue = 4, Erosion2,Erosion5)))),0)","v":28.119999999999997},20.92392088689591,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2, IF(RotationValue = 3,OtherBenefit1, IF(RotationValue = 4, OtherBenefit2,OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2, IF(RotationValue = 3,Grazing1, IF(RotationValue = 4, Grazing2,Grazing5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2, IF(RotationValue = 3,GrazingCC1, IF(RotationValue = 4, GrazingCC2,GrazingCC5)))),0)","v":57.7},42.934218889541043,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2, IF(RotationValue = 3,Baling1, IF(RotationValue = 4, Baling2,Baling5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2, IF(RotationValue = 3,Seed1, IF(RotationValue = 4, Seed2,Seed5)))),0)","v":0},0,105.32,2,{"$f":"IF(A13<=Lifespan,IF(AB13=CurrentSOM,0,IF(AB13=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB13=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB13=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB13=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB13=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB13=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB13=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB13=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB13=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB13=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A13<=Lifespan,IF(AB13=CurrentSOM,0,IF(AB13=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB13=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB13=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB13=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB13=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB13=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB13=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB13=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB13=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB13=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2, IF(RotationValue = 3,CashCrop1, IF(RotationValue = 4, CashCrop2,CashCrop5)))),\"-\")","v":"Corn"},{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2, IF(RotationValue = 3,CR_IOC1, IF(RotationValue = 4, CR_IOC2,CR_IOC5)))),0)","v":254.5},{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2, IF(Rotation2Value = 3,CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC2,IF(Rotation2Value = 5,CR_NRCC5, IF(Rotation2Value = 6, CR_NRCC4,CR_NRCC3)))))),\"-\")","v":"Soybeans"},{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2, IF(Rotation2Value = 3,CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC2,IF(Rotation2Value = 5,CR_NRIOC5, IF(Rotation2Value = 6, CR_NRIOC4,CR_NRIOC3)))))),0)","v":125},-129.5,-96.360161979125905,null,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2, IF(Rotation2Value = 3,CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost2,IF(Rotation2Value = 5,CR_CCCost5, IF(Rotation2Value = 6, CR_CCCost4,CR_CCCost3)))))),0)","v":32.5},24.18305223414357,{"$f":"IF($A$13<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2, IF(Rotation2Value = 3,CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec2,IF(Rotation2Value = 5,CR_YieldDec5, IF(Rotation2Value = 6, CR_YieldDec4,CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2, IF(Rotation2Value = 3,CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost2,IF(Rotation2Value = 5,CR_OtherCost5, IF(Rotation2Value = 6, CR_OtherCost4,CR_OtherCost3)))))),0)","v":0},0,32.5,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2, IF(Rotation2Value = 3,CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient2,IF(Rotation2Value = 5,CR_Nutrient5, IF(Rotation2Value = 6, CR_Nutrient4,CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2, IF(Rotation2Value = 3,CR_Herb1, IF(Rotation2Value = 4, CR_Herb2,IF(Rotation2Value = 5,CR_Herb5, IF(Rotation2Value = 6, CR_Herb4,CR_Herb3)))))),0)","v":3},2.2322817446901757,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2, IF(Rotation2Value = 3,CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc2,IF(Rotation2Value = 5,CR_YieldInc5, IF(Rotation2Value = 6, CR_YieldInc4,CR_YieldInc3)))))),0)","v":10},7.4409391489672521,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2, IF(Rotation2Value = 3,CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion2,IF(Rotation2Value = 5,CR_Erosion5, IF(Rotation2Value = 6, CR_Erosion4,CR_Erosion3)))))),0)","v":35.15},26.154901108619889,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2, IF(Rotation2Value = 3,CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit2,IF(Rotation2Value = 5,CR_OtherBenefit5, IF(Rotation2Value = 6, CR_OtherBenefit4,CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2, IF(Rotation2Value = 3,CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing2,IF(Rotation2Value = 5,CR_Grazing5, IF(Rotation2Value = 6, CR_Grazing4,CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2, IF(Rotation2Value = 3,CR_Baling1, IF(Rotation2Value = 4, CR_Baling2,IF(Rotation2Value = 5,CR_Baling5, IF(Rotation2Value = 6, CR_Baling4,CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2, IF(Rotation2Value = 3,CR_Seed1, IF(Rotation2Value = 4, CR_Seed2,IF(Rotation2Value = 5,CR_Seed5, IF(Rotation2Value = 6, CR_Seed4,CR_Seed3)))))),0)","v":0},0,48.15,2,{"$f":"IF(A13<=Lifespan,IF(BN13=CurrentSOM,0,IF(BN13=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN13=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN13=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN13=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN13=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN13=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN13=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN13=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN13=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN13=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A13<=Lifespan,IF(BN13=CurrentSOM,0,IF(BN13=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN13=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN13=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN13=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN13=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN13=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN13=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN13=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN13=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN13=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[11,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,CCCost1,IF(RotationValue=2,CCCost1,IF(RotationValue=3,CCCost2,IF(RotationValue=4,CCCost3,CCCost1)))),0)","v":51.6},37.276937872496134,{"$f":"IF($A$14<=YieldDecYrs,IF(RotationValue=1,YieldDec1,IF(RotationValue=2,YieldDec1,IF(RotationValue=3,YieldDec2,IF(RotationValue=4,YieldDec3,YieldDec1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,OtherCost1,IF(RotationValue=2,OtherCost1,IF(RotationValue=3,OtherCost2,IF(RotationValue=4,OtherCost3,OtherCost1)))),0)","v":0},0,51.6,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Nutrient1,IF(RotationValue=2,Nutrient1,IF(RotationValue=3,Nutrient2,IF(RotationValue=4,Nutrient3,Nutrient1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Herb1,IF(RotationValue=2,Herb1,IF(RotationValue=3,Herb2,IF(RotationValue=4,Herb3,Herb1)))),0)","v":3},2.167263829796287,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,YieldInc1,IF(RotationValue=2,YieldInc1,IF(RotationValue=3,YieldInc2,IF(RotationValue=4,YieldInc3,YieldInc1)))),0)","v":16.650000000000002},12.028314255369393,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Erosion1,IF(RotationValue=2,Erosion1,IF(RotationValue=3,Erosion2,IF(RotationValue=4,Erosion3,Erosion1)))),0)","v":14.059999999999999},10.157243148978598,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,OtherBenefit1,IF(RotationValue=2,OtherBenefit1,IF(RotationValue=3,OtherBenefit2,IF(RotationValue=4,OtherBenefit3,OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Grazing1,IF(RotationValue=2,Grazing1,IF(RotationValue=3,Grazing2,IF(RotationValue=4,Grazing3,Grazing1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,GrazingCC1,IF(RotationValue=2,GrazingCC1,IF(RotationValue=3,GrazingCC2,IF(RotationValue=4,GrazingCC3,GrazingCC1)))),0)","v":57.7},41.683707659748585,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Baling1,IF(RotationValue=2,Baling1,IF(RotationValue=3,Baling2,IF(RotationValue=4,Baling3,Baling1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Seed1,IF(RotationValue=2,Seed1,IF(RotationValue=3,Seed2,IF(RotationValue=4,Seed3,Seed1)))),0)","v":0},0,91.41,3,{"$f":"IF(A14<=Lifespan,IF(AB14=CurrentSOM,0,IF(AB14=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB14=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB14=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB14=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB14=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB14=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB14=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB14=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB14=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB14=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},14.014972766015987,{"$f":"IF(A14<=Lifespan,IF(AB14=CurrentSOM,0,IF(AB14=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB14=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB14=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB14=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB14=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB14=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB14=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB14=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB14=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB14=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},9.030265957484529,31.9,null,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,CashCrop1,IF(RotationValue=2,CashCrop1,IF(RotationValue=3,CashCrop2,IF(RotationValue=4,CashCrop3,CashCrop1)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,CR_IOC1,IF(RotationValue=2,CR_IOC1,IF(RotationValue=3,CR_IOC2,IF(RotationValue=4,CR_IOC3,CR_IOC1)))),0)","v":457.5},{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_NRCC1,IF(Rotation2Value=2,CR_NRCC1,IF(Rotation2Value=3,CR_NRCC2,IF(Rotation2Value=4,CR_NRCC3,IF(RotationLink=5,CR_NRCC1,IF(RotationLink=6,CR_NRCC5,CR_NRCC4)))))),\"-\")","v":"Wheat"},{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_NRIOC1,IF(Rotation2Value=2,CR_NRIOC1,IF(Rotation2Value=3,CR_NRIOC2,IF(Rotation2Value=4,CR_NRIOC3,IF(RotationLink=5,CR_NRIOC1,IF(RotationLink=6,CR_NRIOC5,CR_NRIOC4)))))),0)","v":176.25},-281.25,-203.18098404340191,null,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_CCCost1,IF(Rotation2Value=2,CR_CCCost1,IF(Rotation2Value=3,CR_CCCost2,IF(Rotation2Value=4,CR_CCCost3,IF(RotationLink=5,CR_CCCost1,IF(RotationLink=6,CR_CCCost5,CR_CCCost4)))))),0)","v":0},0,{"$f":"IF($A$14<=CR_YieldDecYrs,IF(Rotation2Value=1,CR_YieldDec1,IF(Rotation2Value=2,CR_YieldDec1,IF(Rotation2Value=3,CR_YieldDec2,IF(Rotation2Value=4,CR_YieldDec3,IF(RotationLink=5,CR_YieldDec1,IF(RotationLink=6,CR_YieldDec5,CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_OtherCost1,IF(Rotation2Value=2,CR_OtherCost1,IF(Rotation2Value=3,CR_OtherCost2,IF(Rotation2Value=4,CR_OtherCost3,IF(RotationLink=5,CR_OtherCost1,IF(RotationLink=6,CR_OtherCost5,CR_OtherCost4)))))),0)","v":0},0,0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Nutrient1,IF(Rotation2Value=2,CR_Nutrient1,IF(Rotation2Value=3,CR_Nutrient2,IF(Rotation2Value=4,CR_Nutrient3,IF(RotationLink=5,CR_Nutrient1,IF(RotationLink=6,CR_Nutrient5,CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Herb1,IF(Rotation2Value=2,CR_Herb1,IF(Rotation2Value=3,CR_Herb2,IF(Rotation2Value=4,CR_Herb3,IF(RotationLink=5,CR_Herb1,IF(RotationLink=6,CR_Herb5,CR_Herb4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_YieldInc1,IF(Rotation2Value=2,CR_YieldInc1,IF(Rotation2Value=3,CR_YieldInc2,IF(Rotation2Value=4,CR_YieldInc3,IF(RotationLink=5,CR_YieldInc1,IF(RotationLink=6,CR_YieldInc5,CR_YieldInc4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Erosion1,IF(Rotation2Value=2,CR_Erosion1,IF(Rotation2Value=3,CR_Erosion2,IF(Rotation2Value=4,CR_Erosion3,IF(RotationLink=5,CR_Erosion1,IF(RotationLink=6,CR_Erosion5,CR_Erosion4)))))),0)","v":35.15},25.393107872446492,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_OtherBenefit1,IF(Rotation2Value=2,CR_OtherBenefit1,IF(Rotation2Value=3,CR_OtherBenefit2,IF(Rotation2Value=4,CR_OtherBenefit3,IF(RotationLink=5,CR_OtherBenefit1,IF(RotationLink=6,CR_OtherBenefit5,CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Grazing1,IF(Rotation2Value=2,CR_Grazing1,IF(Rotation2Value=3,CR_Grazing2,IF(Rotation2Value=4,CR_Grazing3,IF(RotationLink=5,CR_Grazing1,IF(RotationLink=6,CR_Grazing5,CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Baling1,IF(Rotation2Value=2,CR_Baling1,IF(Rotation2Value=3,CR_Baling2,IF(Rotation2Value=4,CR_Baling3,IF(RotationLink=5,CR_Baling1,IF(RotationLink=6,CR_Baling5,CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Seed1,IF(Rotation2Value=2,CR_Seed1,IF(Rotation2Value=3,CR_Seed2,IF(Rotation2Value=4,CR_Seed3,IF(RotationLink=5,CR_Seed1,IF(RotationLink=6,CR_Seed5,CR_Seed4)))))),0)","v":0},0,35.15,2,{"$f":"IF(A14<=Lifespan,IF(BN14=CurrentSOM,0,IF(BN14=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN14=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN14=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN14=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN14=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN14=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN14=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN14=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN14=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN14=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A14<=Lifespan,IF(BN14=CurrentSOM,0,IF(BN14=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN14=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN14=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN14=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN14=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN14=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN14=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN14=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN14=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN14=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[12,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2, IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost4, CCCost2)))),0)","v":59.040000000000006},41.40946812659314,{"$f":"IF($A$15<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2, IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec4, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2, IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost4, OtherCost2)))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2, IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient4, Nutrient2)))),0)","v":16.5},11.572768023184057,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2, IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb4, Herb2)))),0)","v":3},2.1041396405789197,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2, IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc4, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2, IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion4, Erosion2)))),0)","v":28.119999999999997},19.722802231026403,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2, IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit4, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2, IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing4, Grazing2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2, IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC4, GrazingCC2)))),0)","v":57.7},40.469619087134554,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2, IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling4, Baling2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2, IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed4, Seed2)))),0)","v":0},0,105.32,3,{"$f":"IF(A15<=Lifespan,IF(AB15=CurrentSOM,0,IF(AB15=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB15=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB15=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB15=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB15=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB15=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB15=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB15=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB15=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB15=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},13.60676967574368,{"$f":"IF(A15<=Lifespan,IF(AB15=CurrentSOM,0,IF(AB15=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB15=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB15=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB15=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB15=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB15=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB15=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB15=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB15=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB15=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},8.7672485024121656,31.9,null,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2, IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop4, CashCrop2)))),\"-\")","v":"Corn"},{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2, IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC4, CR_IOC2)))),0)","v":254.5},{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2, IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationLink = 5,CR_NRCC2,IF(RotationLink = 6, CR_NRCC6,CR_NRCC5)))))),\"-\")","v":"Corn"},{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2, IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationLink = 5,CR_NRIOC2,IF(RotationLink = 6, CR_NRIOC6,CR_NRIOC5)))))),0)","v":175},-79.5,-55.759700475341369,null,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2, IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationLink = 5,CR_CCCost2,IF(RotationLink = 6, CR_CCCost6,CR_CCCost5)))))),0)","v":87.5},61.370739516885159,{"$f":"IF($A$15<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2, IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationLink = 5,CR_YieldDec2,IF(RotationLink = 6, CR_YieldDec6,CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2, IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationLink = 5,CR_OtherCost2,IF(RotationLink = 6, CR_OtherCost6,CR_OtherCost5)))))),0)","v":0},0,87.5,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2, IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationLink = 5,CR_Nutrient2,IF(RotationLink = 6, CR_Nutrient6,CR_Nutrient5)))))),0)","v":16.5},11.572768023184057,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2, IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb4, IF(RotationLink = 5,CR_Herb2,IF(RotationLink = 6, CR_Herb6,CR_Herb5)))))),0)","v":3},2.1041396405789197,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2, IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationLink = 5,CR_YieldInc2,IF(RotationLink = 6, CR_YieldInc6,CR_YieldInc5)))))),0)","v":6},4.2082792811578393,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2, IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationLink = 5,CR_Erosion2,IF(RotationLink = 6, CR_Erosion6,CR_Erosion5)))))),0)","v":35.15},24.653502788783008,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2, IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationLink = 5,CR_OtherBenefit2,IF(RotationLink = 6, CR_OtherBenefit6,CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2, IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationLink = 5,CR_Grazing2,IF(RotationLink = 6, CR_Grazing6,CR_Grazing5)))))),0)","v":440},308.60714728490819,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2, IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling4, IF(RotationLink = 5,CR_Baling2,IF(RotationLink = 6, CR_Baling6,CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2, IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed4, IF(RotationLink = 5,CR_Seed2,IF(RotationLink = 6, CR_Seed6,CR_Seed5)))))),0)","v":0},0,500.65,2,{"$f":"IF(A15<=Lifespan,IF(BN15=CurrentSOM,0,IF(BN15=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN15=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN15=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN15=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN15=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN15=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN15=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN15=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN15=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN15=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A15<=Lifespan,IF(BN15=CurrentSOM,0,IF(BN15=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN15=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN15=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN15=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN15=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN15=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN15=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN15=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN15=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN15=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[13,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost1, CCCost3)))),0)","v":51.6},35.137089143647984,{"$f":"IF($A$16<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec1, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost1, OtherCost3)))),0)","v":0},0,51.6,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient1, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb1, Herb3)))),0)","v":3},2.0428540199795338,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc1, YieldInc3)))),0)","v":16.650000000000002},11.337839810886413,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion1, Erosion3)))),0)","v":14.059999999999999},9.5741758403040809,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit1, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing1, Grazing3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC1, GrazingCC3)))),0)","v":57.7},39.290892317606364,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling1, Baling3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed1, Seed3)))),0)","v":0},0,91.41,3,{"$f":"IF(A16<=Lifespan,IF(AB16=CurrentSOM,0,IF(AB16=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB16=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB16=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB16=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB16=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB16=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB16=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB16=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB16=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB16=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},13.210455995867651,{"$f":"IF(A16<=Lifespan,IF(AB16=CurrentSOM,0,IF(AB16=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB16=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB16=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB16=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB16=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB16=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB16=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB16=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB16=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB16=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},8.5118917499147244,31.9,null,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop1, CashCrop3)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC1, CR_IOC3)))),0)","v":457.5},{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationLink = 5, CR_NRCC3, IF(RotationLink = 6, CR_NRCC1,CR_NRCC6)))))),\"-\")","v":"Soybeans"},{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationLink = 5, CR_NRIOC3, IF(RotationLink = 6, CR_NRIOC1,CR_NRIOC6)))))),0)","v":125},-332.5,-226.41632054773166,null,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationLink = 5, CR_CCCost3, IF(RotationLink = 6, CR_CCCost1,CR_CCCost6)))))),0)","v":32.5},22.130918549778283,{"$f":"IF($A$16<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationLink = 5, CR_YieldDec3, IF(RotationLink = 6, CR_YieldDec1,CR_YieldDec6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationLink = 5, CR_OtherCost3, IF(RotationLink = 6, CR_OtherCost1,CR_OtherCost6)))))),0)","v":0},0,32.5,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationLink = 5, CR_Nutrient3, IF(RotationLink = 6, CR_Nutrient1,CR_Nutrient6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb1, IF(RotationLink = 5, CR_Herb3, IF(RotationLink = 6, CR_Herb1,CR_Herb6)))))),0)","v":3},2.0428540199795338,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationLink = 5, CR_YieldInc3, IF(RotationLink = 6, CR_YieldInc1,CR_YieldInc6)))))),0)","v":10},6.8095133999317792,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationLink = 5, CR_Erosion3, IF(RotationLink = 6, CR_Erosion1,CR_Erosion6)))))),0)","v":35.15},23.935439600760201,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationLink = 5, CR_OtherBenefit3, IF(RotationLink = 6, CR_OtherBenefit1,CR_OtherBenefit6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationLink = 5, CR_Grazing3, IF(RotationLink = 6, CR_Grazing1,CR_Grazing6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling1, IF(RotationLink = 5, CR_Baling3, IF(RotationLink = 6, CR_Baling1,CR_Baling6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed1, IF(RotationLink = 5, CR_Seed3, IF(RotationLink = 6, CR_Seed1,CR_Seed6)))))),0)","v":0},0,48.15,2,{"$f":"IF(A16<=Lifespan,IF(BN16=CurrentSOM,0,IF(BN16=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN16=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN16=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN16=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN16=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN16=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN16=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN16=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN16=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN16=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A16<=Lifespan,IF(BN16=CurrentSOM,0,IF(BN16=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN16=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN16=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN16=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN16=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN16=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN16=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN16=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN16=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN16=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[14,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2, IF(RotationValue = 3,CCCost2, IF(RotationValue = 4, CCCost2, CCCost4)))),0)","v":59.040000000000006},39.032395255531284,{"$f":"IF($A$17<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2, IF(RotationValue = 3,YieldDec2, IF(RotationValue = 4, YieldDec2, YieldDec4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2, IF(RotationValue = 3,OtherCost2, IF(RotationValue = 4, OtherCost2, OtherCost4)))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2, IF(RotationValue = 3,Nutrient2, IF(RotationValue = 4, Nutrient2, Nutrient4)))),0)","v":16.5},10.908443796007218,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2, IF(RotationValue = 3,Herb2, IF(RotationValue = 4, Herb2, Herb4)))),0)","v":3},1.9833534174558578,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2, IF(RotationValue = 3,YieldInc2, IF(RotationValue = 4, YieldInc2, YieldInc4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2, IF(RotationValue = 3,Erosion2, IF(RotationValue = 4, Erosion2, Erosion4)))),0)","v":28.119999999999997},18.590632699619572,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2, IF(RotationValue = 3,OtherBenefit2, IF(RotationValue = 4, OtherBenefit2, OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2, IF(RotationValue = 3,Grazing2, IF(RotationValue = 4, Grazing2, Grazing4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2, IF(RotationValue = 3,GrazingCC2, IF(RotationValue = 4, GrazingCC2, GrazingCC4)))),0)","v":57.7},38.146497395734336,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2, IF(RotationValue = 3,Baling2, IF(RotationValue = 4, Baling2, Baling4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2, IF(RotationValue = 3,Seed2, IF(RotationValue = 4, Seed2, Seed4)))),0)","v":0},0,105.32,3,{"$f":"IF(A17<=Lifespan,IF(AB17=CurrentSOM,0,IF(AB17=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB17=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB17=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB17=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB17=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB17=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB17=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB17=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB17=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB17=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},12.825685432881212,{"$f":"IF(A17<=Lifespan,IF(AB17=CurrentSOM,0,IF(AB17=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB17=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB17=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB17=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB17=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB17=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB17=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB17=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB17=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB17=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},8.2639725727327402,31.9,null,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2, IF(RotationValue = 3,CashCrop2, IF(RotationValue = 4, CashCrop2, CashCrop4)))),\"-\")","v":"Corn"},{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2, IF(RotationValue = 3,CR_IOC2, IF(RotationValue = 4, CR_IOC2, CR_IOC4)))),0)","v":254.5},{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2, IF(Rotation2Value = 3,CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC2, IF(Rotation2Value = 5,CR_NRCC4, IF(Rotation2Value = 6, CR_NRCC2,CR_NRCC7)))))),\"-\")","v":"Wheat"},{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2, IF(Rotation2Value = 3,CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC2, IF(Rotation2Value = 5,CR_NRIOC4, IF(Rotation2Value = 6, CR_NRIOC2,CR_NRIOC7)))))),0)","v":176.25},-78.25,-51.732468305306959,null,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2, IF(Rotation2Value = 3,CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost2, IF(Rotation2Value = 5,CR_CCCost4, IF(Rotation2Value = 6, CR_CCCost2,CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$17<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2, IF(Rotation2Value = 3,CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec2, IF(Rotation2Value = 5,CR_YieldDec4, IF(Rotation2Value = 6, CR_YieldDec2,CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2, IF(Rotation2Value = 3,CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost2, IF(Rotation2Value = 5,CR_OtherCost4, IF(Rotation2Value = 6, CR_OtherCost2,CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2, IF(Rotation2Value = 3,CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient2, IF(Rotation2Value = 5,CR_Nutrient4, IF(Rotation2Value = 6, CR_Nutrient2,CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2, IF(Rotation2Value = 3,CR_Herb2, IF(Rotation2Value = 4, CR_Herb2, IF(Rotation2Value = 5,CR_Herb4, IF(Rotation2Value = 6, CR_Herb2,CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2, IF(Rotation2Value = 3,CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc2, IF(Rotation2Value = 5,CR_YieldInc4, IF(Rotation2Value = 6, CR_YieldInc2,CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2, IF(Rotation2Value = 3,CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion2, IF(Rotation2Value = 5,CR_Erosion4, IF(Rotation2Value = 6, CR_Erosion2,CR_Erosion7)))))),0)","v":35.15},23.238290874524466,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2, IF(Rotation2Value = 3,CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(Rotation2Value = 5,CR_OtherBenefit4, IF(Rotation2Value = 6, CR_OtherBenefit2,CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2, IF(Rotation2Value = 3,CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing2, IF(Rotation2Value = 5,CR_Grazing4, IF(Rotation2Value = 6, CR_Grazing2,CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2, IF(Rotation2Value = 3,CR_Baling2, IF(Rotation2Value = 4, CR_Baling2, IF(Rotation2Value = 5,CR_Baling4, IF(Rotation2Value = 6, CR_Baling2,CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2, IF(Rotation2Value = 3,CR_Seed2, IF(Rotation2Value = 4, CR_Seed2, IF(Rotation2Value = 5,CR_Seed4, IF(Rotation2Value = 6, CR_Seed2,CR_Seed7)))))),0)","v":0},0,35.15,2,{"$f":"IF(A17<=Lifespan,IF(BN17=CurrentSOM,0,IF(BN17=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN17=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN17=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN17=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN17=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN17=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN17=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN17=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN17=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN17=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A17<=Lifespan,IF(BN17=CurrentSOM,0,IF(BN17=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN17=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN17=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN17=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN17=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN17=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN17=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN17=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN17=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN17=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[15,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1, IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost3, CCCost5)))),0)","v":51.6},33.12007648567063,{"$f":"IF($A$18<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1, IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec3, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1, IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost3, OtherCost5)))),0)","v":0},0,51.6,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1, IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient3, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1, IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb3, Herb5)))),0)","v":3},1.9255858421901531,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1, IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc3, YieldInc5)))),0)","v":16.650000000000002},10.687001424155351,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1, IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion3, Erosion5)))),0)","v":14.059999999999999},9.02457898039785,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1, IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit3, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1, IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing3, Grazing5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1, IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC3, GrazingCC5)))),0)","v":57.7},37.035434364790611,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1, IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling3, Baling5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1, IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed3, Seed5)))),0)","v":0},0,91.41,3,{"$f":"IF(A18<=Lifespan,IF(AB18=CurrentSOM,0,IF(AB18=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB18=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB18=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB18=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB18=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB18=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB18=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB18=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB18=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB18=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},12.452121779496322,{"$f":"IF(A18<=Lifespan,IF(AB18=CurrentSOM,0,IF(AB18=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB18=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB18=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB18=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB18=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB18=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB18=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB18=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB18=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB18=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},8.0232743424589703,31.9,null,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1, IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop3, CashCrop5)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1, IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC3, CR_IOC5)))),0)","v":457.5},{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1, IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC3, IF(Rotation2Value = 5, CR_NRCC5, IF(Rotation2Value = 6, CR_NRCC3, CR_NRCC1)))))),\"-\")","v":"Corn"},{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1, IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC3, IF(Rotation2Value = 5, CR_NRIOC5, IF(Rotation2Value = 6, CR_NRIOC3, CR_NRIOC1)))))),0)","v":175},-282.5,-181.32600013957276,null,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1, IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost3, IF(Rotation2Value = 5, CR_CCCost5, IF(Rotation2Value = 6, CR_CCCost3, CR_CCCost1)))))),0)","v":87.5},56.162920397212794,{"$f":"IF($A$18<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1, IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec3, IF(Rotation2Value = 5, CR_YieldDec5, IF(Rotation2Value = 6, CR_YieldDec3, CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1, IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost3, IF(Rotation2Value = 5, CR_OtherCost5, IF(Rotation2Value = 6, CR_OtherCost3, CR_OtherCost1)))))),0)","v":0},0,87.5,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1, IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient3, IF(Rotation2Value = 5, CR_Nutrient5, IF(Rotation2Value = 6, CR_Nutrient3, CR_Nutrient1)))))),0)","v":16.5},10.590722132045842,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1, IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb3, IF(Rotation2Value = 5, CR_Herb5, IF(Rotation2Value = 6, CR_Herb3, CR_Herb1)))))),0)","v":3},1.9255858421901531,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1, IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc3, IF(Rotation2Value = 5, CR_YieldInc5, IF(Rotation2Value = 6, CR_YieldInc3, CR_YieldInc1)))))),0)","v":6},3.8511716843803061,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1, IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion3, IF(Rotation2Value = 5, CR_Erosion5, IF(Rotation2Value = 6, CR_Erosion3, CR_Erosion1)))))),0)","v":35.15},22.561447450994624,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1, IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(Rotation2Value = 5, CR_OtherBenefit5, IF(Rotation2Value = 6, CR_OtherBenefit3, CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1, IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing3, IF(Rotation2Value = 5, CR_Grazing5, IF(Rotation2Value = 6, CR_Grazing3, CR_Grazing1)))))),0)","v":440},282.41925685455578,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1, IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling3, IF(Rotation2Value = 5, CR_Baling5, IF(Rotation2Value = 6, CR_Baling3, CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1, IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed3, IF(Rotation2Value = 5, CR_Seed5, IF(Rotation2Value = 6, CR_Seed3, CR_Seed1)))))),0)","v":0},0,500.65,2,{"$f":"IF(A18<=Lifespan,IF(BN18=CurrentSOM,0,IF(BN18=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN18=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN18=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN18=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN18=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN18=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN18=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN18=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN18=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN18=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A18<=Lifespan,IF(BN18=CurrentSOM,0,IF(BN18=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN18=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN18=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN18=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN18=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN18=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN18=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN18=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN18=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN18=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[16,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost4, CCCost1)))),0)","v":59.040000000000006},36.791776091555555,{"$f":"IF($A$19<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec4, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost4, OtherCost1)))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient4, Nutrient1)))),0)","v":16.5},10.282254497131888,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb4, Herb1)))),0)","v":3},1.8695008176603432,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc4, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion4, Erosion1)))),0)","v":28.119999999999997},17.523454330869615,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit4, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing4, Grazing1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC4, GrazingCC1)))),0)","v":57.7},35.9567323930006,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling4, Baling1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed4, Seed1)))),0)","v":0},0,105.32,3,{"$f":"IF(A19<=Lifespan,IF(AB19=CurrentSOM,0,IF(AB19=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB19=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB19=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB19=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB19=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB19=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB19=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB19=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB19=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB19=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},12.089438620870219,{"$f":"IF(A19<=Lifespan,IF(AB19=CurrentSOM,0,IF(AB19=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB19=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB19=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB19=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB19=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB19=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB19=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB19=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB19=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB19=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},7.7895867402514298,31.9,null,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop4, CashCrop1)))),\"-\")","v":"Corn"},{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC4, CR_IOC1)))),0)","v":254.5},{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC4, IF(Rotation2Value = 5, CR_NRCC1, IF(Rotation2Value = 6, CR_NRCC4,CR_NRCC2)))))),\"-\")","v":"Soybeans"},{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC4, IF(Rotation2Value = 5, CR_NRIOC1, IF(Rotation2Value = 6, CR_NRIOC4,CR_NRIOC2)))))),0)","v":125},-129.5,-80.700118629004805,null,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost4, IF(Rotation2Value = 5, CR_CCCost1, IF(Rotation2Value = 6, CR_CCCost4,CR_CCCost2)))))),0)","v":32.5},20.252925524653715,{"$f":"IF($A$19<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec4, IF(Rotation2Value = 5, CR_YieldDec1, IF(Rotation2Value = 6, CR_YieldDec4,CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost4, IF(Rotation2Value = 5, CR_OtherCost1, IF(Rotation2Value = 6, CR_OtherCost4,CR_OtherCost2)))))),0)","v":0},0,32.5,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient4, IF(Rotation2Value = 5, CR_Nutrient1, IF(Rotation2Value = 6, CR_Nutrient4,CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb4, IF(Rotation2Value = 5, CR_Herb1, IF(Rotation2Value = 6, CR_Herb4,CR_Herb2)))))),0)","v":3},1.8695008176603432,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc4, IF(Rotation2Value = 5, CR_YieldInc1, IF(Rotation2Value = 6, CR_YieldInc4,CR_YieldInc2)))))),0)","v":10},6.2316693922011437,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion4, IF(Rotation2Value = 5, CR_Erosion1, IF(Rotation2Value = 6, CR_Erosion4,CR_Erosion2)))))),0)","v":35.15},21.904317913587018,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(Rotation2Value = 5, CR_OtherBenefit1, IF(Rotation2Value = 6, CR_OtherBenefit4,CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing4, IF(Rotation2Value = 5, CR_Grazing1, IF(Rotation2Value = 6, CR_Grazing4,CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling4, IF(Rotation2Value = 5, CR_Baling1, IF(Rotation2Value = 6, CR_Baling4,CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed4, IF(Rotation2Value = 5, CR_Seed1, IF(Rotation2Value = 6, CR_Seed4,CR_Seed2)))))),0)","v":0},0,48.15,3,{"$f":"IF(A19<=Lifespan,IF(BN19=CurrentSOM,0,IF(BN19=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN19=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN19=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN19=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN19=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN19=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN19=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN19=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN19=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN19=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},12.089438620870219,{"$f":"IF(A19<=Lifespan,IF(BN19=CurrentSOM,0,IF(BN19=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN19=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN19=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN19=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN19=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN19=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN19=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN19=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN19=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN19=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},7.7895867402514298,31.9]
[17,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3,CCCost2, IF(RotationValue = 4, CCCost1, CCCost2)))),0)","v":51.6},31.218848605590196,{"$f":"IF($A$20<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3,YieldDec2, IF(RotationValue = 4, YieldDec1, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3,OtherCost2, IF(RotationValue = 4, OtherCost1, OtherCost2)))),0)","v":0},0,51.6,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3,Nutrient2, IF(RotationValue = 4, Nutrient1, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3,Herb2, IF(RotationValue = 4, Herb1, Herb2)))),0)","v":3},1.8150493375343137,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3,YieldInc2, IF(RotationValue = 4, YieldInc1, YieldInc2)))),0)","v":16.650000000000002},10.073523823315442,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3,Erosion2, IF(RotationValue = 4, Erosion1, Erosion2)))),0)","v":14.059999999999999},8.506531228577483,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3,OtherBenefit2, IF(RotationValue = 4, OtherBenefit1, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3,Grazing2, IF(RotationValue = 4, Grazing1, Grazing2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3,GrazingCC2, IF(RotationValue = 4, GrazingCC1, GrazingCC2)))),0)","v":57.7},34.909448925243304,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3,Baling2, IF(RotationValue = 4, Baling1, Baling2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3,Seed2, IF(RotationValue = 4, Seed1, Seed2)))),0)","v":0},0,91.41,3,{"$f":"IF(A20<=Lifespan,IF(AB20=CurrentSOM,0,IF(AB20=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB20=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB20=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB20=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB20=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB20=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB20=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB20=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB20=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB20=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},11.73731904938856,{"$f":"IF(A20<=Lifespan,IF(AB20=CurrentSOM,0,IF(AB20=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB20=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB20=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB20=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB20=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB20=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB20=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB20=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB20=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB20=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},7.56270557305964,31.9,null,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3,CashCrop2, IF(RotationValue = 4, CashCrop1, CashCrop2)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3,CR_IOC2, IF(RotationValue = 4, CR_IOC1, CR_IOC2)))),0)","v":457.5},{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3,CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC1, IF(Rotation2Value = 5, CR_NRCC2, IF(Rotation2Value = 6, CR_NRCC5,CR_NRCC3)))))),\"-\")","v":"Wheat"},{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3,CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC1, IF(Rotation2Value = 5, CR_NRIOC2, IF(Rotation2Value = 6, CR_NRIOC5,CR_NRIOC3)))))),0)","v":176.25},-281.25,-170.16087539384191,null,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3,CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost1, IF(Rotation2Value = 5, CR_CCCost2, IF(Rotation2Value = 6, CR_CCCost5,CR_CCCost3)))))),0)","v":0},0,{"$f":"IF($A$20<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3,CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec1, IF(Rotation2Value = 5, CR_YieldDec2, IF(Rotation2Value = 6, CR_YieldDec5,CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3,CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost1, IF(Rotation2Value = 5, CR_OtherCost2, IF(Rotation2Value = 6, CR_OtherCost5,CR_OtherCost3)))))),0)","v":0},0,0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3,CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient1, IF(Rotation2Value = 5, CR_Nutrient2, IF(Rotation2Value = 6, CR_Nutrient5,CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3,CR_Herb2, IF(Rotation2Value = 4, CR_Herb1, IF(Rotation2Value = 5, CR_Herb2, IF(Rotation2Value = 6, CR_Herb5,CR_Herb3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3,CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc1, IF(Rotation2Value = 5, CR_YieldInc2, IF(Rotation2Value = 6, CR_YieldInc5,CR_YieldInc3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3,CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion1, IF(Rotation2Value = 5, CR_Erosion2, IF(Rotation2Value = 6, CR_Erosion5,CR_Erosion3)))))),0)","v":35.15},21.266328071443709,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3,CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(Rotation2Value = 5, CR_OtherBenefit2, IF(Rotation2Value = 6, CR_OtherBenefit5,CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3,CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing1, IF(Rotation2Value = 5, CR_Grazing2, IF(Rotation2Value = 6, CR_Grazing5,CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3,CR_Baling2, IF(Rotation2Value = 4, CR_Baling1, IF(Rotation2Value = 5, CR_Baling2, IF(Rotation2Value = 6, CR_Baling5,CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3,CR_Seed2, IF(Rotation2Value = 4, CR_Seed1, IF(Rotation2Value = 5, CR_Seed2, IF(Rotation2Value = 6, CR_Seed5,CR_Seed3)))))),0)","v":0},0,35.15,3,{"$f":"IF(A20<=Lifespan,IF(BN20=CurrentSOM,0,IF(BN20=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN20=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN20=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN20=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN20=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN20=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN20=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN20=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN20=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN20=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},11.73731904938856,{"$f":"IF(A20<=Lifespan,IF(BN20=CurrentSOM,0,IF(BN20=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN20=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN20=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN20=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN20=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN20=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN20=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN20=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN20=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN20=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},7.56270557305964,31.9]
[18,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost2,CCCost3)))),0)","v":59.040000000000006},34.679777633665338,{"$f":"IF($A$21<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec2,YieldDec3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost2,OtherCost3)))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient2,Nutrient3)))),0)","v":16.5},9.6920110256686645,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb2,Herb3)))),0)","v":3},1.7621838228488482,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc2,YieldInc3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion2,Erosion3)))),0)","v":28.119999999999997},16.517536366169868,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit2,OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing2,Grazing3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC2,GrazingCC3)))),0)","v":57.7},33.892668859459519,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling2,Baling3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed2,Seed3)))),0)","v":0},0,105.32,3,{"$f":"IF(A21<=Lifespan,IF(AB21=CurrentSOM,0,IF(AB21=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB21=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB21=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB21=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB21=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB21=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB21=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB21=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB21=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB21=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},11.395455387755884,{"$f":"IF(A21<=Lifespan,IF(AB21=CurrentSOM,0,IF(AB21=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB21=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB21=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB21=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB21=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB21=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB21=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB21=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB21=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB21=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},7.3424325952035341,31.9,null,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop2,CashCrop3)))),\"-\")","v":"Corn"},{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC2,CR_IOC3)))),0)","v":254.5},{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3,CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC2, IF(Rotation2Value = 5, CR_NRCC3, IF(Rotation2Value = 6, CR_NRCC6,CR_NRCC4)))))),\"-\")","v":"Corn"},{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3,CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC2, IF(Rotation2Value = 5, CR_NRIOC3, IF(Rotation2Value = 6, CR_NRIOC6,CR_NRIOC4)))))),0)","v":175},-79.5,-46.697871305494481,null,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3,CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost2, IF(Rotation2Value = 5, CR_CCCost3, IF(Rotation2Value = 6, CR_CCCost6,CR_CCCost4)))))),0)","v":87.5},51.397028166424739,{"$f":"IF($A$21<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3,CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec2, IF(Rotation2Value = 5, CR_YieldDec3, IF(Rotation2Value = 6, CR_YieldDec6,CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3,CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost2, IF(Rotation2Value = 5, CR_OtherCost3, IF(Rotation2Value = 6, CR_OtherCost6,CR_OtherCost4)))))),0)","v":0},0,87.5,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3,CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient2, IF(Rotation2Value = 5, CR_Nutrient3, IF(Rotation2Value = 6, CR_Nutrient6,CR_Nutrient4)))))),0)","v":16.5},9.6920110256686645,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3,CR_Herb3, IF(Rotation2Value = 4, CR_Herb2, IF(Rotation2Value = 5, CR_Herb3, IF(Rotation2Value = 6, CR_Herb6,CR_Herb4)))))),0)","v":3},1.7621838228488482,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3,CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc2, IF(Rotation2Value = 5, CR_YieldInc3, IF(Rotation2Value = 6, CR_YieldInc6,CR_YieldInc4)))))),0)","v":6},3.5243676456976964,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3,CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion2, IF(Rotation2Value = 5, CR_Erosion3, IF(Rotation2Value = 6, CR_Erosion6,CR_Erosion4)))))),0)","v":35.15},20.646920457712337,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3,CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(Rotation2Value = 5, CR_OtherBenefit3, IF(Rotation2Value = 6, CR_OtherBenefit6,CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3,CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing2, IF(Rotation2Value = 5, CR_Grazing3, IF(Rotation2Value = 6, CR_Grazing6,CR_Grazing4)))))),0)","v":440},258.45362735116441,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3,CR_Baling3, IF(Rotation2Value = 4, CR_Baling2, IF(Rotation2Value = 5, CR_Baling3, IF(Rotation2Value = 6, CR_Baling6,CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3,CR_Seed3, IF(Rotation2Value = 4, CR_Seed2, IF(Rotation2Value = 5, CR_Seed3, IF(Rotation2Value = 6, CR_Seed6,CR_Seed4)))))),0)","v":0},0,500.65,3,{"$f":"IF(A21<=Lifespan,IF(BN21=CurrentSOM,0,IF(BN21=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN21=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN21=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN21=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN21=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN21=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN21=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN21=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN21=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN21=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},11.395455387755884,{"$f":"IF(A21<=Lifespan,IF(BN21=CurrentSOM,0,IF(BN21=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN21=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN21=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN21=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN21=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN21=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN21=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN21=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN21=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN21=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},7.3424325952035341,31.9]
[19,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1, IF(RotationValue = 3,CCCost1, IF(RotationValue = 4, CCCost3,CCCost4)))),0)","v":51.6},29.426758983495333,{"$f":"IF($A$22<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1, IF(RotationValue = 3,YieldDec1, IF(RotationValue = 4, YieldDec3,YieldDec4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1, IF(RotationValue = 3,OtherCost1, IF(RotationValue = 4, OtherCost3,OtherCost4)))),0)","v":0},0,51.6,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1, IF(RotationValue = 3,Nutrient1, IF(RotationValue = 4, Nutrient3,Nutrient4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1, IF(RotationValue = 3,Herb1, IF(RotationValue = 4, Herb3,Herb4)))),0)","v":3},1.7108580804357749,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1, IF(RotationValue = 3,YieldInc1, IF(RotationValue = 4, YieldInc3,YieldInc4)))),0)","v":16.650000000000002},9.4952623464185528,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1, IF(RotationValue = 3,Erosion1, IF(RotationValue = 4, Erosion3,Erosion4)))),0)","v":14.059999999999999},8.0182215369756644,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1, IF(RotationValue = 3,OtherBenefit1, IF(RotationValue = 4, OtherBenefit3,OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1, IF(RotationValue = 3,Grazing1, IF(RotationValue = 4, Grazing3,Grazing4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1, IF(RotationValue = 3,GrazingCC1, IF(RotationValue = 4, GrazingCC3,GrazingCC4)))),0)","v":57.7},32.905503747048073,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1, IF(RotationValue = 3,Baling1, IF(RotationValue = 4, Baling3,Baling4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1, IF(RotationValue = 3,Seed1, IF(RotationValue = 4, Seed3,Seed4)))),0)","v":0},0,91.41,3,{"$f":"IF(A22<=Lifespan,IF(AB22=CurrentSOM,0,IF(AB22=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB22=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB22=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB22=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB22=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB22=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB22=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB22=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB22=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB22=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},11.063548920151344,{"$f":"IF(A22<=Lifespan,IF(AB22=CurrentSOM,0,IF(AB22=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB22=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB22=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB22=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB22=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB22=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB22=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB22=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB22=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB22=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},7.1285753351490628,31.9,null,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1, IF(RotationValue = 3,CashCrop1, IF(RotationValue = 4, CashCrop3,CashCrop4)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1, IF(RotationValue = 3,CR_IOC1, IF(RotationValue = 4, CR_IOC3,CR_IOC4)))),0)","v":457.5},{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1, IF(Rotation2Value = 3,CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC3,IF(Rotation2Value=5,CR_NRCC4, IF(Rotation2Value = 6,CR_NRCC1,CR_NRCC5)))))),\"-\")","v":"Soybeans"},{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1, IF(Rotation2Value = 3,CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC3,IF(Rotation2Value=5,CR_NRIOC4, IF(Rotation2Value = 6,CR_NRIOC1,CR_NRIOC5)))))),0)","v":125},-332.5,-189.62010391496506,null,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1, IF(Rotation2Value = 3,CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost3,IF(Rotation2Value=5,CR_CCCost4, IF(Rotation2Value = 6,CR_CCCost1,CR_CCCost5)))))),0)","v":32.5},18.534295871387563,{"$f":"IF($A$22<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1, IF(Rotation2Value = 3,CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec3,IF(Rotation2Value=5,CR_YieldDec4, IF(Rotation2Value = 6,CR_YieldDec1,CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1, IF(Rotation2Value = 3,CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost3,IF(Rotation2Value=5,CR_OtherCost4, IF(Rotation2Value = 6,CR_OtherCost1,CR_OtherCost5)))))),0)","v":0},0,32.5,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1, IF(Rotation2Value = 3,CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient3,IF(Rotation2Value=5,CR_Nutrient4, IF(Rotation2Value = 6,CR_Nutrient1,CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1, IF(Rotation2Value = 3,CR_Herb1, IF(Rotation2Value = 4, CR_Herb3,IF(Rotation2Value=5,CR_Herb4, IF(Rotation2Value = 6,CR_Herb1,CR_Herb5)))))),0)","v":3},1.7108580804357749,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1, IF(Rotation2Value = 3,CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc3,IF(Rotation2Value=5,CR_YieldInc4, IF(Rotation2Value = 6,CR_YieldInc1,CR_YieldInc5)))))),0)","v":10},5.7028602681192497,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1, IF(Rotation2Value = 3,CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion3,IF(Rotation2Value=5,CR_Erosion4, IF(Rotation2Value = 6,CR_Erosion1,CR_Erosion5)))))),0)","v":35.15},20.045553842439162,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1, IF(Rotation2Value = 3,CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit3,IF(Rotation2Value=5,CR_OtherBenefit4, IF(Rotation2Value = 6,CR_OtherBenefit1,CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1, IF(Rotation2Value = 3,CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing3,IF(Rotation2Value=5,CR_Grazing4, IF(Rotation2Value = 6,CR_Grazing1,CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1, IF(Rotation2Value = 3,CR_Baling1, IF(Rotation2Value = 4, CR_Baling3,IF(Rotation2Value=5,CR_Baling4, IF(Rotation2Value = 6,CR_Baling1,CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1, IF(Rotation2Value = 3,CR_Seed1, IF(Rotation2Value = 4, CR_Seed3,IF(Rotation2Value=5,CR_Seed4, IF(Rotation2Value = 6,CR_Seed1,CR_Seed5)))))),0)","v":0},0,48.15,3,{"$f":"IF(A22<=Lifespan,IF(BN22=CurrentSOM,0,IF(BN22=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN22=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN22=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN22=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN22=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN22=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN22=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN22=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN22=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN22=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},11.063548920151344,{"$f":"IF(A22<=Lifespan,IF(BN22=CurrentSOM,0,IF(BN22=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN22=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN22=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN22=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN22=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN22=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN22=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN22=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN22=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN22=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},7.1285753351490628,31.9]
[20,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost4, CCCost5)))),0)","v":59.040000000000006},32.689016527161222,{"$f":"IF($A$23<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec4, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost4, OtherCost5)))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient4, Nutrient5)))),0)","v":16.5},9.1356499440745278,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb4, Herb5)))),0)","v":3},1.6610272625590048,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc4, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion4, Erosion5)))),0)","v":28.119999999999997},15.569362207719738,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit4, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4, Grazing4, Grazing5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4, GrazingCC4, GrazingCC5)))),0)","v":57.7},31.947091016551528,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling4, Baling5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed4, Seed5)))),0)","v":0},0,105.32,3,{"$f":"IF(A23<=Lifespan,IF(AB23=CurrentSOM,0,IF(AB23=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB23=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB23=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB23=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB23=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB23=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB23=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB23=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB23=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB23=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},10.741309631214898,{"$f":"IF(A23<=Lifespan,IF(AB23=CurrentSOM,0,IF(AB23=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB23=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB23=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB23=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB23=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB23=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB23=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB23=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB23=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB23=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},6.9209469273291875,31.9,null,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop4, CashCrop5)))),\"-\")","v":"Corn"},{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC4, CR_IOC5)))),0)","v":254.5},{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC4, IF(Rotation2Value = 5, CR_NRCC5, IF(Rotation2Value = 6, CR_NRCC2,CR_NRCC6)))))),\"-\")","v":"Wheat"},{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC4, IF(Rotation2Value = 5, CR_NRIOC5, IF(Rotation2Value = 6, CR_NRIOC2,CR_NRIOC6)))))),0)","v":176.25},-78.25,-43.325127765080708,null,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost4, IF(Rotation2Value = 5, CR_CCCost5, IF(Rotation2Value = 6, CR_CCCost2,CR_CCCost6)))))),0)","v":0},0,{"$f":"IF($A$23<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec4, IF(Rotation2Value = 5, CR_YieldDec5, IF(Rotation2Value = 6, CR_YieldDec2,CR_YieldDec6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost4, IF(Rotation2Value = 5, CR_OtherCost5, IF(Rotation2Value = 6, CR_OtherCost2,CR_OtherCost6)))))),0)","v":0},0,0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient4, IF(Rotation2Value = 5, CR_Nutrient5, IF(Rotation2Value = 6, CR_Nutrient2,CR_Nutrient6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb4, IF(Rotation2Value = 5, CR_Herb5, IF(Rotation2Value = 6, CR_Herb2,CR_Herb6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc4, IF(Rotation2Value = 5, CR_YieldInc5, IF(Rotation2Value = 6, CR_YieldInc2,CR_YieldInc6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion4, IF(Rotation2Value = 5, CR_Erosion5, IF(Rotation2Value = 6, CR_Erosion2,CR_Erosion6)))))),0)","v":35.15},19.461702759649672,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(Rotation2Value = 5, CR_OtherBenefit5, IF(Rotation2Value = 6, CR_OtherBenefit2,CR_OtherBenefit6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing4, IF(Rotation2Value = 5, CR_Grazing5, IF(Rotation2Value = 6, CR_Grazing2,CR_Grazing6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling4, IF(Rotation2Value = 5, CR_Baling5, IF(Rotation2Value = 6, CR_Baling2,CR_Baling6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed4, IF(Rotation2Value = 5, CR_Seed5, IF(Rotation2Value = 6, CR_Seed2,CR_Seed6)))))),0)","v":0},0,35.15,3,{"$f":"IF(A23<=Lifespan,IF(BN23=CurrentSOM,0,IF(BN23=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN23=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN23=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN23=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN23=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN23=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN23=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN23=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN23=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN23=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},10.741309631214898,{"$f":"IF(A23<=Lifespan,IF(BN23=CurrentSOM,0,IF(BN23=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN23=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN23=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN23=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN23=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN23=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN23=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN23=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN23=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN23=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},6.9209469273291875,31.9]
[21,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4,CCCost1,CCCost1)))),0)","v":51.6},27.737542636907659,{"$f":"IF($A$24<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4,YieldDec1,YieldDec1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4,OtherCost1,OtherCost1)))),0)","v":0},0,51.6,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4,Nutrient1,Nutrient1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb3, IF(RotationValue = 4,Herb1,Herb1)))),0)","v":3},1.6126478277271894,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4,YieldInc1,YieldInc1)))),0)","v":16.650000000000002},8.950195443885903,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4,Erosion1,Erosion1)))),0)","v":14.059999999999999},7.5579428192814273,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4,OtherBenefit1,OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing3, IF(RotationValue = 4,Grazing1,Grazing1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4,GrazingCC1,GrazingCC1)))),0)","v":57.7},31.016593219952945,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling3, IF(RotationValue = 4,Baling1,Baling1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed3, IF(RotationValue = 4,Seed1,Seed1)))),0)","v":0},0,91.41,4,{"$f":"IF(A24<=Lifespan,IF(AB24=CurrentSOM,0,IF(AB24=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB24=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB24=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB24=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB24=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB24=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB24=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB24=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB24=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB24=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":38.799999999999997},20.856911905271648,{"$f":"IF(A24<=Lifespan,IF(AB24=CurrentSOM,0,IF(AB24=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB24=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB24=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB24=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB24=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB24=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB24=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB24=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB24=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB24=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":25},13.438731897726578,63.8,null,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4,CashCrop1,CashCrop1)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4,CR_IOC1,CR_IOC1)))),0)","v":457.5},{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4,CR_NRCC1,IF(Rotation2Value = 5, CR_NRCC1, IF(Rotation2Value =6, CR_NRCC3,CR_NRCC7)))))),\"-\")","v":"Corn"},{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4,CR_NRIOC1,IF(Rotation2Value = 5, CR_NRIOC1, IF(Rotation2Value =6, CR_NRIOC3,CR_NRIOC7)))))),0)","v":175},-282.5,-151.85767044431034,null,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4,CR_CCCost1,IF(Rotation2Value = 5, CR_CCCost1, IF(Rotation2Value =6, CR_CCCost3,CR_CCCost7)))))),0)","v":87.5},47.035561642043028,{"$f":"IF($A$24<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4,CR_YieldDec1,IF(Rotation2Value = 5, CR_YieldDec1, IF(Rotation2Value =6, CR_YieldDec3,CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4,CR_OtherCost1,IF(Rotation2Value = 5, CR_OtherCost1, IF(Rotation2Value =6, CR_OtherCost3,CR_OtherCost7)))))),0)","v":0},0,87.5,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4,CR_Nutrient1,IF(Rotation2Value = 5, CR_Nutrient1, IF(Rotation2Value =6, CR_Nutrient3,CR_Nutrient7)))))),0)","v":16.5},8.8695630524995419,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4,CR_Herb1,IF(Rotation2Value = 5, CR_Herb1, IF(Rotation2Value =6, CR_Herb3,CR_Herb7)))))),0)","v":3},1.6126478277271894,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4,CR_YieldInc1,IF(Rotation2Value = 5, CR_YieldInc1, IF(Rotation2Value =6, CR_YieldInc3,CR_YieldInc7)))))),0)","v":6},3.2252956554543788,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4,CR_Erosion1,IF(Rotation2Value = 5, CR_Erosion1, IF(Rotation2Value =6, CR_Erosion3,CR_Erosion7)))))),0)","v":35.15},18.894857048203569,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4,CR_OtherBenefit1,IF(Rotation2Value = 5, CR_OtherBenefit1, IF(Rotation2Value =6, CR_OtherBenefit3,CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4,CR_Grazing1,IF(Rotation2Value = 5, CR_Grazing1, IF(Rotation2Value =6, CR_Grazing3,CR_Grazing7)))))),0)","v":440},236.52168139998778,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4,CR_Baling1,IF(Rotation2Value = 5, CR_Baling1, IF(Rotation2Value =6, CR_Baling3,CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4,CR_Seed1,IF(Rotation2Value = 5, CR_Seed1, IF(Rotation2Value =6, CR_Seed3,CR_Seed7)))))),0)","v":0},0,500.65,3,{"$f":"IF(A24<=Lifespan,IF(BN24=CurrentSOM,0,IF(BN24=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN24=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN24=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN24=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN24=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN24=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN24=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN24=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN24=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN24=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},10.428455952635824,{"$f":"IF(A24<=Lifespan,IF(BN24=CurrentSOM,0,IF(BN24=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN24=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN24=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN24=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN24=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN24=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN24=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN24=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN24=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN24=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},6.7193659488632891,31.9]
[22,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost2, CCCost2)))),0)","v":59.040000000000006},30.812533252107851,{"$f":"IF($A$25<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec2, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost2, OtherCost2)))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient2, Nutrient2)))),0)","v":16.5},8.6112262645626618,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb2, Herb2)))),0)","v":3},1.5656775026477565,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc2, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion2, Erosion2)))),0)","v":28.119999999999997},14.675617124818304,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit2, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing2, Grazing2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC2, GrazingCC2)))),0)","v":57.7},30.113197300925187,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling2, Baling2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed2, Seed2)))),0)","v":0},0,105.32,4,{"$f":"IF(A25<=Lifespan,IF(AB25=CurrentSOM,0,IF(AB25=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB25=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB25=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB25=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB25=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB25=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB25=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB25=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB25=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB25=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":38.799999999999997},20.249429034244319,{"$f":"IF(A25<=Lifespan,IF(AB25=CurrentSOM,0,IF(AB25=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB25=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB25=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB25=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB25=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB25=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB25=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB25=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB25=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB25=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":25},13.047312522064638,63.8,null,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop2, CashCrop2)))),\"-\")","v":"Corn"},{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC2, CR_IOC2)))),0)","v":254.5},{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC4,CR_NRCC1)))))),\"-\")","v":"Soybeans"},{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC4,CR_NRIOC1)))))),0)","v":125},-129.5,-67.585078864294829,null,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost4,CR_CCCost1)))))),0)","v":32.5},16.96150627868403,{"$f":"IF($A$25<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec4,CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost4,CR_OtherCost1)))))),0)","v":0},0,32.5,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient4,CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb4,CR_Herb1)))))),0)","v":3},1.5656775026477565,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc4,CR_YieldInc1)))))),0)","v":10},5.2189250088258552,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion4,CR_Erosion1)))))),0)","v":35.15},18.344521406022881,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit4,CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing4,CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling4,CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed4,CR_Seed1)))))),0)","v":0},0,48.15,3,{"$f":"IF(A25<=Lifespan,IF(BN25=CurrentSOM,0,IF(BN25=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN25=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN25=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN25=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN25=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN25=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN25=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN25=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN25=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN25=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},10.124714517122159,{"$f":"IF(A25<=Lifespan,IF(BN25=CurrentSOM,0,IF(BN25=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN25=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN25=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN25=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN25=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN25=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN25=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN25=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN25=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN25=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},6.5236562610323192,31.9]
[23,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost3, CCCost3)))),0)","v":51.6},26.145294218972246,{"$f":"IF($A$26<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec3, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost3, OtherCost3)))),0)","v":0},0,51.6,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient3, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb3, Herb3)))),0)","v":3},1.520075245289084,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc3, YieldInc3)))),0)","v":16.650000000000002},8.4364176113544165,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion3, Erosion3)))),0)","v":14.059999999999999},7.124085982921506,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit3, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4, Grazing3, Grazing3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4, GrazingCC3, GrazingCC3)))),0)","v":57.7},29.236113884393383,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling3, Baling3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed3, Seed3)))),0)","v":0},0,91.41,4,{"$f":"IF(A26<=Lifespan,IF(AB26=CurrentSOM,0,IF(AB26=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB26=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB26=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB26=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB26=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB26=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB26=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB26=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB26=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB26=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":38.799999999999997},19.659639839072153,{"$f":"IF(A26<=Lifespan,IF(AB26=CurrentSOM,0,IF(AB26=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB26=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB26=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB26=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB26=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB26=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB26=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB26=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB26=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB26=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":25},12.667293710742367,63.8,null,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop3, CashCrop3)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC3, CR_IOC3)))),0)","v":457.5},{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC5, CR_NRCC2)))))),\"-\")","v":"Wheat"},{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC5, CR_NRIOC2)))))),0)","v":176.25},-281.25,-142.50705424585163,null,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost5, CR_CCCost2)))))),0)","v":0},0,{"$f":"IF($A$26<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec5, CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost5, CR_OtherCost2)))))),0)","v":0},0,0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient5, CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb5, CR_Herb2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc5, CR_YieldInc2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion5, CR_Erosion2)))))),0)","v":35.15},17.810214957303767,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit5, CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing5, CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling5, CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed5, CR_Seed2)))))),0)","v":0},0,35.15,3,{"$f":"IF(A26<=Lifespan,IF(BN26=CurrentSOM,0,IF(BN26=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN26=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN26=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN26=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN26=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN26=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN26=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN26=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN26=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN26=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},9.8298199195360763,{"$f":"IF(A26<=Lifespan,IF(BN26=CurrentSOM,0,IF(BN26=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN26=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN26=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN26=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN26=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN26=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN26=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN26=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN26=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN26=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},6.3336468553711835,31.9]
[24,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost4,CCCost4)))),0)","v":59.040000000000006},29.043767793484641,{"$f":"IF($A$27<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec4,YieldDec4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost4,OtherCost4)))),0)","v":0},0,59.040000000000006,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient4,Nutrient4)))),0)","v":16.5},8.1169066496019067,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb4,Herb4)))),0)","v":3},1.4758012090185284,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc4,YieldInc4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion4,Erosion4)))),0)","v":28.119999999999997},13.833176665867004,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit4,OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing4,Grazing4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC4,GrazingCC4)))),0)","v":57.7},28.384576586789695,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling4,Baling4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed4,Seed4)))),0)","v":0},0,105.32,4,{"$f":"IF(A27<=Lifespan,IF(AB27=CurrentSOM,0,IF(AB27=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB27=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB27=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB27=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB27=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB27=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB27=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB27=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB27=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB27=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":38.799999999999997},19.087028969972966,{"$f":"IF(A27<=Lifespan,IF(AB27=CurrentSOM,0,IF(AB27=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB27=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB27=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB27=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB27=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB27=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB27=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB27=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB27=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB27=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":25},12.298343408487737,63.8,null,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop4,CashCrop4)))),\"-\")","v":"Corn"},{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC4,CR_IOC4)))),0)","v":254.5},{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC4,IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC6, CR_NRCC3)))))),\"-\")","v":"Corn"},{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC4,IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC6, CR_NRIOC3)))))),0)","v":175},-79.5,-39.108732038991,null,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost4,IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost6, CR_CCCost3)))))),0)","v":87.5},43.044201929707079,{"$f":"IF($A$27<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec4,IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec6, CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost4,IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost6, CR_OtherCost3)))))),0)","v":0},0,87.5,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient4,IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient6, CR_Nutrient3)))))),0)","v":16.5},8.1169066496019067,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb4,IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb6, CR_Herb3)))))),0)","v":3},1.4758012090185284,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc4,IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc6, CR_YieldInc3)))))),0)","v":6},2.9516024180370568,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion4,IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion6, CR_Erosion3)))))),0)","v":35.15},17.291470832333758,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit4,IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit6, CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing4,IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing6, CR_Grazing3)))))),0)","v":440},216.45084398938417,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling4,IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling6, CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed4,IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed6, CR_Seed3)))))),0)","v":0},0,500.65,3,{"$f":"IF(A27<=Lifespan,IF(BN27=CurrentSOM,0,IF(BN27=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN27=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN27=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN27=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN27=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN27=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN27=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN27=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN27=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN27=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},9.543514484986483,{"$f":"IF(A27<=Lifespan,IF(BN27=CurrentSOM,0,IF(BN27=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN27=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN27=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN27=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN27=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN27=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN27=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN27=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN27=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN27=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},6.1491717042438685,31.9]
[25,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost1, CCCost5)))),0)","v":51.6},24.644447373901638,{"$f":"IF($A$28<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec1, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost1, OtherCost5)))),0)","v":0},0,51.6,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient1, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb1, Herb5)))),0)","v":3},1.4328167077849789,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc1, YieldInc5)))),0)","v":16.650000000000002},7.9521327282066343,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion1, Erosion5)))),0)","v":14.059999999999999},6.7151343038189344,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit1, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing1, Grazing5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC1, GrazingCC5)))),0)","v":57.7},27.557841346397765,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling1, Baling5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed1, Seed5)))),0)","v":0},0,91.41,4,{"$f":"IF(A28<=Lifespan,IF(AB28=CurrentSOM,0,IF(AB28=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB28=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB28=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB28=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB28=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB28=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB28=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB28=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB28=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB28=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":38.799999999999997},18.531096087352395,{"$f":"IF(A28<=Lifespan,IF(AB28=CurrentSOM,0,IF(AB28=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB28=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB28=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB28=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB28=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB28=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB28=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB28=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB28=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB28=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":25},11.940139231541492,63.8,null,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop1, CashCrop5)))),\"-\")","v":"Soybeans"},{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC1, CR_IOC5)))),0)","v":457.5},{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC1, CR_NRCC4)))))),\"-\")","v":"Soybeans"},{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC1, CR_NRIOC4)))))),0)","v":125},-332.5,-158.80385177950183,null,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost1, CR_CCCost4)))))),0)","v":32.5},15.52218100100394,{"$f":"IF($A$28<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec1, CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost1, CR_OtherCost4)))))),0)","v":0},0,32.5,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient1, CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb1, CR_Herb4)))))),0)","v":3},1.4328167077849789,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc1, CR_YieldInc4)))))),0)","v":10},4.7760556926165965,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion1, CR_Erosion4)))))),0)","v":35.15},16.787835759547338,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit1, CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing1, CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling1, CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed1, CR_Seed4)))))),0)","v":0},0,48.15,3,{"$f":"IF(A28<=Lifespan,IF(BN28=CurrentSOM,0,IF(BN28=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN28=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN28=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN28=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN28=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN28=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN28=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN28=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN28=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN28=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":19.399999999999999},9.2655480436761977,{"$f":"IF(A28<=Lifespan,IF(BN28=CurrentSOM,0,IF(BN28=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN28=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN28=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN28=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN28=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN28=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN28=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN28=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN28=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN28=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":12.5},5.970069615770746,31.9]
[26,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost2, CCCost1)))),0)","v":0},0,{"$f":"IF($A$29<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec2, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost2, OtherCost1)))),0)","v":0},0,0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient2, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb2, Herb1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc2, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion2, Erosion1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit2, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4, Grazing2, Grazing1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4, GrazingCC2, GrazingCC1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling2, Baling1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed2, Seed1)))),0)","v":0},0,0,4,{"$f":"IF(A29<=Lifespan,IF(AB29=CurrentSOM,0,IF(AB29=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB29=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB29=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB29=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB29=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB29=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB29=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB29=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB29=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB29=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A29<=Lifespan,IF(AB29=CurrentSOM,0,IF(AB29=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB29=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB29=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB29=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB29=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB29=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB29=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB29=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB29=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB29=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop2, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC2, CR_IOC1)))),0)","v":0},{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC1, IF(RotationValue = 6, CR_NRCC2, CR_NRCC5)))))),\"-\")","v":"-"},{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC1, IF(RotationValue = 6, CR_NRIOC2, CR_NRIOC5)))))),0)","v":0},0,0,null,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost1, IF(RotationValue = 6, CR_CCCost2, CR_CCCost5)))))),0)","v":0},0,{"$f":"IF($A$29<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec1, IF(RotationValue = 6, CR_YieldDec2, CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost1, IF(RotationValue = 6, CR_OtherCost2, CR_OtherCost5)))))),0)","v":0},0,0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient1, IF(RotationValue = 6, CR_Nutrient2, CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb1, IF(RotationValue = 6, CR_Herb2, CR_Herb5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc1, IF(RotationValue = 6, CR_YieldInc2, CR_YieldInc5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion1, IF(RotationValue = 6, CR_Erosion2, CR_Erosion5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit1, IF(RotationValue = 6, CR_OtherBenefit2, CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing1, IF(RotationValue = 6, CR_Grazing2, CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling1, IF(RotationValue = 6, CR_Baling2, CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed1, IF(RotationValue = 6, CR_Seed2, CR_Seed5)))))),0)","v":0},0,0,3,{"$f":"IF(A29<=Lifespan,IF(BN29=CurrentSOM,0,IF(BN29=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN29=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN29=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN29=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN29=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN29=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN29=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN29=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN29=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN29=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A29<=Lifespan,IF(BN29=CurrentSOM,0,IF(BN29=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN29=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN29=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN29=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN29=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN29=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN29=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN29=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN29=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN29=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[27,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost3, CCCost2)))),0)","v":0},0,{"$f":"IF($A$30<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec3, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost3, OtherCost2)))),0)","v":0},0,0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient3, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb3, Herb2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc3, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion3, Erosion2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit3, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing3, Grazing2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC3, GrazingCC2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling3, Baling2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed3, Seed2)))),0)","v":0},0,0,4,{"$f":"IF(A30<=Lifespan,IF(AB30=CurrentSOM,0,IF(AB30=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB30=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB30=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB30=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB30=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB30=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB30=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB30=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB30=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB30=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A30<=Lifespan,IF(AB30=CurrentSOM,0,IF(AB30=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB30=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB30=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB30=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB30=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB30=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB30=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB30=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB30=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB30=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop3, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC3, CR_IOC2)))),0)","v":0},{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC3, CR_NRCC6)))))),\"-\")","v":"-"},{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC3, CR_NRIOC6)))))),0)","v":0},0,0,null,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost3, CR_CCCost6)))))),0)","v":0},0,{"$f":"IF($A$30<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec3, CR_YieldDec6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost3, CR_OtherCost6)))))),0)","v":0},0,0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient3, CR_Nutrient6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb3, CR_Herb6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc3, CR_YieldInc6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion3, CR_Erosion6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit3, CR_OtherBenefit6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing3, CR_Grazing6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling3, CR_Baling6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed3, CR_Seed6)))))),0)","v":0},0,0,3,{"$f":"IF(A30<=Lifespan,IF(BN30=CurrentSOM,0,IF(BN30=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN30=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN30=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN30=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN30=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN30=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN30=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN30=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN30=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN30=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A30<=Lifespan,IF(BN30=CurrentSOM,0,IF(BN30=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN30=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN30=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN30=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN30=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN30=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN30=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN30=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN30=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN30=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[28,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost4, CCCost3)))),0)","v":0},0,{"$f":"IF($A$31<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec4, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost4, OtherCost3)))),0)","v":0},0,0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient4, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb4, Herb3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc4, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion4, Erosion3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit4, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing4, Grazing3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC4, GrazingCC3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling4, Baling3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed4, Seed3)))),0)","v":0},0,0,4,{"$f":"IF(A31<=Lifespan,IF(AB31=CurrentSOM,0,IF(AB31=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB31=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB31=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB31=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB31=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB31=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB31=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB31=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB31=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB31=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A31<=Lifespan,IF(AB31=CurrentSOM,0,IF(AB31=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB31=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB31=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB31=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB31=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB31=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB31=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB31=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB31=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB31=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop4, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC4, CR_IOC3)))),0)","v":0},{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC4, CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC4, CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost4, CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$31<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec4, CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost4, CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient4, CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb4, CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc4, CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion4, CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit4, CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing4, CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling4, CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed4, CR_Seed7)))))),0)","v":0},0,0,3,{"$f":"IF(A31<=Lifespan,IF(BN31=CurrentSOM,0,IF(BN31=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN31=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN31=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN31=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN31=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN31=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN31=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN31=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN31=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN31=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A31<=Lifespan,IF(BN31=CurrentSOM,0,IF(BN31=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN31=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN31=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN31=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN31=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN31=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN31=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN31=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN31=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN31=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[29,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4,CCCost1, CCCost4)))),0)","v":0},0,{"$f":"IF($A$32<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4,YieldDec1, YieldDec4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4,OtherCost1, OtherCost4)))),0)","v":0},0,0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4,Nutrient1, Nutrient4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4,Herb1, Herb4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4,YieldInc1, YieldInc4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4,Erosion1, Erosion4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4,OtherBenefit1, OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4,Grazing1, Grazing4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4,GrazingCC1, GrazingCC4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4,Baling1, Baling4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4,Seed1, Seed4)))),0)","v":0},0,0,4,{"$f":"IF(A32<=Lifespan,IF(AB32=CurrentSOM,0,IF(AB32=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB32=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB32=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB32=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB32=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB32=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB32=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB32=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB32=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB32=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A32<=Lifespan,IF(AB32=CurrentSOM,0,IF(AB32=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB32=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB32=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB32=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB32=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB32=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB32=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB32=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB32=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB32=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4,CashCrop1, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4,CR_IOC1, CR_IOC4)))),0)","v":0},{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC5, CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC5, CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost5, CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$32<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec5, CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost5, CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient5, CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb5, CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc5, CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion5, CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit5, CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing5, CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling5, CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed5, CR_Seed1)))))),0)","v":0},0,0,3,{"$f":"IF(A32<=Lifespan,IF(BN32=CurrentSOM,0,IF(BN32=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN32=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN32=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN32=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN32=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN32=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN32=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN32=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN32=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN32=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A32<=Lifespan,IF(BN32=CurrentSOM,0,IF(BN32=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN32=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN32=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN32=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN32=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN32=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN32=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN32=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN32=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN32=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[30,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost2, CCCost5)))),0)","v":0},0,{"$f":"IF($A$33<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec2, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost2, OtherCost5)))),0)","v":0},0,0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient2, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb2, Herb5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc2, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion2, Erosion5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit2, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing2, Grazing5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC2, GrazingCC5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling2, Baling5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed2, Seed5)))),0)","v":0},0,0,4,{"$f":"IF(A33<=Lifespan,IF(AB33=CurrentSOM,0,IF(AB33=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB33=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB33=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB33=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB33=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB33=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB33=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB33=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB33=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB33=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A33<=Lifespan,IF(AB33=CurrentSOM,0,IF(AB33=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB33=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB33=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB33=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB33=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB33=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB33=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB33=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB33=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB33=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop2, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC2, CR_IOC5)))),0)","v":0},{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC6, CR_NRCC2)))))),\"-\")","v":"-"},{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC6, CR_NRIOC2)))))),0)","v":0},0,0,null,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost6, CR_CCCost2)))))),0)","v":0},0,{"$f":"IF($A$33<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec6, CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost6, CR_OtherCost2)))))),0)","v":0},0,0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient6, CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb6, CR_Herb2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc6, CR_YieldInc2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion6, CR_Erosion2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit6, CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing6, CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling6, CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed6, CR_Seed2)))))),0)","v":0},0,0,3,{"$f":"IF(A33<=Lifespan,IF(BN33=CurrentSOM,0,IF(BN33=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN33=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN33=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN33=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN33=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN33=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN33=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN33=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN33=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN33=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A33<=Lifespan,IF(BN33=CurrentSOM,0,IF(BN33=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN33=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN33=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN33=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN33=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN33=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN33=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN33=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN33=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN33=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[31,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost3, CCCost1)))),0)","v":0},0,{"$f":"IF($A$34<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec3, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost3, OtherCost1)))),0)","v":0},0,0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient3, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb3, Herb1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc3, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion3, Erosion1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit3, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing3, Grazing1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC3, GrazingCC1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling3, Baling1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed3, Seed1)))),0)","v":0},0,0,4,{"$f":"IF(A34<=Lifespan,IF(AB34=CurrentSOM,0,IF(AB34=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB34=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB34=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB34=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB34=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB34=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB34=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB34=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB34=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB34=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A34<=Lifespan,IF(AB34=CurrentSOM,0,IF(AB34=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB34=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB34=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB34=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB34=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB34=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB34=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB34=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB34=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB34=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop3, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC3, CR_IOC1)))),0)","v":0},{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC1, IF(RotationValue = 6, CR_NRCC1, CR_NRCC3)))))),\"-\")","v":"-"},{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC1, IF(RotationValue = 6, CR_NRIOC1, CR_NRIOC3)))))),0)","v":0},0,0,null,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost1, IF(RotationValue = 6, CR_CCCost1, CR_CCCost3)))))),0)","v":0},0,{"$f":"IF($A$34<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec1, IF(RotationValue = 6, CR_YieldDec1, CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost1, IF(RotationValue = 6, CR_OtherCost1, CR_OtherCost3)))))),0)","v":0},0,0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient1, IF(RotationValue = 6, CR_Nutrient1, CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb1, IF(RotationValue = 6, CR_Herb1, CR_Herb3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc1, IF(RotationValue = 6, CR_YieldInc1, CR_YieldInc3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion1, IF(RotationValue = 6, CR_Erosion1, CR_Erosion3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit1, IF(RotationValue = 6, CR_OtherBenefit1, CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing1, IF(RotationValue = 6, CR_Grazing1, CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling1, IF(RotationValue = 6, CR_Baling1, CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed1, IF(RotationValue = 6, CR_Seed1, CR_Seed3)))))),0)","v":0},0,0,4,{"$f":"IF(A34<=Lifespan,IF(BN34=CurrentSOM,0,IF(BN34=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN34=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN34=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN34=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN34=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN34=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN34=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN34=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN34=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN34=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A34<=Lifespan,IF(BN34=CurrentSOM,0,IF(BN34=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN34=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN34=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN34=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN34=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN34=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN34=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN34=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN34=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN34=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[32,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost4, CCCost2)))),0)","v":0},0,{"$f":"IF($A$35<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec4, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost4, OtherCost2)))),0)","v":0},0,0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient4, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb4, Herb2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc4, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion4, Erosion2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit4, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4, Grazing4, Grazing2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4, GrazingCC4, GrazingCC2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling4, Baling2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed4, Seed2)))),0)","v":0},0,0,4,{"$f":"IF(A35<=Lifespan,IF(AB35=CurrentSOM,0,IF(AB35=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB35=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB35=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB35=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB35=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB35=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB35=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB35=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB35=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB35=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A35<=Lifespan,IF(AB35=CurrentSOM,0,IF(AB35=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB35=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB35=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB35=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB35=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB35=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB35=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB35=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB35=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB35=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop4, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC4, CR_IOC2)))),0)","v":0},{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC2, CR_NRCC4)))))),\"-\")","v":"-"},{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC2, CR_NRIOC4)))))),0)","v":0},0,0,null,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost2, CR_CCCost4)))))),0)","v":0},0,{"$f":"IF($A$35<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec2, CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost2, CR_OtherCost4)))))),0)","v":0},0,0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient2, CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb2, CR_Herb4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc2, CR_YieldInc4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion2, CR_Erosion4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit2, CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing2, CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling2, CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed2, CR_Seed4)))))),0)","v":0},0,0,4,{"$f":"IF(A35<=Lifespan,IF(BN35=CurrentSOM,0,IF(BN35=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN35=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN35=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN35=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN35=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN35=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN35=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN35=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN35=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN35=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A35<=Lifespan,IF(BN35=CurrentSOM,0,IF(BN35=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN35=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN35=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN35=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN35=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN35=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN35=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN35=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN35=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN35=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[33,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost1, CCCost3)))),0)","v":0},0,{"$f":"IF($A$36<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec1, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost1, OtherCost3)))),0)","v":0},0,0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient1, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb1, Herb3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc1, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion1, Erosion3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit1, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing1, Grazing3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC1, GrazingCC3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling1, Baling3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed1, Seed3)))),0)","v":0},0,0,{"$f":"IF(A36<=YearsSOM,CurrentSOM,IF(A36<=YearsSOM*2,IF(CurrentSOM+1<=MaxSOM,CurrentSOM+1,MaxSOM),IF(A36<=YearsSOM*3,IF(CurrentSOM+2<=MaxSOM,CurrentSOM+2,MaxSOM),IF(A36<=YearsSOM*4,IF(CurrentSOM+3<=MaxSOM,CurrentSOM+3,MaxSOM),IF(A36<=YearsSOM*5,IF(CurrentSOM+4<=MaxSOM,CurrentSOM+4,MaxSOM),IF(A36<=YearsSOM*6,IF(CurrentSOM+5<=MaxSOM,CurrentSOM+5,MaxSOM),IF(A36<=YearsSOM*7,IF(CurrentSOM+6<=MaxSOM,CurrentSOM+6,MaxSOM),IF(A36<=YearsSOM*8,IF(CurrentSOM+7<=MaxSOM,CurrentSOM+7,MaxSOM),IF(A36<=YearsSOM*9,IF(CurrentSOM+8<=MaxSOM,CurrentSOM+8,MaxSOM),IF(A36<=YearsSOM*10,IF(CurrentSOM+9<=MaxSOM,CurrentSOM+9,MaxSOM),IF(A36<=YearsSOM*11,IF(CurrentSOM+10<=MaxSOM,CurrentSOM+10,MaxSOM),IF(A36<=YearsSOM*12,IF(CurrentSOM+11<=MaxSOM,CurrentSOM+11,MaxSOM),IF(A36<=YearsSOM*13,IF(CurrentSOM+12<=MaxSOM,CurrentSOM+12,MaxSOM),IF(A36<=YearsSOM*14,IF(CurrentSOM+13<=MaxSOM,CurrentSOM+13,MaxSOM),IF(A36<=YearsSOM*15,IF(CurrentSOM+14<=MaxSOM,CurrentSOM+14,MaxSOM))))))))))))))))","v":4},{"$f":"IF(A36<=Lifespan,IF(AB36=CurrentSOM,0,IF(AB36=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB36=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB36=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB36=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB36=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB36=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB36=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB36=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB36=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB36=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A36<=Lifespan,IF(AB36=CurrentSOM,0,IF(AB36=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB36=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB36=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB36=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB36=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB36=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB36=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB36=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB36=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB36=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop1, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC1, CR_IOC3)))),0)","v":0},{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC3, CR_NRCC5)))))),\"-\")","v":"-"},{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC3, CR_NRIOC5)))))),0)","v":0},0,0,null,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost3, CR_CCCost5)))))),0)","v":0},0,{"$f":"IF($A$36<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec3, CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost3, CR_OtherCost5)))))),0)","v":0},0,0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient3, CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb3, CR_Herb5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc3, CR_YieldInc5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion3, CR_Erosion5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit3, CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing3, CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling3, CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed3, CR_Seed5)))))),0)","v":0},0,0,{"$f":"IF(A36<=CR_YearsSOM,CurrentSOM,IF(A36<=CR_YearsSOM*2,IF(CurrentSOM+1<=MaxSOM,CurrentSOM+1,MaxSOM),IF(A36<=CR_YearsSOM*3,IF(CurrentSOM+2<=MaxSOM,CurrentSOM+2,MaxSOM),IF(A36<=CR_YearsSOM*4,IF(CurrentSOM+3<=MaxSOM,CurrentSOM+3,MaxSOM),IF(A36<=CR_YearsSOM*5,IF(CurrentSOM+4<=MaxSOM,CurrentSOM+4,MaxSOM),IF(A36<=CR_YearsSOM*6,IF(CurrentSOM+5<=MaxSOM,CurrentSOM+5,MaxSOM),IF(A36<=CR_YearsSOM*7,IF(CurrentSOM+6<=MaxSOM,CurrentSOM+6,MaxSOM),IF(A36<=CR_YearsSOM*8,IF(CurrentSOM+7<=MaxSOM,CurrentSOM+7,MaxSOM),IF(A36<=CR_YearsSOM*9,IF(CurrentSOM+8<=MaxSOM,CurrentSOM+8,MaxSOM),IF(A36<=CR_YearsSOM*10,IF(CurrentSOM+9<=MaxSOM,CurrentSOM+9,MaxSOM),IF(A36<=CR_YearsSOM*11,IF(CurrentSOM+10<=MaxSOM,CurrentSOM+10,MaxSOM),IF(A36<=CR_YearsSOM*12,IF(CurrentSOM+11<=MaxSOM,CurrentSOM+11,MaxSOM),IF(A36<=CR_YearsSOM*13,IF(CurrentSOM+12<=MaxSOM,CurrentSOM+12,MaxSOM),IF(A36<=CR_YearsSOM*14,IF(CurrentSOM+13<=MaxSOM,CurrentSOM+13,MaxSOM),IF(A36<=CR_YearsSOM*15,IF(CurrentSOM+14<=MaxSOM,CurrentSOM+14,MaxSOM))))))))))))))))","v":4},{"$f":"IF(A36<=Lifespan,IF(BN36=CurrentSOM,0,IF(BN36=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN36=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN36=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN36=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN36=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN36=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN36=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN36=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN36=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN36=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A36<=Lifespan,IF(BN36=CurrentSOM,0,IF(BN36=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN36=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN36=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN36=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN36=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN36=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN36=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN36=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN36=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN36=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[34,{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost2, CCCost4)))),0)","v":0},{"$f":"B37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec2, YieldDec4)))),0)","v":0},{"$f":"D37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost2, OtherCost4)))),0)","v":0},{"$f":"F37/(1+DiscountRate)^A37","v":0},0,{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient2, Nutrient4)))),0)","v":0},{"$f":"I37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb2, Herb4)))),0)","v":0},{"$f":"K37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc2, YieldInc4)))),0)","v":0},{"$f":"M37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion2, Erosion4)))),0)","v":0},{"$f":"O37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit2, OtherBenefit4)))),0)","v":0},{"$f":"Q37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing2, Grazing4)))),0)","v":0},{"$f":"S37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC2, GrazingCC4)))),0)","v":0},{"$f":"U37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling2, Baling4)))),0)","v":0},{"$f":"W37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed2, Seed4)))),0)","v":0},{"$f":"Y37/(1+DiscountRate)^A37","v":0},0,4,{"$f":"IF(A37<=Lifespan,IF(AB37=CurrentSOM,0,IF(AB37=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB37=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB37=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB37=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB37=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB37=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB37=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB37=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB37=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB37=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},{"$f":"AC37/(1+DiscountRate)^A37","v":0},{"$f":"IF(A37<=Lifespan,IF(AB37=CurrentSOM,0,IF(AB37=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB37=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB37=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB37=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB37=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB37=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB37=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB37=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB37=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB37=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},{"$f":"AE37/(1+DiscountRate)^A37","v":0},0,null,{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop2, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC2, CR_IOC4)))),0)","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC4, CR_NRCC6)))))),\"-\")","v":"-"},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC4, CR_NRIOC6)))))),0)","v":0},0,{"$f":"AM37/(1+DiscountRate)^A37","v":0},null,{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost4, CR_CCCost6)))))),0)","v":0},{"$f":"AP37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec4, CR_YieldDec6)))))),0)","v":0},{"$f":"AR37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost4, CR_OtherCost6)))))),0)","v":0},{"$f":"AT37/(1+DiscountRate)^A37","v":0},0,{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient4, CR_Nutrient6)))))),0)","v":0},{"$f":"AW37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb4, CR_Herb6)))))),0)","v":0},{"$f":"AY37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc4, CR_YieldInc6)))))),0)","v":0},{"$f":"BA37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion4, CR_Erosion6)))))),0)","v":0},{"$f":"BC37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit4, CR_OtherBenefit6)))))),0)","v":0},{"$f":"BE37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing4, CR_Grazing6)))))),0)","v":0},{"$f":"BG37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling4, CR_Baling6)))))),0)","v":0},{"$f":"BI37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed4, CR_Seed6)))))),0)","v":0},{"$f":"BK37/(1+DiscountRate)^A37","v":0},0,4,{"$f":"IF(A37<=Lifespan,IF(BN37=CurrentSOM,0,IF(BN37=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN37=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN37=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN37=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN37=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN37=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN37=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN37=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN37=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN37=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},{"$f":"BO37/(1+DiscountRate)^A37","v":0},{"$f":"IF(A37<=Lifespan,IF(BN37=CurrentSOM,0,IF(BN37=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN37=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN37=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN37=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN37=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN37=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN37=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN37=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN37=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN37=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},{"$f":"BQ37/(1+DiscountRate)^A37","v":0},0]
[35,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost3, CCCost5)))),0)","v":0},0,{"$f":"IF($A$38<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec3, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost3, OtherCost5)))),0)","v":0},0,0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient3, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb3, Herb5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc3, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion3, Erosion5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit3, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4, Grazing3, Grazing5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4, GrazingCC3, GrazingCC5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling3, Baling5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed3, Seed5)))),0)","v":0},0,0,4,{"$f":"IF(A38<=Lifespan,IF(AB38=CurrentSOM,0,IF(AB38=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB38=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB38=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB38=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB38=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB38=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB38=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB38=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB38=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB38=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A38<=Lifespan,IF(AB38=CurrentSOM,0,IF(AB38=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB38=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB38=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB38=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB38=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB38=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB38=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB38=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB38=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB38=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop3, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC3, CR_IOC5)))),0)","v":0},{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC5, CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC5, CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost5, CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$38<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec5, CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost5, CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient5, CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb5, CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc5, CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion5, CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit5, CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing5, CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling5, CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed5, CR_Seed7)))))),0)","v":0},0,0,4,{"$f":"IF(A38<=Lifespan,IF(BN38=CurrentSOM,0,IF(BN38=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN38=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN38=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN38=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN38=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN38=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN38=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN38=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN38=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN38=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A38<=Lifespan,IF(BN38=CurrentSOM,0,IF(BN38=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN38=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN38=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN38=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN38=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN38=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN38=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN38=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN38=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN38=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[36,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3,CCCost3, IF(RotationValue = 4, CCCost4, CCCost1)))),0)","v":0},0,{"$f":"IF($A$39<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3,YieldDec3, IF(RotationValue = 4, YieldDec4, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3,OtherCost3, IF(RotationValue = 4, OtherCost4, OtherCost1)))),0)","v":0},0,0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3,Nutrient3, IF(RotationValue = 4, Nutrient4, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3,Herb3, IF(RotationValue = 4, Herb4, Herb1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3,YieldInc3, IF(RotationValue = 4, YieldInc4, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3,Erosion3, IF(RotationValue = 4, Erosion4, Erosion1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3,OtherBenefit3, IF(RotationValue = 4, OtherBenefit4, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3,Grazing3, IF(RotationValue = 4, Grazing4, Grazing1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3,GrazingCC3, IF(RotationValue = 4, GrazingCC4, GrazingCC1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3,Baling3, IF(RotationValue = 4, Baling4, Baling1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3,Seed3, IF(RotationValue = 4, Seed4, Seed1)))),0)","v":0},0,0,4,{"$f":"IF(A39<=Lifespan,IF(AB39=CurrentSOM,0,IF(AB39=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB39=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB39=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB39=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB39=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB39=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB39=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB39=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB39=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB39=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A39<=Lifespan,IF(AB39=CurrentSOM,0,IF(AB39=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB39=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB39=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB39=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB39=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB39=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB39=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB39=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB39=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB39=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3,CashCrop3, IF(RotationValue = 4, CashCrop4, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3,CR_IOC3, IF(RotationValue = 4, CR_IOC4, CR_IOC1)))),0)","v":0},{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC1, IF(RotationValue = 6, CR_NRCC1, CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC1, IF(RotationValue = 6, CR_NRIOC1, CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost1, IF(RotationValue = 6, CR_CCCost1, CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$39<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec1, IF(RotationValue = 6, CR_YieldDec1, CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost1, IF(RotationValue = 6, CR_OtherCost1, CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient1, IF(RotationValue = 6, CR_Nutrient1, CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb1, IF(RotationValue = 6, CR_Herb1, CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc1, IF(RotationValue = 6, CR_YieldInc1, CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion1, IF(RotationValue = 6, CR_Erosion1, CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit1, IF(RotationValue = 6, CR_OtherBenefit1, CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing1, IF(RotationValue = 6, CR_Grazing1, CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling1, IF(RotationValue = 6, CR_Baling1, CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed1, IF(RotationValue = 6, CR_Seed1, CR_Seed1)))))),0)","v":0},0,0,4,{"$f":"IF(A39<=Lifespan,IF(BN39=CurrentSOM,0,IF(BN39=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN39=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN39=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN39=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN39=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN39=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN39=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN39=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN39=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN39=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A39<=Lifespan,IF(BN39=CurrentSOM,0,IF(BN39=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN39=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN39=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN39=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN39=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN39=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN39=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN39=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN39=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN39=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[37,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost1, CCCost2)))),0)","v":0},0,{"$f":"IF($A$40<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec1, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost1, OtherCost2)))),0)","v":0},0,0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient1, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb1, Herb2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc1, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion1, Erosion2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit1, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing1, Grazing2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC1, GrazingCC2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling1, Baling2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed1, Seed2)))),0)","v":0},0,0,4,{"$f":"IF(A40<=Lifespan,IF(AB40=CurrentSOM,0,IF(AB40=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB40=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB40=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB40=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB40=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB40=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB40=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB40=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB40=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB40=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A40<=Lifespan,IF(AB40=CurrentSOM,0,IF(AB40=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB40=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB40=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB40=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB40=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB40=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB40=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB40=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB40=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB40=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop1, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC1, CR_IOC2)))),0)","v":0},{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC2, CR_NRCC2)))))),\"-\")","v":"-"},{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC2, CR_NRIOC2)))))),0)","v":0},0,0,null,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost2, CR_CCCost2)))))),0)","v":0},0,{"$f":"IF($A$40<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec2, CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost2, CR_OtherCost2)))))),0)","v":0},0,0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient2, CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb2, CR_Herb2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc2, CR_YieldInc2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion2, CR_Erosion2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit2, CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing2, CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling2, CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed2, CR_Seed2)))))),0)","v":0},0,0,4,{"$f":"IF(A40<=Lifespan,IF(BN40=CurrentSOM,0,IF(BN40=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN40=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN40=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN40=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN40=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN40=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN40=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN40=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN40=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN40=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A40<=Lifespan,IF(BN40=CurrentSOM,0,IF(BN40=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN40=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN40=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN40=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN40=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN40=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN40=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN40=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN40=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN40=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[38,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost2, CCCost3)))),0)","v":0},0,{"$f":"IF($A$41<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec2, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost2, OtherCost3)))),0)","v":0},0,0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient2, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb2, Herb3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc2, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion2, Erosion3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit2, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4, Grazing2, Grazing3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4, GrazingCC2, GrazingCC3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling2, Baling3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed2, Seed3)))),0)","v":0},0,0,4,{"$f":"IF(A41<=Lifespan,IF(AB41=CurrentSOM,0,IF(AB41=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB41=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB41=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB41=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB41=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB41=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB41=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB41=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB41=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB41=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A41<=Lifespan,IF(AB41=CurrentSOM,0,IF(AB41=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB41=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB41=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB41=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB41=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB41=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB41=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB41=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB41=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB41=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop2, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC2, CR_IOC3)))),0)","v":0},{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC3, CR_NRCC3)))))),\"-\")","v":"-"},{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC3, CR_NRIOC3)))))),0)","v":0},0,0,null,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost3, CR_CCCost3)))))),0)","v":0},0,{"$f":"IF($A$41<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec3, CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost3, CR_OtherCost3)))))),0)","v":0},0,0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient3, CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb3, CR_Herb3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc3, CR_YieldInc3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion3, CR_Erosion3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit3, CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing3, CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling3, CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed3, CR_Seed3)))))),0)","v":0},0,0,4,{"$f":"IF(A41<=Lifespan,IF(BN41=CurrentSOM,0,IF(BN41=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN41=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN41=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN41=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN41=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN41=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN41=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN41=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN41=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN41=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A41<=Lifespan,IF(BN41=CurrentSOM,0,IF(BN41=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN41=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN41=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN41=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN41=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN41=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN41=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN41=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN41=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN41=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[39,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost3, CCCost4)))),0)","v":0},0,{"$f":"IF($A$42<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec3, YieldDec4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost3, OtherCost4)))),0)","v":0},0,0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient3, Nutrient4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb3, Herb4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc3, YieldInc4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion3, Erosion4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit3, OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing3, Grazing4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC3, GrazingCC4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling3, Baling4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed3, Seed4)))),0)","v":0},0,0,4,{"$f":"IF(A42<=Lifespan,IF(AB42=CurrentSOM,0,IF(AB42=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB42=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB42=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB42=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB42=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB42=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB42=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB42=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB42=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB42=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A42<=Lifespan,IF(AB42=CurrentSOM,0,IF(AB42=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB42=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB42=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB42=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB42=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB42=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB42=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB42=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB42=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB42=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop3, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC3, CR_IOC4)))),0)","v":0},{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC4, CR_NRCC4)))))),\"-\")","v":"-"},{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC4, CR_NRIOC4)))))),0)","v":0},0,0,null,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost4, CR_CCCost4)))))),0)","v":0},0,{"$f":"IF($A$42<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec4, CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost4, CR_OtherCost4)))))),0)","v":0},0,0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient4, CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb4, CR_Herb4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc4, CR_YieldInc4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion4, CR_Erosion4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit4, CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing4, CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling4, CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed4, CR_Seed4)))))),0)","v":0},0,0,4,{"$f":"IF(A42<=Lifespan,IF(BN42=CurrentSOM,0,IF(BN42=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN42=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN42=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN42=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN42=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN42=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN42=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN42=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN42=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN42=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A42<=Lifespan,IF(BN42=CurrentSOM,0,IF(BN42=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN42=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN42=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN42=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN42=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN42=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN42=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN42=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN42=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN42=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[40,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost4, CCCost5)))),0)","v":0},0,{"$f":"IF($A$43<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec4, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost4, OtherCost5)))),0)","v":0},0,0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient4, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb4, Herb5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc4, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion4, Erosion5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit4, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing4, Grazing5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC4, GrazingCC5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling4, Baling5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed4, Seed5)))),0)","v":0},0,0,4,{"$f":"IF(A43<=Lifespan,IF(AB43=CurrentSOM,0,IF(AB43=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB43=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB43=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB43=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB43=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB43=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB43=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB43=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB43=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB43=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A43<=Lifespan,IF(AB43=CurrentSOM,0,IF(AB43=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB43=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB43=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB43=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB43=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB43=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB43=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB43=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB43=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB43=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop4, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC4, CR_IOC5)))),0)","v":0},{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC5, CR_NRCC5)))))),\"-\")","v":"-"},{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC5, CR_NRIOC5)))))),0)","v":0},0,0,null,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost5, CR_CCCost5)))))),0)","v":0},0,{"$f":"IF($A$43<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec5, CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost5, CR_OtherCost5)))))),0)","v":0},0,0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient5, CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb5, CR_Herb5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc5, CR_YieldInc5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion5, CR_Erosion5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit5, CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing5, CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling5, CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed5, CR_Seed5)))))),0)","v":0},0,0,4,{"$f":"IF(A43<=Lifespan,IF(BN43=CurrentSOM,0,IF(BN43=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN43=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN43=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN43=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN43=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN43=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN43=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN43=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN43=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN43=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A43<=Lifespan,IF(BN43=CurrentSOM,0,IF(BN43=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN43=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN43=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN43=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN43=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN43=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN43=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN43=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN43=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN43=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[41,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost1, CCCost1)))),0)","v":0},0,{"$f":"IF($A$44<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec1, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost1, OtherCost1)))),0)","v":0},0,0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient1, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb1, Herb1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc1, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion1, Erosion1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit1, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4, Grazing1, Grazing1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4, GrazingCC1, GrazingCC1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling1, Baling1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed1, Seed1)))),0)","v":0},0,0,4,{"$f":"IF(A44<=Lifespan,IF(AB44=CurrentSOM,0,IF(AB44=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB44=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB44=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB44=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB44=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB44=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB44=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB44=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB44=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB44=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A44<=Lifespan,IF(AB44=CurrentSOM,0,IF(AB44=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB44=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB44=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB44=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB44=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB44=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB44=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB44=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB44=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB44=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop1, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC1, CR_IOC1)))),0)","v":0},{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC1, IF(RotationValue = 6, CR_NRCC6, CR_NRCC6)))))),\"-\")","v":"-"},{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC1, IF(RotationValue = 6, CR_NRIOC6, CR_NRIOC6)))))),0)","v":0},0,0,null,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost1, IF(RotationValue = 6, CR_CCCost6, CR_CCCost6)))))),0)","v":0},0,{"$f":"IF($A$44<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec1, IF(RotationValue = 6, CR_YieldDec6, CR_YieldDec6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost1, IF(RotationValue = 6, CR_OtherCost6, CR_OtherCost6)))))),0)","v":0},0,0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient1, IF(RotationValue = 6, CR_Nutrient6, CR_Nutrient6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb1, IF(RotationValue = 6, CR_Herb6, CR_Herb6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc1, IF(RotationValue = 6, CR_YieldInc6, CR_YieldInc6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion1, IF(RotationValue = 6, CR_Erosion6, CR_Erosion6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit1, IF(RotationValue = 6, CR_OtherBenefit6, CR_OtherBenefit6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing1, IF(RotationValue = 6, CR_Grazing6, CR_Grazing6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling1, IF(RotationValue = 6, CR_Baling6, CR_Baling6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed1, IF(RotationValue = 6, CR_Seed6, CR_Seed6)))))),0)","v":0},0,0,4,{"$f":"IF(A44<=Lifespan,IF(BN44=CurrentSOM,0,IF(BN44=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN44=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN44=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN44=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN44=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN44=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN44=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN44=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN44=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN44=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A44<=Lifespan,IF(BN44=CurrentSOM,0,IF(BN44=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN44=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN44=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN44=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN44=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN44=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN44=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN44=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN44=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN44=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[42,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost2, CCCost2)))),0)","v":0},0,{"$f":"IF($A$45<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec2, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost2, OtherCost2)))),0)","v":0},0,0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient2, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb2, Herb2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc2, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion2, Erosion2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit2, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing2, Grazing2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC2, GrazingCC2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling2, Baling2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed2, Seed2)))),0)","v":0},0,0,4,{"$f":"IF(A45<=Lifespan,IF(AB45=CurrentSOM,0,IF(AB45=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB45=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB45=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB45=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB45=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB45=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB45=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB45=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB45=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB45=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A45<=Lifespan,IF(AB45=CurrentSOM,0,IF(AB45=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB45=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB45=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB45=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB45=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB45=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB45=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB45=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB45=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB45=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop2, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC2, CR_IOC2)))),0)","v":0},{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC1, CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC1, CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost1, CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$45<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec1, CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost1, CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient1, CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb1, CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc1, CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion1, CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit1, CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing1, CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling1, CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed1, CR_Seed7)))))),0)","v":0},0,0,4,{"$f":"IF(A45<=Lifespan,IF(BN45=CurrentSOM,0,IF(BN45=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN45=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN45=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN45=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN45=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN45=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN45=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN45=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN45=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN45=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A45<=Lifespan,IF(BN45=CurrentSOM,0,IF(BN45=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN45=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN45=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN45=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN45=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN45=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN45=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN45=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN45=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN45=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[43,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost3, CCCost3)))),0)","v":0},0,{"$f":"IF($A$46<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec3, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost3, OtherCost3)))),0)","v":0},0,0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient3, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb3, Herb3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc3, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion3, Erosion3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit3, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing3, Grazing3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC3, GrazingCC3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling3, Baling3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed3, Seed3)))),0)","v":0},0,0,4,{"$f":"IF(A46<=Lifespan,IF(AB46=CurrentSOM,0,IF(AB46=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB46=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB46=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB46=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB46=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB46=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB46=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB46=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB46=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB46=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A46<=Lifespan,IF(AB46=CurrentSOM,0,IF(AB46=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB46=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB46=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB46=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB46=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB46=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB46=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB46=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB46=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB46=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop3, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC3, CR_IOC3)))),0)","v":0},{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC2, CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC2, CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost2, CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$46<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec2, CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost2, CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient2, CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb2, CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc2, CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion2, CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit2, CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing2, CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling2, CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed2, CR_Seed1)))))),0)","v":0},0,0,4,{"$f":"IF(A46<=Lifespan,IF(BN46=CurrentSOM,0,IF(BN46=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN46=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN46=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN46=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN46=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN46=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN46=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN46=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN46=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN46=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A46<=Lifespan,IF(BN46=CurrentSOM,0,IF(BN46=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN46=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN46=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN46=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN46=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN46=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN46=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN46=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN46=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN46=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[44,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost4, CCCost4)))),0)","v":0},0,{"$f":"IF($A$47<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec4, YieldDec4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost4, OtherCost4)))),0)","v":0},0,0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient4, Nutrient4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb4, Herb4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc4, YieldInc4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion4, Erosion4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit4, OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4, Grazing4, Grazing4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4, GrazingCC4, GrazingCC4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling4, Baling4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed4, Seed4)))),0)","v":0},0,0,4,{"$f":"IF(A47<=Lifespan,IF(AB47=CurrentSOM,0,IF(AB47=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB47=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB47=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB47=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB47=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB47=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB47=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB47=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB47=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB47=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A47<=Lifespan,IF(AB47=CurrentSOM,0,IF(AB47=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB47=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB47=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB47=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB47=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB47=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB47=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB47=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB47=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB47=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop4, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC4, CR_IOC4)))),0)","v":0},{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC3, CR_NRCC2)))))),\"-\")","v":"-"},{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC3, CR_NRIOC2)))))),0)","v":0},0,0,null,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost3, CR_CCCost2)))))),0)","v":0},0,{"$f":"IF($A$47<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec3, CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost3, CR_OtherCost2)))))),0)","v":0},0,0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient3, CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb3, CR_Herb2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc3, CR_YieldInc2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion3, CR_Erosion2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit3, CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing3, CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling3, CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed3, CR_Seed2)))))),0)","v":0},0,0,4,{"$f":"IF(A47<=Lifespan,IF(BN47=CurrentSOM,0,IF(BN47=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN47=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN47=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN47=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN47=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN47=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN47=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN47=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN47=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN47=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A47<=Lifespan,IF(BN47=CurrentSOM,0,IF(BN47=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN47=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN47=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN47=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN47=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN47=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN47=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN47=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN47=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN47=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[45,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,CCCost1,IF(RotationValue=2,CCCost1,IF(RotationValue=3,CCCost3,IF(RotationValue=4,CCCost1,CCCost5)))),0)","v":0},0,{"$f":"IF($A$48<=YieldDecYrs,IF(RotationValue=1,YieldDec1,IF(RotationValue=2,YieldDec1,IF(RotationValue=3,YieldDec3,IF(RotationValue=4,YieldDec1,YieldDec5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,OtherCost1,IF(RotationValue=2,OtherCost1,IF(RotationValue=3,OtherCost3,IF(RotationValue=4,OtherCost1,OtherCost5)))),0)","v":0},0,0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Nutrient1,IF(RotationValue=2,Nutrient1,IF(RotationValue=3,Nutrient3,IF(RotationValue=4,Nutrient1,Nutrient5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Herb1,IF(RotationValue=2,Herb1,IF(RotationValue=3,Herb3,IF(RotationValue=4,Herb1,Herb5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,YieldInc1,IF(RotationValue=2,YieldInc1,IF(RotationValue=3,YieldInc3,IF(RotationValue=4,YieldInc1,YieldInc5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Erosion1,IF(RotationValue=2,Erosion1,IF(RotationValue=3,Erosion3,IF(RotationValue=4,Erosion1,Erosion5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,OtherBenefit1,IF(RotationValue=2,OtherBenefit1,IF(RotationValue=3,OtherBenefit3,IF(RotationValue=4,OtherBenefit1,OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Grazing1,IF(RotationValue=2,Grazing1,IF(RotationValue=3,Grazing3,IF(RotationValue=4,Grazing1,Grazing5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,GrazingCC1,IF(RotationValue=2,GrazingCC1,IF(RotationValue=3,GrazingCC3,IF(RotationValue=4,GrazingCC1,GrazingCC5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Baling1,IF(RotationValue=2,Baling1,IF(RotationValue=3,Baling3,IF(RotationValue=4,Baling1,Baling5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Seed1,IF(RotationValue=2,Seed1,IF(RotationValue=3,Seed3,IF(RotationValue=4,Seed1,Seed5)))),0)","v":0},0,0,4,{"$f":"IF(A48<=Lifespan,IF(AB48=CurrentSOM,0,IF(AB48=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB48=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB48=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB48=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB48=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB48=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB48=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB48=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB48=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB48=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A48<=Lifespan,IF(AB48=CurrentSOM,0,IF(AB48=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB48=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB48=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB48=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB48=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB48=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB48=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB48=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB48=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB48=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,CashCrop1,IF(RotationValue=2,CashCrop1,IF(RotationValue=3,CashCrop3,IF(RotationValue=4,CashCrop1,CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,CR_IOC1,IF(RotationValue=2,CR_IOC1,IF(RotationValue=3,CR_IOC3,IF(RotationValue=4,CR_IOC1,CR_IOC5)))),0)","v":0},{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC4, CR_NRCC3)))))),\"-\")","v":"-"},{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC4, CR_NRIOC3)))))),0)","v":0},0,0,null,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost4, CR_CCCost3)))))),0)","v":0},0,{"$f":"IF($A$48<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec4, CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost4, CR_OtherCost3)))))),0)","v":0},0,0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient4, CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb4, CR_Herb3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc4, CR_YieldInc3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion4, CR_Erosion3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit4, CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing4, CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling4, CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed4, CR_Seed3)))))),0)","v":0},0,0,4,{"$f":"IF(A48<=Lifespan,IF(BN48=CurrentSOM,0,IF(BN48=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN48=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN48=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN48=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN48=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN48=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN48=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN48=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN48=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN48=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A48<=Lifespan,IF(BN48=CurrentSOM,0,IF(BN48=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN48=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN48=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN48=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN48=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN48=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN48=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN48=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN48=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN48=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[46,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost2, CCCost1)))),0)","v":0},0,{"$f":"IF($A$49<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec2, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost2, OtherCost1)))),0)","v":0},0,0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient2, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb2, Herb1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc2, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion2, Erosion1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit2, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing2, Grazing1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC2, GrazingCC1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling2, Baling1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed2, Seed1)))),0)","v":0},0,0,4,{"$f":"IF(A49<=Lifespan,IF(AB49=CurrentSOM,0,IF(AB49=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB49=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB49=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB49=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB49=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB49=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB49=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB49=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB49=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB49=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A49<=Lifespan,IF(AB49=CurrentSOM,0,IF(AB49=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB49=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB49=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB49=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB49=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB49=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB49=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB49=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB49=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB49=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop2, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC2, CR_IOC1)))),0)","v":0},{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC1, IF(RotationValue = 6, CR_NRCC5, CR_NRCC4)))))),\"-\")","v":"-"},{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC1, IF(RotationValue = 6, CR_NRIOC5, CR_NRIOC4)))))),0)","v":0},0,0,null,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost1, IF(RotationValue = 6, CR_CCCost5, CR_CCCost4)))))),0)","v":0},0,{"$f":"IF($A$49<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec1, IF(RotationValue = 6, CR_YieldDec5, CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost1, IF(RotationValue = 6, CR_OtherCost5, CR_OtherCost4)))))),0)","v":0},0,0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient1, IF(RotationValue = 6, CR_Nutrient5, CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb1, IF(RotationValue = 6, CR_Herb5, CR_Herb4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc1, IF(RotationValue = 6, CR_YieldInc5, CR_YieldInc4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion1, IF(RotationValue = 6, CR_Erosion5, CR_Erosion4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit1, IF(RotationValue = 6, CR_OtherBenefit5, CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing1, IF(RotationValue = 6, CR_Grazing5, CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling1, IF(RotationValue = 6, CR_Baling5, CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed1, IF(RotationValue = 6, CR_Seed5, CR_Seed4)))))),0)","v":0},0,0,4,{"$f":"IF(A49<=Lifespan,IF(BN49=CurrentSOM,0,IF(BN49=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN49=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN49=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN49=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN49=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN49=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN49=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN49=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN49=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN49=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A49<=Lifespan,IF(BN49=CurrentSOM,0,IF(BN49=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN49=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN49=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN49=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN49=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN49=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN49=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN49=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN49=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN49=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[47,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost3, CCCost2)))),0)","v":0},0,{"$f":"IF($A$50<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec3, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost3, OtherCost2)))),0)","v":0},0,0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient3, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb3, Herb2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc3, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion3, Erosion2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit3, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4, Grazing3, Grazing2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4, GrazingCC3, GrazingCC2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling3, Baling2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed3, Seed2)))),0)","v":0},0,0,4,{"$f":"IF(A50<=Lifespan,IF(AB50=CurrentSOM,0,IF(AB50=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB50=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB50=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB50=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB50=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB50=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB50=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB50=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB50=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB50=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A50<=Lifespan,IF(AB50=CurrentSOM,0,IF(AB50=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB50=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB50=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB50=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB50=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB50=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB50=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB50=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB50=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB50=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop3, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC3, CR_IOC2)))),0)","v":0},{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC6, CR_NRCC5)))))),\"-\")","v":"-"},{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC6, CR_NRIOC5)))))),0)","v":0},0,0,null,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost6, CR_CCCost5)))))),0)","v":0},0,{"$f":"IF($A$50<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec6, CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost6, CR_OtherCost5)))))),0)","v":0},0,0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient6, CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb6, CR_Herb5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc6, CR_YieldInc5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion6, CR_Erosion5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit6, CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing6, CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling6, CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed6, CR_Seed5)))))),0)","v":0},0,0,4,{"$f":"IF(A50<=Lifespan,IF(BN50=CurrentSOM,0,IF(BN50=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN50=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN50=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN50=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN50=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN50=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN50=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN50=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN50=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN50=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A50<=Lifespan,IF(BN50=CurrentSOM,0,IF(BN50=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN50=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN50=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN50=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN50=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN50=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN50=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN50=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN50=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN50=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[48,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost4, CCCost3)))),0)","v":0},0,{"$f":"IF($A$51<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec4, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost4, OtherCost3)))),0)","v":0},0,0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient4, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb4, Herb3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc4, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion4, Erosion3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit4, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing3, IF(RotationValue = 4, Grazing4, Grazing3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC3, IF(RotationValue = 4, GrazingCC4, GrazingCC3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling4, Baling3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed4, Seed3)))),0)","v":0},0,0,4,{"$f":"IF(A51<=Lifespan,IF(AB51=CurrentSOM,0,IF(AB51=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB51=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB51=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB51=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB51=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB51=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB51=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB51=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB51=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB51=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A51<=Lifespan,IF(AB51=CurrentSOM,0,IF(AB51=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB51=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB51=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB51=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB51=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB51=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB51=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB51=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB51=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB51=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop4, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC4, CR_IOC3)))),0)","v":0},{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC1, CR_NRCC6)))))),\"-\")","v":"-"},{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC1, CR_NRIOC6)))))),0)","v":0},0,0,null,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost1, CR_CCCost6)))))),0)","v":0},0,{"$f":"IF($A$51<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec1, CR_YieldDec6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost1, CR_OtherCost6)))))),0)","v":0},0,0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient1, CR_Nutrient6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb1, CR_Herb6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc1, CR_YieldInc6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion1, CR_Erosion6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit1, CR_OtherBenefit6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing1, CR_Grazing6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling1, CR_Baling6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed1, CR_Seed6)))))),0)","v":0},0,0,4,{"$f":"IF(A51<=Lifespan,IF(BN51=CurrentSOM,0,IF(BN51=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN51=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN51=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN51=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN51=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN51=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN51=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN51=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN51=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN51=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A51<=Lifespan,IF(BN51=CurrentSOM,0,IF(BN51=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN51=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN51=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN51=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN51=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN51=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN51=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN51=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN51=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN51=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[49,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost1, CCCost4)))),0)","v":0},0,{"$f":"IF($A$52<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec1, YieldDec4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost1, OtherCost4)))),0)","v":0},0,0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient1, Nutrient4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb1, Herb4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc1, YieldInc4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion1, Erosion4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit1, OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing1,IF(RotationValue = 3, Grazing1, IF(RotationValue = 4, Grazing1, Grazing4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC1,IF(RotationValue = 3, GrazingCC1, IF(RotationValue = 4, GrazingCC1, GrazingCC4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling1, Baling4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed1, Seed4)))),0)","v":0},0,0,4,{"$f":"IF(A52<=Lifespan,IF(AB52=CurrentSOM,0,IF(AB52=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB52=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB52=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB52=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB52=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB52=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB52=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB52=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB52=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB52=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A52<=Lifespan,IF(AB52=CurrentSOM,0,IF(AB52=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB52=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB52=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB52=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB52=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB52=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB52=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB52=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB52=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB52=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop1, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC1, CR_IOC4)))),0)","v":0},{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC2, CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC2, CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost2, CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$52<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec2, CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost2, CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient2, CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb2, CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc2, CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion2, CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit2, CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing2, CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling2, CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed2, CR_Seed7)))))),0)","v":0},0,0,4,{"$f":"IF(A52<=Lifespan,IF(BN52=CurrentSOM,0,IF(BN52=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN52=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN52=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN52=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN52=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN52=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN52=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN52=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN52=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN52=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A52<=Lifespan,IF(BN52=CurrentSOM,0,IF(BN52=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN52=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN52=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN52=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN52=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN52=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN52=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN52=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN52=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN52=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[50,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost2, CCCost5)))),0)","v":0},0,{"$f":"IF($A$53<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec2, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost2, OtherCost5)))),0)","v":0},0,0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient2, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb2, Herb5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc2, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion2, Erosion5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit2, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,IF(RotationValue = 3, Grazing2, IF(RotationValue = 4, Grazing2, Grazing5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,GrazingCC1,IF(RotationValue = 2,GrazingCC2,IF(RotationValue = 3, GrazingCC2, IF(RotationValue = 4, GrazingCC2, GrazingCC5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling2, Baling5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed2, Seed5)))),0)","v":0},0,0,4,{"$f":"IF(A53<=Lifespan,IF(AB53=CurrentSOM,0,IF(AB53=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(AB53=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(AB53=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(AB53=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(AB53=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(AB53=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(AB53=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(AB53=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(AB53=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(AB53=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A53<=Lifespan,IF(AB53=CurrentSOM,0,IF(AB53=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(AB53=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(AB53=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(AB53=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(AB53=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(AB53=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(AB53=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(AB53=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(AB53=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(AB53=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0,null,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop2, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC2, CR_IOC5)))),0)","v":0},{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC3, CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC3, CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost3, CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$53<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec3, CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost3, CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient3, CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb3, CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc3, CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion3, CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit3, CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing3, CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling3, CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed3, CR_Seed1)))))),0)","v":0},0,0,4,{"$f":"IF(A53<=Lifespan,IF(BN53=CurrentSOM,0,IF(BN53=CurrentSOM+1,CoverCropEcon_LongTerm!$D$76,IF(BN53=CurrentSOM+2,CoverCropEcon_LongTerm!$D$76*2,IF(BN53=CurrentSOM+3,CoverCropEcon_LongTerm!$D$76*3,IF(BN53=CurrentSOM+4,CoverCropEcon_LongTerm!$D$76*4,IF(BN53=CurrentSOM+5,CoverCropEcon_LongTerm!$D$76*5,IF(BN53=CurrentSOM+6,CoverCropEcon_LongTerm!$D$76*6,IF(BN53=CurrentSOM+7,CoverCropEcon_LongTerm!$D$76*7,IF(BN53=CurrentSOM+8,CoverCropEcon_LongTerm!$D$76*8,IF(BN53=CurrentSOM+9,CoverCropEcon_LongTerm!$D$76*9,IF(BN53=CurrentSOM+10,CoverCropEcon_LongTerm!$D$76*10))))))))))),0)","v":0},0,{"$f":"IF(A53<=Lifespan,IF(BN53=CurrentSOM,0,IF(BN53=CurrentSOM+1,CoverCropEcon_LongTerm!$D$86,IF(BN53=CurrentSOM+2,CoverCropEcon_LongTerm!$D$86*2,IF(BN53=CurrentSOM+3,CoverCropEcon_LongTerm!$D$86*3,IF(BN53=CurrentSOM+4,CoverCropEcon_LongTerm!$D$86*4,IF(BN53=CurrentSOM+5,CoverCropEcon_LongTerm!$D$86*5,IF(BN53=CurrentSOM+6,CoverCropEcon_LongTerm!$D$86*6,IF(BN53=CurrentSOM+7,CoverCropEcon_LongTerm!$D$86*7,IF(BN53=CurrentSOM+8,CoverCropEcon_LongTerm!$D$86*8,IF(BN53=CurrentSOM+9,CoverCropEcon_LongTerm!$D$86*9,IF(BN53=CurrentSOM+10,CoverCropEcon_LongTerm!$D$86*10))))))))))),0)","v":0},0,0]
[null,"Total",{"$f":"SUM(C4:C53)","v":962.09051250007451},"Total",{"$f":"SUM(E4:E53)","v":0},"Total",{"$f":"SUM(G4:G53)","v":0},null,"Total",{"$f":"SUM(J4:J53)","v":137.65342118880295},"Total",{"$f":"SUM(L4:L53)","v":52.326821714610759},"Total",{"$f":"SUM(N4:N53)","v":151.50904458920678},"Total",{"$f":"SUM(P4:P53)","v":362.53577121851026},"Total",{"$f":"SUM(R4:R53)","v":0},"Total",{"$f":"SUM(T4:T53)","v":0},"Total",{"$f":"SUM(V4:V53)","v":1006.4192043110136},"Total",{"$f":"SUM(X4:X53)","v":0},"Total",{"$f":"SUM(Z4:Z53)","v":0},null,null,"Total",{"$f":"SUM(AD4:AD53)","v":221.52118309529925},"Total",{"$f":"SUM(AF4:AF53)","v":142.73272106655878},null,null,null,null,null,null,"Total",{"$f":"SUM(AN4:AN53)","v":-3542.8124872420844},null,"Total",{"$f":"SUM(AQ4:AQ53)","v":684.81286602113153},"Total",{"$f":"SUM(AS4:AS53)","v":0},"Total",{"$f":"SUM(AU4:AU53)","v":0},null,"Total",{"$f":"SUM(AX4:AX53)","v":90.40617458127727},"Total",{"$f":"SUM(AZ4:AZ53)","v":35.396210838480648},"Total",{"$f":"SUM(BB4:BB53)","v":96.07072107826221},"Total",{"$f":"SUM(BD4:BD53)","v":613.09592775618933},"Total",{"$f":"SUM(BF4:BF53)","v":0},"Total",{"$f":"SUM(BH4:BH53)","v":2410.8313221673943},"Total",{"$f":"SUM(BJ4:BJ53)","v":0},"Total",{"$f":"SUM(BL4:BL53)","v":0},null,null,"Total",{"$f":"SUM(BP4:BP53)","v":106.21912452733764},"Total",{"$f":"SUM(BR4:BR53)","v":68.440157556274272}]
[null,"Amortize",{"$f":"IF(C54>0,-PMT(CoverCropEcon_LongTerm!D15,CoverCropEcon_LongTerm!D14,AmortizationTables!C54),0)","v":55.250809879822647},"Amortize",{"$f":"IF(E54>0,-PMT(DiscountRate,Lifespan,E54),0)","v":0},"Amortize",{"$f":"IF(G54>0,-PMT(DiscountRate,Lifespan,G54),0)","v":0},null,"Amortize",{"$f":"IF(J54>0,-PMT(DiscountRate,Lifespan,J54),0)","v":7.9051429201253178},"Amortize",{"$f":"IF(L54>0,-PMT(DiscountRate,Lifespan,L54),0)","v":3.0050179693140988},"Amortize",{"$f":"IF(N54>0,-PMT(DiscountRate,Lifespan,N54),0)","v":8.700841873930429},"Amortize",{"$f":"IF(P54>0,-PMT(DiscountRate,Lifespan,P54),0)","v":20.819657516607347},"Amortize",{"$f":"IF(R54>0,-PMT(DiscountRate,Lifespan,R54),0)","v":0},"Amortize",{"$f":"IF(T54>0,-PMT(DiscountRate,Lifespan,T54),0)","v":0},"Amortize",{"$f":"IF(V54>0,-PMT(DiscountRate,Lifespan,V54),0)","v":57.796512276474488},"Amortize",{"$f":"IF(X54>0,-PMT(DiscountRate,Lifespan,X54),0)","v":0},"Amortize",{"$f":"IF(Z54>0,-PMT(DiscountRate,Lifespan,Z54),0)","v":0},null,null,"Amortize",{"$f":"IF(AD54>0,-PMT(DiscountRate,Lifespan,AD54),0)","v":12.721489935231862},"Amortize",{"$f":"IF(AF54>0,-PMT(DiscountRate,Lifespan,AF54),0)","v":8.1968362984741372},null,null,null,null,null,null,"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,AN54)","v":-203.45617863315002},null,"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,AQ54)","v":39.327344955797038},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,AS54)","v":0},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,AU54)","v":0},null,"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,AX54)","v":5.1918341349944646},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,AZ54)","v":2.0327290313060442},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BB54)","v":5.5171369807184591},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BD54)","v":35.20879387379685},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BF54)","v":0},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BH54)","v":138.44891026651908},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BJ54)","v":0},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BL54)","v":0},null,null,"Amortize",{"$f":"IF(BP54>0,-PMT(DiscountRate,Lifespan,BP54),0)","v":6.0999381852450014},"Amortize",{"$f":"IF(BR54>0,-PMT(DiscountRate,Lifespan,BR54),0)","v":3.9303725420393061}]
[]
[null,{"$f":"SUM(B4:B53)","v":1379.2799999999997}]
[null,{"$f":"-PMT(CoverCropEcon_LongTerm!D15,Lifespan,AmortizationTables!B57)","v":79.209113966848165}]
[]
[]
[]
[null,"ShortTerm","CropRotation"]
[]
[]
[null,"1 Year","2 Years"]
[null,"2 Years","3 Years"]
[null,"3 Years","4 Years"]
[null,"4 Years","5 Years"]
[null,"5 Years","6 Years"]
[null,null,"7 Years"]
[]
[null,"2 Years","Short TermCombo Box Link"]
[]
[null,"3 Years","Crop RotationCombo Box Link"]
[]
[null,{"$f":"IF(RotationLink=\"1 Year\",1,IF(RotationLink=\"2 Years\",2,IF(RotationLink=\"3 Years\",3,IF(RotationLink=\"4 Years\",4,5))))","v":2},"Short term rotation value"]
[null,{"$f":"IF(RotationLink2=\"1 Year\",1,IF(RotationLink2=\"2 Years\",2,IF(RotationLink2=\"3 Years\",3,IF(RotationLink2=\"4 Years\",4,IF(RotationLink2=\"5 Years\",5,IF(RotationLink2=\"6 Years\",6,7))))))","v":3},"Crop rotation value"]

{"sheet":"MachCostData","index":7,"n_rows":46,"n_cols":145,"rows_kept":46,"cut":false,"hidden":false,"merged":[[1,1,1,5],[2,7,2,8],[37,7,37,8],[41,1,42,4],[43,1,44,4]]}
[]
[" ","Farm Machinery Cost Estimator"]
[null,null,null,null,null,null,"Equipment Information","Miscellaneous Information",null,"2 Wheel Drive 40 HP*","2 Wheel Drive 60 HP*","2 Wheel Drive 75 HP*","MFWD Tractor 105 HP*","MFWD Tractor 130 HP*","MFWD Tractor 160 HP*","MFWD Tractor 200 HP*","MFWD Tractor 225 HP*","4WD Tractor 260 HP*","4WD Tractor 310 HP*","4WD Tractor 360 HP*","4WD Tractor 425 HP*","Tracked/ Crawler Tractor 350 HP *","Combine 275 HP*","Combine 375 HP*","Swather Conditioner Self Propelled 16ft","Grain Swather Self Propelled 21ft","Boom Sprayer, Self-Propelled 80ft*","Chain Harrow","Chisel Plow 15ft *","Chisel Plow 23ft *","Chisel Plow 37ft *","Chisel Plow 57ft *","Cultipacker","Disk, Heavy Duty","Disk, Field Cultivator 23ft*","Disk, Field Cultivator 47ft*","Dixon Harrow","Tandem Disk Harrow","Tandem Disk 11ft*","Tandem Disk 21ft*","Tandem Disk 30ft*","Field Cultivator 18ft *","Field Cultivator 23ft *","Field Cultivator 47ft *","Field Cultivator 60ft *","Field Cultivator & Incorporator 16ft*","Field Cultivator & Incorporator 25ft*","Field Cultivator & Incorporator 33ft*","Mold-Board Plow 4-Bottom*","Mold-Board Plow 6-Bottom*","Mold-Board Plow 8-Bottom*","Offset Disk*","Rod Weed","Spring Tooth Harrow","Spike Tooth Harrow","Mulcher Packer","Roller","Roller Packer","Roller Harrow 12ft*","Roller Harrow 28ft*","Rotary Tiller","Rowrop Cultivator","Disk & V-Ripper, 17.5ft*","Disk & V-Ripper, 22.5ft*","V-Ripper, 25\"OC, 10ft*","V-Ripper, 25\"OC, 18ft*","V-Ripper, 30\"OC, 17ft*","V-Ripper, 30\"OC, 22.5ft*","Sub-Soiler, 30\"OC, 10ft*","Sub-Soiler, 30\"OC, 15ft*","Row Crop Planter 6 Row-30 15ft*","Row Crop Planter 8 Row-30 20ft*","Row Crop Planter 12 Row-30 30ft*","Row Crop Planter 16 Row-30 40ft*","Min-Till Planter 6 Row-30 15ft*","Min-Till Planter 8 Row-30 20ft*","Min-Till Planter 12 Row-30 30ft*","Min-Till Planter 16 Row-30 40ft*","No-Till Drill 15ft*","No-Till Drill 20ft*","No-Till Drill 30ft*","Grain Drill","Drill","Air Seeder Drill w/Cart 52ft*","Presswheel Drill 16ft*","Presswheel Drill 20ft*","Presswheel Drill 25ft*","Presswheel Drill 30ft*","Potato Planter 4 Row 12.6ft*","Potato Planter 6 Row 19ft*","Potato Planter 8 Row 25.3ft*","Beet Planter 12 Row 22ft*","Beet Planter, Vac 24 Row 44ft*","Cultivator 6 Row-30, 15ft*","Cultivator 8 Row-30, 20ft*","Cultivator 12 Row-30, 30ft*","Cultivator 16 Row-30, 40ft*","Cultivator High residue 6 Row-30, 15ft*","Cultivator High residue 8 Row-30, 20ft*","Cultivator High residue 12 Row-30, 30ft*","Rotary Hoe 21ft*","Sprayer, Boom-Type 50ft*","HoodedSprayer 8 Row 20ft*","Anhydrous Applicator 21ft*","Anhydrous Applicator No-Till 32ft*","Stalk Shredder 20ft*","Spray Buggy","Sprayer, Air-Carrier","Spray Tank & Boom","Spreader (Fertilizer)","Spreader (Slug Bait)","Water Tank","Manure Spreader 300 Bu*","Liquid Manure Spreader 9500Gal*","Mower","Mower, Rotary","Mower Conditioner 9ft","Rotary Hay Mower 6ft","Rotary Mow/Cond 9ft","Rotary Mow/Cond 12ft","Hay Rake 9ft","Hay Swather Conditioner 12ft","Hay Swather Conditioner 14ft","Hay Merger 9ft","Hay Bailer PTO Twine 12ft","Round Bailer 1000lb 9ft","Round Bailer 1500lb 12ft","Round Bailer Wrap 1000lb 9ft","Large Rectangular Bailer 24ft","Forage Harvestor Corn Head 2 Row 5ft","Forage Harvestor Pickup Head 12ft","Combine Grain Head 20ft","Combine Grain Head 30ft","Combine Soybean Head 18ft","Combine Corn Head 8 Row-30 20ft","Disk Bean Top Cutter 6 Row 11ft","Sugar Beet Lifter 6 Row 11ft","Sugar Beet Topper 8 Row 14.7ft","Sugar Beet Wagon 20 Ton 11ft","Grain Cart 1000 Bu*","Swather","Fail","Fail Chopper","Round Bail Wrapper - Silage*","Bail Wrapper - Dry Hay*"]
[null,null,null,null,null,null,"List Price",null,null,19000,25000,42105,82222,127778,165556,221111,236667,300000,311111,306667,347778,390000,314737,363158,137500,142000,183500,2250,21000,37500,47000,82000,13500,8625,41500,70000,6000,11817,3400,37500,53000,24500,41500,70000,77500,17400,29800,39400,13300,27000,39500,18500,18000,21000,21000,18000,8000,10000,11900,30800,8000,13500,45500,71000,13000,22000,18500,23000,15000,22600,22500,39000,78000,122500,33000,41000,90500,105500,54500,66415,114300,15000,15000,202500,20500,24500,42000,53000,36700,48900,63600,36900,97800,19890,26910,34000,65910,11700,14900,25200,15000,14000,7500,9000,24800,17300,60000,12000,13500,8000,1125,7500,17100,67000,8000,9000,23500,3500,24220,32500,5100,20000,24400,16300,28000,13800,19400,22800,102500,27100,27100,14300,18200,19200,37000,15200,100100,31500,47700,27800,67500,26250,8400,20100,8700]
[null,null,null,null,null,null,"Max PTO Horsepower",null,null,40,60,75,105,130,160,200,225,226,270,313,370,350,275,375,275,275,20,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,null,null,null,null,null,"Annual Use (hours)",null,null,400,400,400,500,500,500,500,500,400,400,400,400,400,300,300,400,400,300,80,80,80,80,80,100,80,100,100,80,100,100,100,100,80,80,80,80,80,80,80,80,80,80,100,80,80,80,80,80,80,80,80,100,80,80,80,80,80,80,80,80,80,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,80,80,80,80,80,80,80,100,200,200,80,80,80,200,200,200,80,80,100,100,100,167,167,167,167,167,167,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,200,125,200,167,150,150]
[null,"Power Equipment:",null,null,null,null,"Field Speed (mph) (Equipment)",null,null,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3,3,4,4,5,6,5,5,5,5,6,4.5,4.5,4.5,6,4.5,4.5,4.5,4.5,7,7,7,7,6,6,6,4.5,4.5,4.5,4.5,6,7,7,5,6,6,6,6,3,5,4,4,3,3,3,3,3,3,5.5,5.5,5.5,5.5,5,5,5,5,5,5,3.5,5,5,5,5,5,5,5,5.5,5.5,5.5,5.5,5.5,5,5,5,5,4,4,4,12,6.5,5,5,5,5,6,6,6,7,7,6,5,6,5,7,5,6,7,7,6,5,5,5,4,4,4,4,4,3,3,3,3,3,3,5,3,5,5,4,5,5,5,4,4]
[null,null,null,null,null,null,"Width (Feet) (Equipment)",null,null,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,16,21,80,18,15,23,37,57,15,15,23,47,16,14,11,21,30,18,23,47,60,16,25,33,6,9,12,12,45,45,45,15,15,15,12,28,15,15,17.5,22.5,10,18,17,22.5,10,15,15,20,30,40,15,20,30,40,15,20,30,13,13,52,16,20,25,30,12.6,19,25.3,22,44,15,20,30,40,15,20,30,21,50,20,21,32,20,60,60,60,30,30,60,30,60,12,12,9,6,9,12,9,12,14,9,12,9,12,9,24,5,12,20,30,18,20,11,11,14.7,11,60,14,14,15,15,15]
[null,null,null,null,null,null,"Field Efficiency (Equipment)",null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.85,0.85,0.85,0.85,0.8,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.8,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.65,0.65,0.65,0.65,0.65,0.65,0.65,0.65,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.65,0.65,0.65,0.65,0.65,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.8,0.65,0.8,0.7,0.7,0.8,0.65,0.65,0.65,0.7,0.7,0.6,0.7,0.7,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.7,0.7,0.7,0.7,0.8,0.6,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,null,null,null,null,null,"Salvage Value (% of list price)",null,0.15,{"$f":"J4*$I$10","v":2850},3750,6315.75,12333.3,19166.7,24833.399999999998,33166.65,35500.049999999996,45000,46666.65,46000.049999999996,52166.7,58500,47210.549999999996,54473.7,20625,21300,27525,337.5,3150,5625,7050,12300,2025,1293.75,6225,10500,900,1772.55,510,5625,7950,3675,6225,10500,11625,2610,4470,5910,1995,4050,5925,2775,2700,3150,3150,2700,1200,1500,1785,4620,1200,2025,6825,10650,1950,3300,2775,3450,2250,3390,3375,5850,11700,{"$f":"BV4*$I$10","v":18375},4950,6150,13575,15825,8175,9962.25,17145,2250,2250,30375,3075,3675,6300,7950,{"$f":"CK4*$I$10","v":5505},7335,9540,5535,14670,2983.5,4036.5,5100,9886.5,1755,2235,3780,2250,2100,1125,1350,3720,2595,9000,1800,2025,1200,168.75,1125,2565,10050,1200,1350,3525,525,3633,4875,765,3000,3660,2445,4200,2070,2910,3420,15375,4065,4065,2145,2730,2880,5550,2280,15015,{"$f":"EH4*$I$10","v":4725},7155,4170,10125,3937.5,1260,3015,1305]
[null,null,null,null,null,null,"Useful Life (Hrs)",null,null,{"$f":"+J12*J6","v":12000},12000,12000,16000,16000,16000,16000,16000,16000,16000,16000,16000,16000,3000,3000,4000,4000,3000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,1500,2000,2000,2000,2000,2000,2000,2000,2000,2000,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,2000,2000,2000,2000,2000,2000,2000,1500,1500,1500,2000,2000,2000,2000,1500,1500,1200,1200,2000,2000,2000,2500,2500,2500,2500,2500,2500,2500,2000,2000,3000,2000,1500,1500,2000,3000,2500,2500,2000,2000,2000,2000,2000,1500,2000,2000,3000,2500,2000,2000,2000,2000]
[null,null,null,null,null,null,"Useful Life (Yrs)",null,null,30,30,30,32,32,32,32,32,40,40,40,40,40,10,10,10,10,10,{"$f":"+AB11/AB6","v":25},25,25,25,25,20,25,20,20,25,20,20,20,20,25,25,25,25,25,25,25,25,25,25,20,25,25,25,25,25,25,25,25,15,25,25,25,25,25,25,25,25,25,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,{"$f":"+CN11/CN6","v":15},15,25,25,25,25,25,25,25,15,7.5,7.5,25,25,25,10,7.5,7.5,15,15,20,20,20,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,16.666666666666668,13.333333333333334,13.333333333333334,20,13.333333333333334,10,10,13.333333333333334,20,16.666666666666668,16.666666666666668,13.333333333333334,13.333333333333334,13.333333333333334,13.333333333333334,13.333333333333334,10,13.333333333333334,13.333333333333334,15,20,10,11.976047904191617,13.333333333333334,13.333333333333334]
[null,null,null,null,null,null,"Ownership Period (Yrs)",null,null,{"$f":"+J12","v":30},30,30,32,32,32,32,32,40,40,40,40,40,10,10,10,10,10,25,25,25,25,25,20,25,20,20,25,20,20,20,20,25,25,25,25,25,25,25,25,25,25,20,25,25,25,25,25,25,25,25,15,25,25,25,25,25,25,25,25,25,15,15,15,{"$f":"+BV12","v":15},15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,25,25,25,25,25,25,25,15,7.5,7.5,25,25,25,10,7.5,7.5,15,15,20,20,20,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,16.666666666666668,13.333333333333334,13.333333333333334,20,13.333333333333334,10,10,13.333333333333334,20,16.666666666666668,16.666666666666668,13.333333333333334,13.333333333333334,13.333333333333334,13.333333333333334,13.333333333333334,10,{"$f":"+EH12","v":13.333333333333334},13.333333333333334,15,20,10,11.976047904191617,13.333333333333334,13.333333333333334]
[null,null,null,null,null,null,"Remaining Farm Value Factor (RFV)",null,null,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.18859999999999999,0.18859999999999999,0.18859999999999999,0.18859999999999999,0.18859999999999999,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.1308,0.1308,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.2,0.2,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.2,0.13850000000000001,0.1308,0.13850000000000001,0.13850000000000001,0.13850000000000001]
[null,null,null,null,null,null,"Average Machinery Investment",null,null,{"$f":"(J4+J4*J14)/2","v":11875},15625,26315.625,51388.75,79861.25,103472.5,138194.375,147916.875,187500,194444.375,191666.875,217361.25,243750,187048.1991,215824.79939999999,81716.25,84390.6,109054.05,1280.8125,11954.25,21346.875,26754.75,46678.5,7684.875,4909.78125,23623.875,39847.5,3415.5,6726.8272500000003,1935.45,21346.875,30170.25,13946.625,23623.875,39847.5,44116.875,9904.9500000000007,16963.650000000001,22428.45,7825.72,15886.8,23241.8,10531.125,10246.5,11954.25,11954.25,10246.5,4523.2,5654,6774.0749999999998,17532.900000000001,4554,7684.875,26772.2,41776.400000000001,7649.2,12944.8,10885.4,13533.2,8826,13297.84,12808.125,22200.75,44401.5,{"$f":"(BV4+BV4*BV14)/2","v":69733.125},18785.25,23339.25,51517.125,60055.875,31024.125,37806.738750000004,65065.275000000001,8538.75,8538.75,115273.125,11669.625,13946.625,23908.5,30170.25,20891.474999999999,27836.325000000001,36204.300000000003,21005.325000000001,55672.65,11322.3825,15318.5175,19354.5,37519.267500000002,6660.2250000000004,8481.8250000000007,14345.1,8538.75,8400,4500,5123.25,14117.4,9848.0249999999996,36000,7200,8100,4800,675,4500,10260,40200,4554,5123.25,13377.375,1992.375,13787.235000000001,18500.625,2903.1750000000002,11385,13889.7,9278.7749999999996,15939,7855.65,11043.45,12978.9,58348.125,15426.674999999999,15426.674999999999,8140.2749999999996,10360.35,10929.6,21062.25,8652.6,56981.925000000003,{"$f":"(EH4+EH4*EH14)/2","v":17931.375},27153.224999999999,16680,38424.375,14841.75,4781.7,11441.924999999999,4952.4750000000004]
[null,"Tillage Equipment:",null,null,null,null,"Housing Factor",null,null,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.2999999999999999E-2,0,0,1.2999999999999999E-2,1.2999999999999999E-2]
[null,null,null,null,null,null,"Insurance Factor",null,null,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,2.1000000000000001E-2,2.1000000000000001E-2]
[null,null,null,null,null,null,"Repair Factor (RF1)",null,null,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,0.04,0.04,0.06,0.06,0.06,0.25,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.16,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.18,0.27,0.27,0.27,0.16,0.16,0.16,0.25,0.25,0.36,0.17,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.23,0.41,0.41,0.2,0.2,0.28000000000000003,0.41,0.2,0.41,0.63,0.63,0.41,0.63,0.63,0.46,0.44,0.18,0.18,0.18,0.18,0.17,0.18,0.18,0.18,0.23,0.43,0.43,0.43,0.1,0.15,0.15,0.12,0.12,0.12,0.12,0.28000000000000003,0.59,0.28000000000000003,0.19,0.19,0.46,0.2,0.23,0.45,0.45]
[null," Planting Equipment:",null,null,null,null,"Repair Factor (RF2)",null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2.1,2.1,2,2,2,1.4,1.4,1.4,1.4,1.4,2.2000000000000002,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.8,1.8,1.8,1.7,1.4,1.4,1.4,1.3,1.3,1.3,1.4,1.4,2,2.2000000000000002,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.3,1.3,1.6,1.6,1.4,1.3,1.6,1.3,1.3,1.3,1.3,1.3,1.3,1.7,2,1.6,1.6,1.6,1.6,1.4,1.6,1.6,1.6,1.8,1.8,1.8,1.8,1.8,1.6,1.6,2.2999999999999998,2.2999999999999998,2.2999999999999998,2.2999999999999998,1.4,1.3,1.4,1.3,1.3,1.7,1.4,1.4,1.6,1.6]
[null,null,null,null,null,null,"Fuel Multiplier (1.00=Gas .73=Diesel)",null,null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73]
[null,null,null,null,null,null,"PTO HP To Pull Implement (See Max PTO)",null,null,40,60,75,105,130,160,200,225,226,270,313,370,225,220,275,200,200,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,null,null,225,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,225,null,null,null,null,null,225]
[null,"Crop Maintenance Equipment:",null,null,null,null,"Fuel Price (gallon)",null,null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
[null,null,null,null,null,null,"Hours per Acre",null,null,{"$f":"1/(J9*J7*5280*J8/43560)","v":0.1964285714285714},0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,{"$f":"1/(T9*T7*5280*T8/43560)","v":0.1964285714285714},0.1964285714285714,0.1964285714285714,0.22916666666666663,0.22916666666666663,0.1611328125,0.12276785714285715,2.5781249999999999E-2,9.5486111111111091E-2,0.12941176470588234,8.4398976982097196E-2,5.2464228934817163E-2,3.4055727554179564E-2,0.11458333333333331,0.14379084967320263,9.3776641091219096E-2,4.5890696704213606E-2,0.1011029411764706,0.15406162464985992,0.19607843137254904,0.10270774976657329,7.1895424836601315E-2,7.7030812324929962E-2,6.0284983558640856E-2,2.9501162166994457E-2,2.3109243697478993E-2,0.1011029411764706,6.4705882352941183E-2,4.9019607843137261E-2,0.35947712418300654,0.23965141612200436,0.17973856209150327,0.17973856209150327,3.5947712418300658E-2,3.081232492997199E-2,3.081232492997199E-2,0.12941176470588234,0.10784313725490198,0.10784313725490198,0.13480392156862747,5.7773109243697496E-2,0.21568627450980396,0.13750000000000001,0.13865546218487396,0.10784313725490195,0.32352941176470595,0.1797385620915033,0.19031141868512114,0.14379084967320263,0.32352941176470595,0.21568627450980396,0.15384615384615385,0.11538461538461539,7.6923076923076927E-2,{"$f":"1/(BV9*BV7*5280*BV8/43560)","v":5.7692307692307696E-2},0.16923076923076924,0.12692307692307692,8.461538461538462E-2,6.3461538461538458E-2,0.15714285714285714,0.11785714285714287,0.11224489795918369,0.18131868131868131,0.18131868131868131,4.5329670329670328E-2,0.14732142857142858,0.11785714285714287,9.4285714285714292E-2,7.857142857142857E-2,0.18315018315018314,0.12145748987854252,9.1213134691395567E-2,0.1048951048951049,5.2447552447552448E-2,0.12941176470588234,9.7058823529411767E-2,6.4705882352941169E-2,4.8529411764705883E-2,0.16176470588235295,0.12132352941176471,8.0882352941176475E-2,4.0922619047619041E-2,3.9053254437869812E-2,0.10312499999999999,0.11224489795918369,7.3660714285714288E-2,0.10312499999999999,3.5256410256410249E-2,3.5256410256410249E-2,3.5256410256410249E-2,5.6122448979591844E-2,5.6122448979591844E-2,3.8194444444444454E-2,7.857142857142857E-2,3.2738095238095247E-2,0.171875,0.12276785714285712,0.22916666666666669,0.28645833333333326,0.16369047619047616,0.12276785714285712,0.19097222222222218,0.171875,0.14732142857142858,0.22916666666666669,0.21484375,0.28645833333333337,0.21484375,0.28645833333333337,0.107421875,0.68749999999999989,0.28645833333333326,0.19642857142857145,{"$f":"1/(EC9*EC7*5280*EC8/43560)","v":0.13095238095238099},0.21825396825396828,0.19642857142857145,0.1875,0.41666666666666674,{"$f":"1/(EH9*EH7*5280*EH8/43560)","v":0.14030612244897961},0.1875,4.296875E-2,0.14732142857142858,0.14732142857142858,0.13750000000000001,0.171875,0.171875]
[null,null,null,null,null,null,"Straight Line Annual Depreciation",null,null,{"$f":"J4*(1-J$14)/J12/J$6*J$23","v":0.23325892857142855},0.30691964285714279,0.51691406249999983,0.75706640624999988,1.1765273437499999,1.524371651785714,2.0358992745535711,2.1791325334821425,2.7622767857142851,2.8645823102678571,2.8236637834821425,3.202196986607142,3.5909598214285707,19.508011248611108,22.509238980555555,4.4942962646484377,3.536291294642858,1.2795397656249998,9.2543945312499973E-2,1.1706264705882352,1.3633072250639384,1.062151430842607,1.2028993808049535,0.66631640624999977,0.53421446078431367,1.6763629582267687,1.3837192323738006,0.26130055147058828,0.78420028361344529,0.28716666666666668,1.659051120448179,1.6413545751633989,0.81293504901960767,1.0776619017172087,0.88953379224030027,0.77145877100840343,0.75777159926470594,0.83058735294117647,0.83193872549019621,1.9678784313725488,2.6632941176470588,2.922225490196078,1.4323141339869281,0.27872058823529416,0.27872058823529411,0.27872058823529411,1.0033941176470587,0.37494901960784321,0.46868627450980399,0.69099479166666677,0.76648161764705902,0.99100653594771249,0.79957968749999997,2.5967117647058822,3.1515647058823526,1.7311411764705884,1.6275686274509804,1.4491453287197233,1.3612392156862745,1.9974705882352941,2.0063482352941175,1.9880769230769231,2.5845000000000002,3.4460000000000002,{"$f":"BV4*(1-BV$14)/BV12/BV$6*BV$23","v":4.0589903846153845},3.2074307692307689,2.9887423076923079,4.3980679487179488,3.8452721153846152,4.9187547619047614,4.4955839107142861,7.3684622448979598,1.5620604395604392,1.5620604395604392,5.2719539835164833,1.7345379464285715,1.6583874999999999,2.2743600000000002,2.3916880952380954,3.8604456654456651,3.4111214574898785,3.3317968987534208,2.2230314685314685,2.9459685314685311,1.1087504999999998,1.1250556544117645,0.94764999999999977,1.3777855477941174,0.81525772058823531,0.77867564338235296,0.87796985294117647,0.35254836309523796,0.29159763313609455,0.41249999999999998,0.43514540816326536,0.78688794642857129,0.76848492187499984,0.84615384615384603,0.22564102564102562,0.25384615384615378,0.29931972789115652,4.2091836734693883E-2,0.11458333333333337,0.53742857142857137,0.87738095238095259,0.47382499999999994,0.38075223214285703,1.8558145833333333,0.34549739583333317,1.3661954166666663,1.3749386160714281,0.33562604166666654,1.480703125,1.5483924107142857,1.0726871527777777,2.5912304687499996,2.2704114583333332,2.3938033854166667,2.8133359374999998,3.1619181315104168,6.4203287499999986,2.6751369791666657,1.2099459821428571,1.0266208333333335,1.8050476190476195,3.1306294642857138,1.2276374999999999,23.954486111111116,{"$f":"EH4*(1-EH$14)/EH12/EH$6*EH$23","v":1.9037611607142855},3.8525203124999994,0.31854166666666672,3.4267700892857138,1.6806796875000001,0.49751624999999999,1.4881066406249996,0.64410585937499998]
[null,"Harvesting Equipment:",null,null,null,null,"Property Taxes",null,1.4E-2,{"$f":"+J15*$I$25/J$6*J23","v":8.1640624999999994E-2},0.10742187499999999,0.18091992187499994,0.28263812499999996,0.43923687499999997,0.56909874999999988,0.76006906249999984,0.81354281249999971,1.2890624999999998,1.3368050781249998,1.3177097656249999,1.4943585937499997,1.6757812499999998,2.000376573708333,2.3081263269166663,0.46085092163085939,0.36261585937500007,0.13120565390625,2.1402465820312494E-2,0.2707286029411764,0.31528952205882355,0.24564178259141492,0.27819229876160989,0.12327820312499999,0.1235467830882353,0.31015147058823533,0.2560081351689612,6.0430491727941182E-2,0.14508843088235293,5.3130000000000011E-2,0.3069485294117647,0.30367441176470594,0.18800597426470586,0.24922886029411767,0.20572082290362956,0.17841383272058825,0.17524842601102947,0.19208838970588238,0.19240091911764709,0.49230428104575163,0.66627647058823536,0.73105334967320257,0.26499889705882357,6.4459191176470587E-2,6.4459191176470587E-2,6.4459191176470587E-2,0.23205308823529408,8.5364313725490207E-2,0.10670539215686277,0.15980507812500003,0.1772627757352942,0.13751294117647062,0.18491730468750001,0.64961955882352951,0.788427156862745,0.43307970588235306,0.40716895424836602,0.36253278546712808,0.34054130718954256,0.49970735294117663,0.50192827450980404,0.27586730769230772,0.35862750000000004,0.47817000000000004,{"$f":"+BV15*$I$25/BV$6*BV23","v":0.5632290865384616},0.44506592307692305,0.41472051923076925,0.61027978846153852,0.53357335096153846,0.68253074999999996,0.62381118937500013,1.0224543214285715,0.21675288461538461,0.21675288461538461,0.73154098557692304,0.24068601562500003,0.23011931250000001,0.31559219999999999,0.33187274999999999,{"$f":"+CK15*$D$44/CK$11*CK23","v":0},{"$f":"+CL15*$D$44/CL$11*CL23","v":0},{"$f":"+CM15*$D$44/CM$11*CM23","v":0},{"$f":"+CN15*$D$44/CN$11*CN23","v":0},{"$f":"+CO15*$D$44/CO$11*CO23","v":0},{"$f":"+CP15*$I$25/CP$6*CP23","v":0.25641866249999995},0.26018952518382354,0.21916125,0.31863789678308829,0.18854313419117649,0.18008286534926471,0.20304645220588236,4.8919921874999987E-2,2.2963313609467451E-2,3.2484374999999996E-2,0.10063526785714286,0.18198210937500001,0.177726076171875,8.8846153846153825E-2,1.7769230769230766E-2,1.9990384615384615E-2,4.7142857142857153E-2,6.6294642857142871E-3,2.4062500000000007E-2,0.11286,0.18425000000000008,6.561714071856288E-2,5.2728059505988009E-2,0.2570004678143713,4.7845831773952088E-2,0.18919608907185628,0.19040688154940116,5.1746406250000002E-2,0.18263437499999999,0.19098337500000001,0.19846268750000001,0.31961015625,0.21002953125000004,0.22144417968750002,0.3470053125,0.585000732421875,{"$f":"+DZ15*$D$44/DZ$11*DZ23","v":0},0,0,0,0,0,0,0,0,0,0,0.63400218749999993,0.153055546875,5.5118398203592815E-2,0.18354754687499997,7.944595312500001E-2]
[null,null,null,null,null,null,"Housing",null,null,{"$f":"+J15*J16/J$6*J23","v":1.749441964285714E-2},2.3018973214285712E-2,3.8768554687499998E-2,6.0565312499999989E-2,9.4122187499999996E-2,0.12194973214285713,0.1628719419642857,0.17433060267857139,0.27622767857142855,0.28645823102678564,0.28236637834821426,0.3202196986607142,0.3590959821428571,0.71442020489583324,0.82433083104166649,0.16458961486816406,0.12950566406250003,4.6859162109374998E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.47291538461538463,0.61478999999999995,0.81972,{"$f":"+BV15*BV16/BV$6*BV23","v":0.9655355769230769},0.76297015384615396,0.71094946153846161,1.046193923076923,0.91469717307692311,1.1700527142857144,1.0693906103571431,1.7527788367346941,0.37157637362637363,0.37157637362637363,1.2540702609890109,0.4126045982142858,0.39449025000000004,0.54101520000000003,0.56892471428571434,{"$f":"+CK15*CK16/CK$11*CK23","v":6.1220439560439557E-2},5.4094882591093123E-2,5.283692307692308E-2,3.5253692307692312E-2,4.6718307692307698E-2,{"$f":"+CP15*CP16/CP$6*CP23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DZ15*DZ16/DZ$11*DZ23","v":0},0,0,{"$f":"+EC15*EC16/EC$11*EC23","v":0},0,0,0,0,0,0,0,0.58871631696428572,0,0,0.17043700781249999,7.3771242187500002E-2]
[null,null,null,null,null,null,"Interest Rate",null,0.03,{"$f":"+J15*$I$27/J$6*J23","v":0.1749441964285714},0.2301897321428571,0.38768554687499995,0.6056531249999999,0.94122187499999999,1.2194973214285711,1.6287194196428572,1.7433060267857137,2.7622767857142851,2.8645823102678571,2.8236637834821421,3.202196986607142,3.5909598214285707,4.2865212293749995,4.9459849862499983,0.98753768920898422,0.77703398437500015,0.28115497265625,4.5862426757812491E-2,0.58013272058823517,0.67562040441176485,0.52637524841017469,0.59612635448916407,0.26416757812499997,0.26474310661764705,0.66461029411764705,0.54858886107634552,0.12949391084558826,0.31090378046218486,0.11385000000000002,0.65774684873949585,0.65073088235294119,0.40286994485294114,0.53406184348739494,0.44083033479349182,0.38231535582983189,0.37553234145220599,0.41161797794117655,0.41228768382352954,1.0549377450980393,1.4277352941176469,1.5665428921568625,0.56785477941176465,0.13812683823529412,0.13812683823529412,0.13812683823529412,0.49725661764705875,0.18292352941176473,0.22865441176470591,0.34243945312499996,0.37984880514705899,0.29467058823529418,0.39625136718749998,1.3920419117647058,1.689486764705882,0.92802794117647081,0.87250490196078434,0.77685596885813157,0.72973137254901965,1.0708014705882354,1.0755605882352943,0.59114423076923084,0.76848749999999999,1.0246500000000001,{"$f":"+BV15*$I$27/BV$6*BV23","v":1.2069194711538462},0.9537126923076924,0.88868682692307688,1.3077424038461538,1.1433714663461536,1.4625658928571428,1.3367382629464286,2.1909735459183675,0.46447046703296696,0.46447046703296696,1.5675878262362637,0.51575574776785715,0.4931128125,0.67626900000000012,0.71115589285714276,1.1478832417582416,1.014279048582996,0.99069230769230798,0.66100673076923089,0.87596826923076931,0.54946856249999987,0.55754898253676466,0.46963124999999994,0.68279549310661769,0.40402100183823525,0.38589185431985296,0.43509954044117649,0.10482840401785712,4.9207100591715965E-2,6.9609375000000001E-2,0.21564700255102043,0.38996166294642853,0.38084159179687499,0.19038461538461535,3.8076923076923071E-2,4.2836538461538454E-2,0.10102040816326532,1.4205994897959184E-2,5.1562500000000018E-2,0.24184285714285716,0.39482142857142871,0.14060815868263474,0.11298869894140288,0.55071528817365267,0.10252678237275445,0.40542019086826342,0.40801474617728817,0.11088515624999998,0.39135937500000001,0.40925008928571432,0.42527718750000004,0.68487890624999992,0.45006328125000006,0.47452324218749997,0.74358281249999991,1.2535729980468751,2.1211678124999995,0.88381992187499969,0.31979651785714291,0.2713425000000001,0.47708571428571434,0.8274455357142857,0.32447249999999994,4.7484937500000006,{"$f":"+EH15*$I$27/EH$6*EH23","v":0.50317633928571426},1.0182459374999999,0.10750781249999999,1.3585761160714287,0.327976171875,0.11811085329341317,0.39331617187500001,0.17024132812500001]
[null,null,null,null,null,null,"Insurance ",null,null,{"$f":"+J15*J17/J$6*J23","v":5.2483258928571412E-2},6.9056919642857137E-2,0.11630566406249998,0.18169593749999996,0.28236656249999992,0.36584919642857133,0.48861582589285701,0.52299180803571421,0.82868303571428537,0.85937469308035686,0.84709913504464263,0.9606590959821425,1.0772879464285712,3.0005648605624997,3.4621894903749992,0.69127638244628919,0.54392378906250016,0.196808480859375,9.1724853515624972E-3,0.11602654411764704,0.13512408088235295,0.10527504968203495,0.11922527089783282,5.2833515624999994E-2,5.2948621323529413E-2,0.13292205882352939,0.1097177722152691,2.5898782169117653E-2,6.2180756092436971E-2,2.2770000000000006E-2,0.13154936974789916,0.13014617647058827,8.057398897058822E-2,0.10681236869747901,8.8166066958698372E-2,7.6463071165966401E-2,7.5106468290441195E-2,8.2323595588235307E-2,8.2457536764705908E-2,0.21098754901960787,0.28554705882352938,0.31330857843137255,0.11357095588235294,2.7625367647058828E-2,2.7625367647058821E-2,2.7625367647058821E-2,9.9451323529411745E-2,3.6584705882352943E-2,4.5730882352941184E-2,6.8487890625000006E-2,7.5969761029411803E-2,5.8934117647058845E-2,7.9250273437500005E-2,0.27840838235294119,0.33789735294117645,0.18560558823529416,0.17450098039215686,0.15537119377162631,0.14594627450980394,0.21416029411764712,0.21511211764705887,0.11822884615384616,0.15369749999999999,0.20493,{"$f":"+BV15*BV17/BV$6*BV23","v":0.24138389423076922},0.19074253846153849,0.1777373653846154,0.26154848076923076,0.22867429326923078,0.29251317857142861,0.26734765258928578,0.43819470918367354,9.2894093406593409E-2,9.2894093406593409E-2,0.31351756524725272,0.10315114955357145,9.8622562500000011E-2,0.13525380000000001,0.14223117857142858,{"$f":"+CK15*CK17/CK$11*CK23","v":1.5305109890109889E-2},1.3523720647773281E-2,1.320923076923077E-2,8.8134230769230781E-3,1.1679576923076924E-2,{"$f":"+CP15*CP17/CP$6*CP23","v":0.10989371249999999},0.11150979650735295,9.3926249999999989E-2,0.13655909862132354,8.0804200367647072E-2,7.71783708639706E-2,8.7019908088235301E-2,2.0965680803571425E-2,9.8414201183431929E-3,1.3921875E-2,4.3129400510204086E-2,7.7992332589285715E-2,7.6168318359374987E-2,3.8076923076923071E-2,7.615384615384615E-3,8.56730769230769E-3,2.0204081632653064E-2,2.841198979591837E-3,1.0312500000000004E-2,4.8368571428571427E-2,7.8964285714285751E-2,2.8121631736526948E-2,2.2597739788280578E-2,0.11014305763473055,2.0505356474550891E-2,8.1084038173652687E-2,8.1602949235457647E-2,2.2177031249999996E-2,7.8271875000000005E-2,8.1850017857142854E-2,8.5055437500000011E-2,0.13697578125000001,9.0012656250000017E-2,9.4904648437500003E-2,0.14871656250000004,0.25071459960937503,{"$f":"+DZ15*DZ17/DZ$11*DZ23","v":2.5454013750000001E-2},1.0605839062499999E-2,4.7969477678571435E-3,{"$f":"+EC15*EC17/EC$11*EC23","v":4.0701375000000012E-3},7.1562857142857149E-3,1.2411683035714287E-2,4.8670875000000006E-3,9.4969875000000037E-2,7.5476450892857146E-3,1.5273689062500002E-2,1.4334375E-3,0.27171522321428571,6.5595234375000006E-2,2.3622170658682638E-2,0.27532132031250001,0.11916892968750001]
[null,null,null,null,null,null,"Total Fixed Costs ($/Pass/Ac)",null,null,{"$f":"+J24+J25+J26+J27+J28","v":0.55982142857142847},0.73660714285714268,1.2405937499999997,1.88761890625,2.93347484375,3.8007666517857142,5.0761755245535713,5.4333037834821418,7.9185267857142838,8.2118026227678573,8.0945028459821415,9.1796313616071412,10.294084821428569,29.509894117152776,34.049870615138886,6.7985508728027346,5.3493705915178582,1.9355680351562501,0.16898132324218745,2.1375143382352939,2.48934123241688,1.9394435115262316,2.1964433049535601,1.1065957031249996,0.97545297181372537,2.7840467817561803,2.298034000834376,0.47712373621323539,1.30237325105042,0.47691666666666671,2.7552958683473388,2.7259060457516342,1.4843849571078429,1.9677649741962004,1.6242510168961199,1.4086510307247901,1.3836588350183827,1.5166173161764709,1.5190848651960787,3.7261080065359478,5.0428529411764709,5.5331303104575156,2.3787387663398691,0.50893198529411765,0.50893198529411765,0.50893198529411765,1.8321551470588231,0.67982156862745113,0.84977696078431386,1.2617272135416666,1.3995629595588241,1.4821241830065361,1.4599986328125001,4.9167816176470591,5.9673759803921564,3.2778544117647064,3.0817434640522876,2.7439052768166095,2.5774581699346411,3.7821397058823534,3.7989492156862745,3.4462326923076922,4.4801025000000001,5.9734700000000007,{"$f":"+BV24+BV25+BV26+BV27+BV28","v":7.0360584134615385},5.5599220769230771,5.1808364807692309,7.6238325448717958,6.6655883990384615,8.526417297619048,7.7928716259821433,12.772863658163267,2.7077542582417577,2.7077542582417577,9.1386706215659324,3.006735457589286,2.8747324375000001,3.9424901999999999,4.1458726309523808,5.0848544566544565,4.4930191093117413,4.3885353602918826,2.9281053146853151,3.880334685314685,2.0245314374999994,2.0543039586397054,1.7303687499999998,2.515778036305147,1.488626056985294,1.4218287339154414,1.6031357536764703,0.52726236979166652,0.37360946745562118,0.52851562499999993,0.79455707908163276,1.4368240513392856,1.4032209082031248,1.1634615384615383,0.28910256410256407,0.32524038461538451,0.4676870748299321,6.576849489795919E-2,0.2005208333333334,0.94049999999999989,1.5354166666666671,0.70817193113772448,0.56906673037852851,2.7736733969560881,0.51637536645459059,2.041895734780439,2.0549631930335748,0.52043463541666657,2.1329687499999999,2.2304758928571431,1.7814824652777779,3.7326953124999993,3.0205169270833334,3.1846754557291663,4.0526406249999996,5.2512064615885423,8.5669505762499973,3.5695627401041654,1.5345394477678571,1.3020334708333337,2.2892896190476195,3.9704866830357139,1.5569770875,28.797949736111118,{"$f":"+EH24+EH25+EH26+EH27+EH28","v":2.4144851450892855},4.8860399390624991,0.42748291666666671,6.2797799330357131,2.2273066406250002,0.69436767215568862,2.5107286874999994,1.0867333125]
[null,null,null,null,null,null,"Repair & Maintenance",null,null,{"$f":"+J4*(J18*(J6*J13/1000)^J19)/J12/J6*J23","v":0.31349999999999995},0.41249999999999998,0.69473249999999986,0.77523599999999981,1.2047639999999997,1.5609565714285711,2.0847608571428569,2.2314317142857139,2.8285714285714283,2.9333322857142852,2.891431714285714,3.2790497142857142,3.6771428571428562,9.6603446342124997,11.146549139984634,5.3173828125,4.1839285714285719,0.85155468749999996,7.0872006926278472E-2,1.0040679019857741,1.169333736784675,0.9110268608751233,1.0317489719653317,0.56860568572353232,0.36264680519669573,1.1379843036418049,0.93932567488505825,0.17738158949838378,0.53234749031172079,0.19494057512549651,1.1262323142754525,1.1142191695898476,0.67236689865118793,0.89131867487566563,0.73572061858488658,0.63806246504653574,0.62674200195700047,0.68696686559332809,0.68808456641186522,2.4140424018931146,3.2671250551936888,3.5847622133375205,0.97231389799114043,0.23052579382326449,0.23052579382326452,0.23052579382326452,0.45885476487961102,0.16994620921467082,0.21243276151833854,0.52917765171621289,0.58698697501294195,0.93176470588235294,0.72497224929750381,1.8447685307831911,2.2389498407795991,1.2298456871887942,1.1562651759894647,1.0295088331670901,0.96705814719118866,1.4190527159870703,1.4253596169470129,1.730292497710467,2.2493802470236073,2.9991736626981429,{"$f":"+BV4*(BV18*(BV6*BV13/1000)^BV19)/BV12/BV6*BV23","v":3.5326805161588704},2.7915385629728875,2.6012063882247358,3.8277915143794883,3.3466740726549955,4.2809633590179441,3.9126630480161939,6.4130289899836326,1.3595155339153668,1.3595155339153668,4.5883649269643643,1.5096287074518557,1.4433523251734817,1.9794546173807746,2.0815693397059731,3.3598801410568324,2.9688176539663811,2.8997787313408616,1.9347816110762497,2.5639788829709653,0.91703160782894599,0.9305173667676071,0.78378769899909906,1.1395466303168522,0.67428794693304872,0.64403143649374506,0.72615625054328314,0.16604240663992317,0.25316082427720416,0.35812650086088876,0.30623661241740702,0.55377787412147761,0.65914368297771464,1.067781020035687,0.10792053466833612,0.2203855389913161,0.29875936250139018,4.2013035351757995E-2,0.14459534646316599,1.0421021886758044,1.7012876861910067,1.2012088850743163,1.2154017857142856,1.6797932058338005,0.31272745853288825,1.2366137217414783,1.2445276411002699,0.23887203129578286,0.93784962552830864,0.98072275126674568,1.2998232774609946,2.4089766368709933,2.3511590552366526,2.4789394386734269,4.8897736952139184,2.6516341139199033,4.8428080721378697,2.0178366967241121,0.82996721236780857,{"$f":"+EC4*(EC18*(EC6*EC13/1000)^EC19)/EC12/EC6*EC23","v":0.70421460443329209},1.2381795242783156,2.1474676124202037,1.0529673127967696,27.790875275477681,{"$f":"+EH4*(EH18*(EH6*EH13/1000)^EH19)/EH12/EH6*EH23","v":1.6328910395814569},2.0920990909021828,0.315564029584746,8.6873142581267526,1.0205568997384105,0.35052727649681942,2.3563471841398762,1.0199114677620358]
[null,null,null,null,null,null,"Tractor Fuel & Lub. (Lub Factor)",null,0.15,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"+W20*0.06*W21*W22*W6*(1+$I$31)/W6*W23","v":7.618462499999997},{"$f":"+X20*0.06*X21*X22*X6*(1+$I$31)/X6*X23","v":9.5230781249999978},4.8697558593749992,3.7102901785714284,7.7916093749999998E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1576764423076922,0,0,3.8162984693877555,0,0,0,0,0,0,{"$f":"+CJ20*0.06*CJ21*CJ22*CJ6*(1+$I$31)/CJ6*CJ23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,1.3278008875739642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.4523482142857151,7.4205803571428577,0,0,0,0,0,1.4609267578125,0,0,0,0,0]
[null,null,null,null,null,null,"Labor (Factors)",1.1000000000000001,12,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"+W6*$H$32*$I$32/W6*W23","v":3.0249999999999995},3.0249999999999995,2.1269531250000004,1.6205357142857146,0.34031249999999996,1.2604166666666663,1.7082352941176469,1.114066496163683,0.69252782193958651,0.44953560371517021,1.5125000000000002,1.8980392156862746,1.2378516624040923,0.60575719649561977,1.3345588235294119,2.0336134453781516,2.5882352941176481,1.3557422969187678,0.94901960784313755,1.0168067226890753,0.79576178297405931,0.38941534060432681,0.30504201680672272,1.3345588235294119,0.85411764705882354,0.6470588235294118,4.7450980392156863,3.1633986928104574,2.3725490196078431,2.3725490196078436,0.47450980392156866,0.40672268907563025,0.40672268907563025,1.7082352941176469,1.4235294117647062,1.4235294117647062,1.7794117647058825,0.7626050420168069,2.8470588235294128,1.8149999999999999,1.8302521008403361,1.4235294117647057,4.2705882352941185,2.3725490196078436,2.5121107266435989,1.8980392156862746,4.2705882352941185,2.8470588235294123,2.0307692307692311,1.5230769230769234,1.0153846153846156,0.76153846153846172,2.2338461538461543,1.6753846153846157,1.1169230769230771,0.83769230769230785,2.0742857142857147,1.5557142857142863,1.4816326530612249,2.3934065934065938,2.3934065934065938,0.59835164835164845,1.9446428571428576,1.5557142857142863,{"$f":"+CI6*$H$32*$I$32/CI6*CI23","v":1.2445714285714289},1.0371428571428574,2.4175824175824179,1.6032388663967616,1.2040133779264217,1.384615384615385,0.69230769230769251,1.7082352941176469,1.2811764705882354,0.85411764705882343,0.64058823529411768,2.1352941176470588,1.601470588235294,1.0676470588235294,0.54017857142857151,0.5155029585798816,1.3612500000000003,1.4816326530612245,0.97232142857142856,1.3612499999999998,0.4653846153846154,0.4653846153846154,0.4653846153846154,0.74081632653061225,0.74081632653061225,0.50416666666666687,1.0371428571428574,0.43214285714285733,2.2687500000000003,1.6205357142857142,3.0250000000000004,3.7812499999999991,2.1607142857142856,1.6205357142857142,2.5208333333333326,2.2687499999999998,1.9446428571428571,3.0249999999999999,2.8359375,3.7812500000000004,2.8359375,3.7812500000000004,1.41796875,9.0749999999999975,3.7812499999999987,2.592857142857143,1.7285714285714289,2.8809523809523814,2.592857142857143,2.4749999999999996,5.5000000000000009,1.8520408163265307,2.4749999999999996,0.56718750000000018,1.9446428571428571,1.9446428571428576,1.8150000000000004,2.2687499999999998,2.2687499999999998]
[null,null,null,null,null,null,"Total Variable Costs ($/Pass/Ac)",null,null,{"$f":"+J30+J31+J32","v":0.31349999999999995},0.41249999999999998,0.69473249999999986,0.77523599999999981,1.2047639999999997,1.5609565714285711,2.0847608571428569,2.2314317142857139,2.8285714285714283,2.9333322857142852,2.891431714285714,3.2790497142857142,3.6771428571428562,20.303807134212494,23.694627264984632,12.314091796874999,9.5147544642857156,1.2697832812499998,1.3312886735929448,2.712303196103421,2.2834002329483578,1.6035546828147098,1.481284575680502,2.0811056857235326,2.2606860208829702,2.375835966045897,1.5450828713806781,1.5119404130277956,2.5659609356898723,2.7831758692431445,2.4819746111942202,2.0632387774329852,1.6891736213402633,1.6870804578497249,1.1251359591892134,0.94310448185325846,1.9613008254864124,1.5410845126521515,1.335143389941277,7.1591404411088009,6.4305237480041466,5.9573112329453632,3.3448629175989839,0.70503559774483315,0.6372484828988948,0.6372484828988948,2.1670900589972577,1.593475620979377,1.6359621732830447,2.3085894164220955,1.3495920170297488,3.7788235294117656,2.5399722492975036,3.6750206316235272,3.6624792525443048,5.5004339224829124,3.5288141955973082,3.5416195598106892,2.8650973628774632,5.6896409512811887,4.2724184404764252,3.7610617284796981,3.7724571701005307,4.0145582780827587,{"$f":"+BV30+BV31+BV32","v":4.2942189776973319},5.0253847168190422,4.2765910036093517,4.9447145913025654,6.3420428226549959,6.3552490733036588,5.46837733373048,11.710960112432613,3.7529221273219608,3.7529221273219608,5.1867165753160123,3.4542715645947135,2.9990666108877679,3.2240260459522032,3.1187121968488305,{"$f":"+CK30+CK31+CK32","v":5.7774625586392503},4.5720565203631427,4.1037921092672835,3.3193969956916347,3.2562865752786578,2.6252669019465928,2.2116938373558424,1.6379053460579225,1.7801348656109699,2.8095820645801073,2.2455020247290389,1.7938033093668126,0.70622097806849471,2.0964646704310499,1.719376500860889,1.7878692654786315,1.5260993026929062,2.0203936829777147,1.5331656354203025,0.57330515005295157,0.68577015437593147,1.0395756890320025,0.78282936188237029,0.64876201312983284,2.079245045818662,2.1334305433338638,3.4699588850743166,2.8359375,4.7047932058338011,4.093977458532887,3.3973280074557639,2.8650633553859839,2.7597053646291156,3.2065996255283085,2.9253656084096029,4.3248232774609949,5.2449141368709933,6.1324090552366535,5.3148769386734269,8.6710236952139184,4.0696028639199033,13.917808072137866,5.7990866967241104,3.4228243552249515,6.885134247290436,11.539712262373554,4.7403247552773466,3.5279673127967692,33.290875275477681,{"$f":"+EH30+EH31+EH32","v":3.4849318559079876},4.5670990909021825,2.3436782873972462,10.631957115269611,2.965199756881268,2.1655272764968196,4.625097184139876,3.2886614677620356]
[null,null,null,null,null,null,"Total Costs ($/Pass/Ac)",null,null,{"$f":"+J29+J33","v":0.87332142857142836},1.1491071428571427,1.9353262499999997,2.6628549062499998,4.13823884375,5.3617232232142857,7.1609363816964287,7.6647354977678557,10.747098214285712,11.145134908482142,10.985934560267856,12.458681075892855,13.971227678571426,49.813701251365273,57.744497880123518,19.112642669677733,14.864125055803573,3.2053513164062499,1.5002699968351323,4.8498175343387153,4.7727414653652378,3.5429981943409414,3.6777278806340621,3.1877013888485322,3.2361389926966955,5.1598827478020777,3.8431168722150542,1.989064149241031,3.8683341867402925,3.2600925359098114,5.237270479541559,4.7891448231846194,3.1735585784481062,3.6548454320459252,2.7493869760853333,2.3517555125780487,3.3449596605047951,3.0577018288286224,2.8542282551373557,10.885248447644749,11.473376689180618,11.490441543402879,5.7236016839388526,1.2139675830389507,1.1461804681930126,1.1461804681930126,3.9992452060560808,2.2732971896068284,2.4857391340673587,3.5703166299637621,2.749154976588573,5.2609477124183019,3.999970882110004,8.5918022492705859,9.6298552329364604,8.7782883342476197,6.6105576596495954,6.2855248366272987,5.4425555328121042,9.4717806571635421,8.0713676561626997,7.2072944207873899,8.2525596701005313,9.9880282780827585,{"$f":"+BV29+BV33","v":11.330277391158869},10.58530679374212,9.4574274843785826,12.568547136174361,13.007631221693458,14.881666370922707,13.261248959712624,24.48382377059588,6.460676385563719,6.460676385563719,14.325387196881945,6.461007022183999,5.8737990483877685,7.1665162459522032,7.2645848278012117,10.862317015293707,9.0650756296748831,8.4923274695591662,6.2475023103769498,7.1366212605933423,4.6497983394465923,4.2659977959955473,3.3682740960579221,4.2959129019161164,4.2982081215654011,3.6673307586444803,3.3969390630432832,1.2334833478601612,2.4700741378866713,2.247892125860889,2.5824263445602642,2.962923354032192,3.4236145911808396,2.6966271738818408,0.86240771415551565,1.011010538991316,1.5072627638619345,0.84859785678032951,0.84928284646316621,3.0197450458186621,3.6688472100005312,4.1781308162120414,3.4050042303785286,7.4784666027898892,4.6103528249874772,5.4392237422362033,4.9200265484195587,3.2801400000457823,5.3395683755283088,5.155841501266746,6.1063057427387726,8.977609449370993,9.1529259823199869,8.4995523944025937,12.723664320213917,9.3208093255084457,22.484758648387864,9.3686494368282762,4.9573638029928091,8.187167718123769,13.829001881421174,8.7108114383130602,5.0849444002967692,62.088825011588796,{"$f":"+EH29+EH33","v":5.8994170009972731},9.4531390299646816,2.7711612040639126,16.911737048305323,5.1925063975062677,2.8598949486525083,7.1358258716398755,4.3753947802620354]
[null,null,null,null,null,null,"Passes Over the Field",null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,2]
[null,null,null,null,null,null,"Total Power Equipment & Implement Cost ($/Ac)",null,null,{"$f":"+J35*J34","v":0},0,0,0,0,0,0,91.976825973214261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BV35*BV34","v":0},0,0,0,13.007631221693458,0,0,48.967647541191759,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.8802965515466852,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DZ35*DZ34","v":0},0,0,8.187167718123769,13.829001881421174,0,0,0,{"$f":"+EH35*EH34","v":0},0,5.5423224081278253,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Total Cost for All Passes ($/Ac)",{"$f":"SUM(J36:EO36)","v":191.3908932953189}]
[]
[]
[null,"Data Source:"]
[null,"ASAE Standards 1996, Standards Engineering Practices Data, American Society of Agricultural Engineers"]
[]
[null,"* List Price - Farm Machinery Economic Cost Estimates for 2013, William Lazarus, University of Minnesota Extension Service, 2013"]
[]
[null,"PTO - Power Take-Off is the horse power of a running engine that transmits power to an attached farm implement."]

{"sheet":"ChangeCropRotation","index":8,"n_rows":215,"n_cols":22,"rows_kept":215,"cut":false,"hidden":true,"merged":[[4,1,4,6],[6,1,6,6],[8,1,8,6],[133,20,134,21],[46,14,46,15],[19,1,24,6],[137,20,138,21],[137,2,138,3],[137,5,138,6],[31,17,31,18],[46,17,46,18],[31,20,31,21],[46,20,46,21],[31,2,31,3],[31,5,31,6],[31,8,31,9],[31,11,31,12],[31,14,31,15],[46,2,46,3],[46,5,46,6],[46,8,46,9],[46,11,46,12],[144,20,144,21],[43,2,43,6],[133,14,134,15],[137,14,138,15],[144,14,144,15],[133,17,134,18],[137,17,138,18],[144,17,144,18],[133,8,134,9],[137,8,138,9],[144,8,144,9],[133,11,134,12],[137,11,138,12],[144,11,144,12],[133,2,134,3],[133,5,134,6],[144,2,144,3],[144,5,144,6],[69,17,69,18],[87,17,87,18],[69,20,69,21],[87,20,87,21],[69,8,69,9],[87,8,87,9],[69,11,69,12],[87,11,87,12],[69,14,69,15],[87,14,87,15],[69,2,69,3],[87,2,87,3],[69,5,69,6],[87,5,87,6]]}
[]
[]
[]
[]
[null,"This part of the model builds off of the current rotation information entered into the Cover Crop Short Term analysis.  Increasing diversity in the cash crop rotation in addition to incorporating cover crops may lead to improved soil health benefits.  Additionally, different cash crops may provide increased opportunities to incorporate cover crops into the rotation due to different planting and harvest timelines.  "]
[]
[null,"Use this part of the model to assess the change in costs and benefits of either changing the cash crops within the same rotation length, or increase the rotation length with additional cash crops."]
[]
[null,"To get started enter the new rotation length and select the \"Start Model\" button.  Enter/edit information in the while boxes."]
[]
[]
[null,"Select the length of the new rotation (1-7):"]
[]
[]
[]
[]
[]
[]
[]
[null,"Producer currently operates with a soybean/corn rotation.  Assessing the addition of wheat after soybean to the rotation and utilizing the time period after the wheat is harvested to plant a combination of summer and fall cover crops.  These covers will be utilized for grazing.  Fall cover crops are also planted after corn."]
[]
[null,null,null,null,null,null,null,null,"develop some historical crop price trend data to help figure a good average to use for analysis.  The crop rotation change analysis is very sensitive to prices (corn esp.)"]
[]
[]
[]
[]
[]
[]
[null,null,"Current Rotation (from Short Term Analysis)"]
[]
[null,null,"Cash Crop 1",null,null,"Cash Crop 2",null,null,"Cash Crop 3",null,null,"Cash Crop 4",null,null,"Cash Crop 5",null,null,"Cash Crop 6",null,null,"Cash Crop 7"]
[null,null,{"$f":"CashCrop1","v":"Soybeans"},null,null,{"$f":"IF(RotationValue>1,CashCrop2,CashCrop1)","v":"Corn"},null,null,{"$f":"IF(RotationValue<3,CashCrop1,CashCrop3)","v":"Soybeans"},null,null,{"$f":"IF(OR(RotationValue=1,RotationValue=3),CashCrop1,IF(RotationValue=2,CashCrop2,CashCrop4))","v":"Corn"},null,null,{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=4),CashCrop1,IF(RotationValue=3,CashCrop2,CashCrop5))","v":"Soybeans"},null,null,{"$f":"IF(OR(RotationValue=1,RotationValue=5),CashCrop1,IF(RotationValue=3,CashCrop3,CashCrop2))","v":"Corn"},null,null,{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=3),CashCrop1,IF(RotationValue=4,CashCrop3,CashCrop2))","v":"Soybeans"}]
[null,null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"YieldUnit1","v":90},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(RotationValue>1,YieldUnit2,YieldUnit1)","v":225},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(RotationValue<3,YieldUnit1,YieldUnit3)","v":90},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(OR(RotationValue=1,RotationValue=3),YieldUnit1,IF(RotationValue=2,YieldUnit2,YieldUnit4))","v":225},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=4),YieldUnit1,IF(RotationValue=3,YieldUnit2,YieldUnit5))","v":90},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(OR(RotationValue=1,RotationValue=5),YieldUnit1,IF(RotationValue=3,YieldUnit3,YieldUnit2))","v":225},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=3),YieldUnit1,IF(RotationValue=4,YieldUnit3,YieldUnit2))","v":90}]
[null,null,"Baseline Yield (unit/ac): ",{"$f":"BaseYield1","v":90},null,"Baseline Yield (unit/ac): ",{"$f":"IF(RotationValue>1,BaseYield2,BaseYield1)","v":225},null,"Baseline Yield (unit/ac): ",{"$f":"IF(RotationValue<3,BaseYield1,BaseYield3)","v":90},null,"Baseline Yield (unit/ac): ",{"$f":"IF(OR(RotationValue=1,RotationValue=3),BaseYield1,IF(RotationValue=2,BaseYield2,BaseYield4))","v":225},null,"Baseline Yield (unit/ac): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=4),BaseYield1,IF(RotationValue=3,BaseYield2,BaseYield5))","v":90},null,"Baseline Yield (unit/ac): ",{"$f":"IF(OR(RotationValue=1,RotationValue=5),BaseYield1,IF(RotationValue=3,BaseYield3,BaseYield2))","v":225},null,"Baseline Yield (unit/ac): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=3),BaseYield1,IF(RotationValue=4,BaseYield3,BaseYield2))","v":90}]
[null,null,"Value of Crop 1 ($/unit): ",{"$f":"ValueCrop1","v":9.25},null,"Value of Crop 2 ($/unit): ",{"$f":"IF(RotationValue>1,ValueCrop2,ValueCrop1)","v":3.02},null,"Value of Crop 3 ($/unit): ",{"$f":"IF(RotationValue<3,ValueCrop1,ValueCrop3)","v":9.25},null,"Value of Crop 4 ($/unit): ",{"$f":"IF(OR(RotationValue=1,RotationValue=3),ValueCrop1,IF(RotationValue=2,ValueCrop2,ValueCrop4))","v":3.02},null,"Value of Crop 5 ($/unit): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=4),ValueCrop1,IF(RotationValue=3,ValueCrop2,ValueCrop5))","v":9.25},null,"Value of Crop 5 ($/unit): ",{"$f":"IF(OR(RotationValue=1,RotationValue=5),ValueCrop1,IF(RotationValue=3,ValueCrop3,ValueCrop2))","v":3.02},null,"Value of Crop 5 ($/unit): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=3),ValueCrop1,IF(RotationValue=4,ValueCrop3,ValueCrop2))","v":9.25}]
[null,null,"Value of Crop 1 ($/ac): ",{"$f":"D35*D34","v":832.5},null,"Value of Crop 2 ($/ac): ",{"$f":"G35*G34","v":679.5},null,"Value of Crop 3 ($/ac): ",{"$f":"J35*J34","v":832.5},null,"Value of Crop 4 ($/ac): ",{"$f":"M35*M34","v":679.5},null,"Value of Crop 5 ($/ac): ",{"$f":"P35*P34","v":832.5},null,"Value of Crop 5 ($/ac): ",{"$f":"S35*S34","v":679.5},null,"Value of Crop 5 ($/ac): ",{"$f":"V35*V34","v":832.5}]
[]
[null,null,"Operating Costs ($/ac): ",375,null,"Operating Costs ($/ac): ",425,null,"Operating Costs ($/ac): ",375,null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," "]
[]
[null,null,"Income over Operating Costs ($/ac): ",{"$f":"D36-D38","v":457.5},null,"Income over Operating Costs ($/ac): ",{"$f":"G36-G38","v":254.5},null,"Income over Operating Costs ($/ac): ",{"$f":"J36-J38","v":457.5},null,"Income over Operating Costs ($/ac): ",{"$f":"M36-M38","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"P36-P38","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"S36-S38","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"V36-V38","v":{"$error":"#VALUE!"}}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"New Rotation"]
[]
[null,null,"Select \"Autopopulate\" if the crop in the new rotation is the same as the current rotation.  \nWhere the crop in the new rotation is different fill in the information for the new crop."]
[]
[null,null,"New Rotation Cash Crop 1",null,null,"New Rotation Cash Crop 2",null,null,"New Rotation Cash Crop 3",null,null,"New Rotation Cash Crop 4",null,null,"New Rotation Cash Crop 5",null,null,"New Rotation Cash Crop 6",null,null,"New Rotation Cash Crop 7"]
[null,null,"Soybeans",null,null,"Wheat",null,null,"Corn",null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Yield Units (e.g. bu, cwt, ton): ","bu",null,"Yield Units (e.g. bu, cwt, ton): ","bu",null,"Yield Units (e.g. bu, cwt, ton): ","bu",null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," "]
[null,null,"Baseline Yield (unit/ac): ",50,null,"Baseline Yield (unit/ac): ",55,null,"Baseline Yield (unit/ac): ",150,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0]
[null,null,"Value of Crop 1 ($/unit): ",10,null,"Value of Crop 2 ($/unit): ",6.75,null,"Value of Crop 3 ($/unit): ",4,null,"Value of Crop 4 ($/unit): ",0,null,"Value of Crop 5 ($/unit): ",0,null,"Value of Crop 6 ($/unit): ",0,null,"Value of Crop 1 ($/unit): ",0]
[null,null,"Value of Crop 1 ($/ac): ",{"$f":"D50*D51","v":500},null,"Value of Crop 2 ($/ac): ",{"$f":"G50*G51","v":371.25},null,"Value of Crop 3 ($/ac): ",{"$f":"J50*J51","v":600},null,"Value of Crop 4 ($/ac): ",{"$f":"M50*M51","v":0},null,"Value of Crop 5 ($/ac): ",{"$f":"P50*P51","v":0},null,"Value of Crop 6 ($/ac): ",{"$f":"S50*S51","v":0},null,"Value of Crop 1 ($/ac): ",{"$f":"V50*V51","v":0}]
[]
[null,null,"Operating Costs ($/ac): ",375,null,"Operating Costs ($/ac): ",195,null,"Operating Costs ($/ac): ",425,null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," "]
[]
[null,null,"Income over Operating Costs ($/ac): ",{"$f":"D52-D54","v":125},null,"Income over Operating Costs ($/ac): ",{"$f":"G52-G54","v":176.25},null,"Income over Operating Costs ($/ac): ",{"$f":"J52-J54","v":175},null,"Income over Operating Costs ($/ac): ",{"$f":"M52-M54","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"P52-P54","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"S52-S54","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"V52-V54","v":{"$error":"#VALUE!"}}]
[]
[null,null,"Change in Net Income ($/ac):",{"$f":"D56-D40","v":-332.5},null,"Change in Net Income ($/ac):",{"$f":"G56-G40","v":-78.25},null,"Change in Net Income ($/ac):",{"$f":"J56-J40","v":-282.5},null,"Change in Net Income ($/ac):",{"$f":"M56-M40","v":{"$error":"#VALUE!"}},null,"Change in Net Income ($/ac):",{"$f":"P56-P40","v":{"$error":"#VALUE!"}},null,"Change in Net Income ($/ac):",{"$f":"S56-S40","v":{"$error":"#VALUE!"}},null,"Change in Net Income ($/ac):",{"$f":"V56-V40","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[null,null,"Cover Crop - New Rotation Cash Crop 1",null,null,"Cover Crop - New Rotation Cash Crop 2",null,null,"Cover Crop - New Rotation Cash Crop 3",null,null,"Cover Crop - New Rotation Cash Crop 4",null,null,"Cover Crop - New Rotation Cash Crop 5",null,null,"Cover Crop - New Rotation Cash Crop 6",null,null,"Cover Crop - New Rotation Cash Crop 7"]
[null,null,"Cash Crop Name: ",null,null,"Cash Crop Name:",null,null,"Cash Crop Name:",null,null,"Cash Crop Name:",null,null,"Cash Crop Name:",null,null,"Cash Crop Name:",null,null,"Cash Crop Name:"]
[null,null,{"$f":"CR_NRCC1","v":"Soybeans"},null,null,{"$f":"CR_NRCC2","v":"Wheat"},null,null,{"$f":"CR_NRCC3","v":"Corn"},null,null,{"$f":"CR_NRCC4","v":" "},null,null,{"$f":"CR_NRCC5","v":" "},null,null,{"$f":"CR_NRCC6","v":" "},null,null,{"$f":"CR_NRCC7","v":" "}]
[]
[null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management"]
[null,null,"Refers to the cover crop that precedes cash crop 1 if applicable",null,null,"Refers to the cover crop that precedes cash crop 2 if applicable",null,null,"Refers to the cover crop that precedes cash crop 3 if applicable",null,null,"Refers to the cover crop that precedes cash crop 4 if applicable",null,null,"Refers to the cover crop that precedes cash crop 5 if applicable",null,null,"Refers to the cover crop that precedes cash crop 6 if applicable",null,null,"Refers to the cover crop that precedes cash crop 7 if applicable"]
[null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)"]
[null,null,"cereal rye planted after corn harvested",null,null,"no cover crop, wheat as cash crop planted after soybeans",null,null,"summer and fall cover crops planted after wheat harvest.  Grazed in summer and fall or spring depending on weather.",null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Seeding Rate (lb/ac)",50,null,"Seeding Rate (lb/ac)",0,null,"Seeding Rate (lb/ac)",25,null,"Seeding Rate (lb/ac)",0,null,"Seeding Rate (lb/ac)",0,null,"Seeding Rate (lb/ac)",0,null,"Seeding Rate (lb/ac)",0]
[null,null,"Seed Cost (include inoculant as needed) ($/lb)",0.35,null,"Seed Cost (include inoculant as needed) ($/lb)",0,null,"Seed Cost (include inoculant as needed) ($/lb)",2.9,null,"Seed Cost (include inoculant as needed) ($/lb)",0,null,"Seed Cost (include inoculant as needed) ($/lb)",0,null,"Seed Cost (include inoculant as needed) ($/lb)",0,null,"Seed Cost (include inoculant as needed) ($/lb)",0]
[null,null,"Calculated Seed Cost ($/ac)",{"$f":"D73*D72","v":17.5},null,"Calculated Seed Cost ($/ac)",{"$f":"G73*G72","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"J73*J72","v":72.5},null,"Calculated Seed Cost ($/ac)",{"$f":"M73*M72","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"P73*P72","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"S73*S72","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"V73*V72","v":0}]
[null,null,"Planting Cost ($/ac)",10,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",10,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0]
[null,null,"Termination cost ($/ac)",5,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",5,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0]
[null,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0]
[]
[null,null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"D74+D75+D76+D77","v":32.5},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"G74+G75+G76+G77","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"J74+J75+J76+J77","v":87.5},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"M74+M75+M76+M77","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"P74+P75+P76+P77","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"S74+S75+S76+S77","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"V74+V75+V76+V77","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease "]
[null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected"]
[null,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0]
[]
[null,null,"Crop 1 Decrease ($/ac)",{"$f":"CR_NRBaseYield1*CR_NRValueCrop1*CR_CropYieldDec1","v":0},null,"Crop 2 Decrease ($/ac)",{"$f":"CR_NRBaseYield2*CR_NRValueCrop2*CR_CropYieldDec2","v":0},null,"Crop 3 Decrease ($/ac)",{"$f":"CR_NRBaseYield3*CR_NRValueCrop3*CR_CropYieldDec3","v":0},null,"Crop 4 Decrease ($/ac)",{"$f":"CR_NRBaseYield4*CR_NRValueCrop4*CR_CropYieldDec4","v":0},null,"Crop 5 Decrease ($/ac)",{"$f":"CR_NRBaseYield5*CR_NRValueCrop5*CR_CropYieldDec5","v":0},null,"Crop 6 Decrease ($/ac)",{"$f":"CR_NRBaseYield6*CR_NRValueCrop6*CR_CropYieldDec6","v":0},null,"Crop 7 Decrease ($/ac)",{"$f":"CR_NRBaseYield7*CR_NRValueCrop7*CR_CropYieldDec7","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)"]
[null,null,null,null,null,null,null,null,null,null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0]
[]
[null,null,"Total Cost ($/ac)",{"$f":"D79+D85+D90","v":32.5},null,"Total Cost ($/ac)",{"$f":"G79+G85+G90","v":0},null,"Total Cost ($/ac)",{"$f":"J79+J85+J90","v":87.5},null,"Total Cost ($/ac)",{"$f":"M79+M85+M90","v":0},null,"Total Cost ($/ac)",{"$f":"P79+P85+P90","v":0},null,"Total Cost ($/ac)",{"$f":"S79+S85+S90","v":0},null,"Total Cost ($/ac)",{"$f":"V79+V85+V90","v":0}]
[]
[]
[]
[null,null,"Direct nutrient credit ",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit"]
[]
[null,null,"Nutrient Values (from Short Term Analysis):"]
[null,null,"Nitrogen ($/lb): ",{"$f":"N","v":0.55000000000000004}]
[null,null,"Phosphorus ($/lb): ",{"$f":"P","v":0.45}]
[null,null,"Potassium ($/lb): ",{"$f":"K","v":0.4}]
[]
[null,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",30,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0]
[null,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0]
[null,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0]
[]
[null,null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*D103)+(D104*$D$100)+(D105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*G103)+(G104*$D$100)+(G105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*J103)+(J104*$D$100)+(J105*$D$101)","v":16.5},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*M103)+(M104*$D$100)+(M105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*P103)+(P104*$D$100)+(P105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*S103)+(S104*$D$100)+(S105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*V103)+(V104*$D$100)+(V105*$D$101)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction"]
[]
[null,null,"Herbicide Costs ($/ac)",30,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",30,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0]
[null,null,"Percent Reduction",0.1,null,"Percent Reduction",0,null,"Percent Reduction",0.1,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0]
[]
[null,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0]
[null,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0]
[]
[null,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0]
[null,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0]
[]
[null,null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(D111*D112)+(D114*D115)+(D117*D118)","v":3},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(G111*G112)+(G114*G115)+(G117*G118)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(J111*J112)+(J114*J115)+(J117*J118)","v":3},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(M111*M112)+(M114*M115)+(M117*M118)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(P111*P112)+(P114*P115)+(P117*P118)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(S111*S112)+(S114*S115)+(S117*S118)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(V111*V112)+(V114*V115)+(V117*V118)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase"]
[null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected"]
[null,null,"Crop Yield Increase (%)",0.02,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0.01,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0]
[]
[null,null,"Crop 1 Increase ($/ac)",{"$f":"CR_NRBaseYield1*CR_NRValueCrop1*CR_CropYieldInc1","v":10},null,"Crop 2 Increase ($/ac)",{"$f":"CR_NRBaseYield2*CR_NRValueCrop2*CR_CropYieldInc2","v":0},null,"Crop 3 Increase ($/ac)",{"$f":"CR_NRBaseYield3*CR_NRValueCrop3*CR_CropYieldInc3","v":6},null,"Crop 4 Increase ($/ac)",{"$f":"CR_NRBaseYield4*CR_NRValueCrop4*CR_CropYieldInc4","v":0},null,"Crop 5 Increase ($/ac)",{"$f":"CR_NRBaseYield5*CR_NRValueCrop5*CR_CropYieldInc5","v":0},null,"Crop 6 Increase ($/ac)",{"$f":"CR_NRBaseYield6*CR_NRValueCrop6*CR_CropYieldInc6","v":0},null,"Crop 7 Increase ($/ac)",{"$f":"CR_NRBaseYield7*CR_NRValueCrop7*CR_CropYieldInc7","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction"]
[]
[null,null,"Values From Short Term Analysis:"]
[null,null,"On Site Lost Fertility Value ($/ton): ",{"$f":"SoilValueOnSite","v":2.1}]
[null,null,"Off Site Water Quality Damages ($/ton): ",{"$f":"SoilValueOffSite","v":4.93}]
[]
[null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops.",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. "]
[]
[null,null,"Erosion Reduction (ton/ac)",5,null,"Erosion Reduction (ton/ac)",5,null,"Erosion Reduction (ton/ac)",5,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0]
[]
[null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches."]
[]
[null,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0]
[]
[null,null,"Total Erosion Benefit ($/ac)",{"$f":"D136*($D$131+$D$132)+D140","v":35.15},null,"Total Erosion Benefit ($/ac)",{"$f":"G136*($D$131+$D$132)+G140","v":35.15},null,"Total Erosion Benefit ($/ac)",{"$f":"J136*($D$131+$D$132)+J140","v":35.15},null,"Total Erosion Benefit ($/ac)",{"$f":"M136*($D$131+$D$132)+M140","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"P136*($D$131+$D$132)+P140","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"S136*($D$131+$D$132)+S140","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"V136*($D$131+$D$132)+V140","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)"]
[null,null,null,null,null,null,null,null,null,null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[]
[null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs"]
[]
[null,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0,null,"Fence ($/ac)",5,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0]
[null,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",5,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0]
[null,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0]
[]
[null,null,"Grazing Costs ($/ac)",{"$f":"CR_Fence1+CR_Water1+CR_GrazingLabor1","v":0},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence2+CR_Water2+CR_GrazingLabor2","v":0},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence3+CR_Water3+CR_GrazingLabor3","v":10},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence4+CR_Water4+CR_GrazingLabor4","v":0},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence5+CR_Water5+CR_GrazingLabor5","v":0},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence6+CR_Water6+CR_GrazingLabor6","v":0},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence7+CR_Water7+CR_GrazingLabor7","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers"]
[]
[null,null,"Expected Daily Gain (lb/head/day)",0,null,"Expected Daily Gain (lb/head/day)",0,null,"Expected Daily Gain (lb/head/day)",1,null,"Expected Daily Gain (lb/head/day)",0,null,"Expected Daily Gain (lb/head/day)",0,null,"Expected Daily Gain (lb/head/day)",0,null,"Expected Daily Gain (lb/head/day)",0]
[null,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",1,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0]
[null,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",90,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0]
[null,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",5,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0]
[]
[null,null,"Grazing Benefit ($/ac)",{"$f":"D162*D163*D164*D165","v":0},null,"Grazing Benefit ($/ac)",{"$f":"G162*G163*G164*G165","v":0},null,"Grazing Benefit ($/ac)",{"$f":"J162*J163*J164*J165","v":450},null,"Grazing Benefit ($/ac)",{"$f":"M162*M163*M164*M165","v":0},null,"Grazing Benefit ($/ac)",{"$f":"P162*P163*P164*P165","v":0},null,"Grazing Benefit ($/ac)",{"$f":"S162*S163*S164*S165","v":0},null,"Grazing Benefit ($/ac)",{"$f":"V162*V163*V164*V165","v":0}]
[]
[]
[null,null,"Total Grazing Benefit ($/ac)",{"$f":"IF(D167=0,0,D167-D158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(G167=0,0,G167-G158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(J167=0,0,J167-J158)","v":440},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(M167=0,0,M167-M158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(P167=0,0,P167-P158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(S167=0,0,S167-S158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(V167=0,0,V167-V158)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf"]
[]
[null,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0]
[null,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0]
[null,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0]
[null,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0]
[]
[null,null,"Grazing Benefit ($/ac)",{"$f":"((D174*D175*D176)/2000*D177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((G174*G175*G176)/2000*G177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((J174*J175*J176)/2000*J177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((M174*M175*M176)/2000*M177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((P174*P175*P176)/2000*P177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((S174*S175*S176)/2000*S177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((V174*V175*V176)/2000*V177)","v":0}]
[]
[null,null,"Total Grazing Benefit ($/ac)",{"$f":"IF(D179=0,0,D179-D158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(G179=0,0,G179-G158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(J179=0,0,J179-J158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(M179=0,0,M179-M158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(P179=0,0,P179-P158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(S179=0,0,S179-S158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(V179=0,0,V179-V158)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling"]
[]
[null,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0]
[null,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0]
[null,null,"Forage Benefit ($/ac)",{"$f":"D187*D188","v":0},null,"Forage Benefit ($/ac)",{"$f":"G187*G188","v":0},null,"Forage Benefit ($/ac)",{"$f":"J187*J188","v":0},null,"Forage Benefit ($/ac)",{"$f":"M187*M188","v":0},null,"Forage Benefit ($/ac)",{"$f":"P187*P188","v":0},null,"Forage Benefit ($/ac)",{"$f":"S187*S188","v":0},null,"Forage Benefit ($/ac)",{"$f":"V187*V188","v":0}]
[]
[null,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0]
[]
[null,null,"Total Baled Forage Benefit ($/ac)",{"$f":"D189-D191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"G189-G191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"J189-J191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"M189-M191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"P189-P191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"S189-S191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"V189-V191","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production"]
[]
[null,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0]
[null,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0]
[null,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0]
[]
[null,null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(D201*D200)-D199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(G201*G200)-G199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(J201*J200)-J199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(M201*M200)-M199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(P201*P200)-P199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(S201*S200)-S199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(V201*V200)-V199","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[null,null,"Total Benefit ($/ac)",{"$f":"D107+D120+D126+D142+D147+D170+D181+D193+D203","v":48.15},null,"Total Benefit ($/ac)",{"$f":"G107+G120+G126+G142+G147+G170+G181+G193+G203","v":35.15},null,"Total Benefit ($/ac)",{"$f":"J107+J120+J126+J142+J147+J170+J181+J193+J203","v":500.65},null,"Total Benefit ($/ac)",{"$f":"M107+M120+M126+M142+M147+M170+M181+M193+M203","v":0},null,"Total Benefit ($/ac)",{"$f":"P107+P120+P126+P142+P147+P170+P181+P193+P203","v":0},null,"Total Benefit ($/ac)",{"$f":"S107+S120+S126+S142+S147+S170+S181+S193+S203","v":0},null,"Total Benefit ($/ac)",{"$f":"V107+V120+V126+V142+V147+V170+V181+V193+V203","v":0}]
[]
[]
[]
[null,null,"Cover Crop - Cash Crop 1",null,null,"Cover Crop - Cash Crop 2",null,null,"Cover Crop - Cash Crop 3",null,null,"Cover Crop - Cash Crop 4",null,null,"Cover Crop - Cash Crop 5",null,null,"Cover Crop - Cash Crop 6",null,null,"Cover Crop - Cash Crop 7"]
[]
[null,null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"D58","v":-332.5},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"G58","v":-78.25},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"J58","v":-282.5},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"M58","v":{"$error":"#VALUE!"}},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"P58","v":{"$error":"#VALUE!"}},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"S58","v":{"$error":"#VALUE!"}},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"V58","v":{"$error":"#VALUE!"}}]
[null,null,"Cover Crop Total Cost ($/ac)",{"$f":"D92","v":32.5},null,"Cover Crop Total Cost ($/ac)",{"$f":"G92","v":0},null,"Cover Crop Total Cost ($/ac)",{"$f":"J92","v":87.5},null,"Cover Crop Total Cost ($/ac)",{"$f":"M92","v":0},null,"Cover Crop Total Cost ($/ac)",{"$f":"P92","v":0},null,"Cover Crop Total Cost ($/ac)",{"$f":"S92","v":0},null,"Cover Crop Total Cost ($/ac)",{"$f":"V92","v":0}]
[null,null,"Cover Crop Total Benefit ($/ac)",{"$f":"D206","v":48.15},null,"Cover Crop Total Benefit ($/ac)",{"$f":"G206","v":35.15},null,"Cover Crop Total Benefit ($/ac)",{"$f":"J206","v":500.65},null,"Cover Crop Total Benefit ($/ac)",{"$f":"M206","v":0},null,"Cover Crop Total Benefit ($/ac)",{"$f":"P206","v":0},null,"Cover Crop Total Benefit ($/ac)",{"$f":"S206","v":0},null,"Cover Crop Total Benefit ($/ac)",{"$f":"V206","v":0}]
[null,null,"Net Benefit ($/ac)",{"$f":"D212+D214-D213","v":-316.85000000000002},null,"Net Benefit ($/ac)",{"$f":"G212+G214-G213","v":-43.1},null,"Net Benefit ($/ac)",{"$f":"J212+J214-J213","v":130.64999999999998},null,"Net Benefit ($/ac)",{"$f":"M212+M214-M213","v":{"$error":"#VALUE!"}},null,"Net Benefit ($/ac)",{"$f":"P212+P214-P213","v":{"$error":"#VALUE!"}},null,"Net Benefit ($/ac)",{"$f":"S212+S214-S213","v":{"$error":"#VALUE!"}},null,"Net Benefit ($/ac)",{"$f":"V212+V214-V213","v":{"$error":"#VALUE!"}}]

{"sheet":"CropRotation_LongTerm","index":9,"n_rows":152,"n_cols":12,"rows_kept":152,"cut":false,"hidden":true,"merged":[[4,1,7,6],[11,1,11,6],[28,1,28,6],[42,1,42,6],[100,2,101,2],[53,1,54,6],[57,2,57,6],[74,2,74,6],[22,1,22,6]]}
[]
[]
[]
[]
[null,"The long term analysis assumes the continued utilization of the new crop rotation and cover crops modeled in the short term analysis, and also captures additional benefits that may be realized over time with the continued use of cover crops in rotation.  Refer to the \"Instructions\" worksheet and \"References and Citations\" worksheet for more information and guidance on entering the long term variables."]
[null,null,null,null,null,null,null,null,null,"build default options"]
[]
[]
[]
[]
[]
[null,"Enter the Estimate of years of mgmt change to increase SOM 1%.  A more diverse rotation MAY result in an increase in SOM 1% faster than a less diverse rotation.  All other variable are carried forward from those entered in the Cover Crop Long Term Analysis."]
[]
[]
[null,null,"Analysis Lifespan (years) ",{"$f":"Lifespan","v":25}]
[null,null,"Discount Rate",{"$f":"DiscountRate","v":0.03}]
[null,null,"Current Soil Organic Matter (SOM) (%)",{"$f":"CurrentSOM","v":2}]
[null,null,"Estimate of years of mgmt change to increase SOM 1%",15,null,"add instructions to be sure user populated years "]
[null,null,"Estimate of maximum potential SOM (%)",{"$f":"MaxSOM","v":4}]
[]
[]
[]
[null,"The value below is the result of the change in net income due to the change in crop rotation amortized over the long term analysis lifespan.  A negative value indicates a net cost and a positive value indicates a net benefit."]
[]
[null,null,"Crop Rotation Change in Net Income ($/ac/yr)",{"$f":"AmortizationTables!AN55","v":-203.45617863315002}]
[]
[]
[]
[null,"The costs shown below are based on the information entered into the Change Crop Rotation - Short Term analysis and amortized over the long term analysis lifespan."]
[]
[null,null,"Cover Crop Establishment & Mgt ($/ac/yr)",{"$f":"AmortizationTables!AQ55","v":39.327344955797038}]
[]
[null,null,"Yield Decrease"]
[null,null,"Enter the years the decrease is expected: ",0]
[null,null,"Yield Decrease ($/ac/yr)",{"$f":"AmortizationTables!AS55","v":0}]
[]
[null,null,"Other Costs ($/ac/yr)",{"$f":"AmortizationTables!AU55","v":0}]
[]
[null,null,"Total Cost ($/ac/yr)",{"$f":"D31+D35+D37","v":39.327344955797038}]
[]
[]
[]
[null,"Short Term Benefits:  The benefits below are based on the information entered into the Change Crop Rotation - Short Term Analysis and amortized over the long term analysis lifespan."]
[]
[null,null,"Direct nutrient credit ($/ac/yr)",{"$f":"AmortizationTables!AX55","v":5.1918341349944646}]
[null,null,"Herbicide/insecticide/fungicide input reduction ($/ac/yr)",{"$f":"AmortizationTables!AZ55","v":2.0327290313060442}]
[null,null,"Yield Increase ($/ac/yr)",{"$f":"AmortizationTables!BB55","v":5.5171369807184591}]
[null,null,"Erosion Reduction ($/ac/yr)",{"$f":"AmortizationTables!BD55","v":35.20879387379685}]
[null,null,"Other Benefit ($/ac/yr)",{"$f":"AmortizationTables!BF55","v":0}]
[null,null,"Grazing ($/ac/yr)",{"$f":"AmortizationTables!BH55","v":138.44891026651908}]
[null,null,"Baling ($/ac/yr)",{"$f":"AmortizationTables!BJ55","v":0}]
[null,null,"Seed Production ($/ac/yr)",{"$f":"AmortizationTables!BL55","v":0}]
[]
[null,"Long Term Benefits:  The data below are populated from the information entered into the Cover Crop - Long Term Analysis."]
[]
[]
[null,null,"Overall Soil Fertility Benefit"]
[]
[null,null,"Nutrient Values:"]
[null,null,"Nitrogen ($/lb)",{"$f":"N","v":0.55000000000000004}]
[null,null,"Phosphorus ($/lb)",{"$f":"P","v":0.45}]
[null,null,"Potassium ($/lb)",{"$f":"K","v":0.4}]
[null,null,"Sulfur ($/lb)",{"$f":"Sulfur","v":3}]
[null,null,"Carbon ($/Ton)",{"$f":"Carbon","v":0}]
[]
[null,null,"Enter the expected plant available nutrient amount per 1% increase in SOM"]
[null,null,"Nitrogen (lb/ac)",{"$f":"NAvailable","v":20}]
[null,null,"Phosphorus (lb/ac)",{"$f":"PAvailable","v":2}]
[null,null,"Potassium (lb/ac)",{"$f":"KAvailable","v":0}]
[null,null,"Sulfur (lb/ac)",{"$f":"SAvailable","v":2.5}]
[null,null,"Carbon (ton/ac)",{"$f":"CAvailable","v":0}]
[]
[null,null,"Total Nutrient Benefit per 1% increase in SOM ($/ac)",{"$f":"(D67*D60)+(D68*D61)+(D69*D62)+(D70*D63)+(D71*D64)","v":19.399999999999999}]
[null,null,"Annual Value of Soil Fertility ($/ac/yr)",{"$f":"AmortizationTables!BP55","v":6.0999381852450014}]
[null,null,"-----------------------------------------------------------------------------------------------------------------------------------------------------------------"]
[null,null,"Water Storage Benefit"]
[]
[null,null,"Value of an acre-inch of water ($/ac/yr)",{"$f":"WaterStorage","v":12.5}]
[null,null,"Annual value of Increased Water Storage ($/ac/yr)",{"$f":"AmortizationTables!BR55","v":3.9303725420393061}]
[]
[null,null,"Total Benefits ($/ac/yr)",{"$f":"D79+D74+D52+D51+D50+D49+D48+D47+D46+D45","v":196.42971501461918}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"code upon opening final summary, check crop rotation rotation length and hide rows not needed."]
[]
[]
[null,null,null,"Summary:"]
[null,null,null,"Analysis Lifespan (years)",null,{"$f":"Lifespan","v":25}]
[null,null,null,"Change in Crop Rotation ($/ac/yr)",null,{"$f":"D25","v":-203.45617863315002}]
[null,null,null,"Short Term Benefits ($/ac/yr)",null,{"$f":"D45+D46+D47+D48+D49+D50+D51+D52","v":186.3994042873349}]
[null,null,null,"Long Tem Benefits ($/ac/yr)",null,{"$f":"D74+D79","v":10.030310727284308}]
[]
[null,null,null,"Total Costs ($/ac/yr)",null,{"$f":"IF(D25<0,-D25+D39,D39)","v":242.78352358894705}]
[]
[null,null,null,"Total Benefits ($/ac/yr)",null,{"$f":"IF(D25>0,D25+D81,D81)","v":196.42971501461918},null,null,null,null,null,"Build Print Summary of crop rotation model"]
[]
[null,null,null,"Net Benefits ($/ac/yr)",null,{"$f":"F95-F93","v":-46.353808574327871}]
[]
[]
[]
[null,null,"Year","Crop Rotation ","Cover Crop","Cover Crop"]
[null,null,null,"Change ($/ac)","Costs ($/ac)","Benefits ($/ac)","Net Benefit ($/ac)"]
[null,null,1,{"$f":"IF(C103=\"\",\"\",AmortizationTables!AM4)","v":-332.5},{"$f":"IF(C103=\"\",\"\",AmortizationTables!AV4)","v":32.5},{"$f":"IF(C103=\"\",\"\",AmortizationTables!BM4+AmortizationTables!BS4)","v":48.15},{"$f":"IF(C103=\"\",\"\",D103+F103-E103)","v":-316.85000000000002}]
[null,null,{"$f":"IF(Lifespan>=2,2,\"\")","v":2},{"$f":"IF(C104=\"\",\"\",AmortizationTables!AM5)","v":-78.25},{"$f":"IF(C104=\"\",\"\",AmortizationTables!AV5)","v":0},{"$f":"IF(C104=\"\",\"\",AmortizationTables!BM5+AmortizationTables!BS5)","v":35.15},-43.1]
[null,null,{"$f":"IF(Lifespan>=3,3,\"\")","v":3},{"$f":"IF(C105=\"\",\"\",AmortizationTables!AM6)","v":-282.5},{"$f":"IF(C105=\"\",\"\",AmortizationTables!AV6)","v":87.5},{"$f":"IF(C105=\"\",\"\",AmortizationTables!BM6+AmortizationTables!BS6)","v":500.65},130.64999999999998]
[null,null,{"$f":"IF(Lifespan>=4,4,\"\")","v":4},{"$f":"IF(C106=\"\",\"\",AmortizationTables!AM7)","v":-129.5},{"$f":"IF(C106=\"\",\"\",AmortizationTables!AV7)","v":32.5},{"$f":"IF(C106=\"\",\"\",AmortizationTables!BM7+AmortizationTables!BS7)","v":48.15},-113.85]
[null,null,{"$f":"IF(Lifespan>=5,5,\"\")","v":5},{"$f":"IF(C107=\"\",\"\",AmortizationTables!AM8)","v":-281.25},{"$f":"IF(C107=\"\",\"\",AmortizationTables!AV8)","v":0},{"$f":"IF(C107=\"\",\"\",AmortizationTables!BM8+AmortizationTables!BS8)","v":35.15},-246.1]
[null,null,{"$f":"IF(Lifespan>=6,6,\"\")","v":6},{"$f":"IF(C108=\"\",\"\",AmortizationTables!AM9)","v":-79.5},{"$f":"IF(C108=\"\",\"\",AmortizationTables!AV9)","v":87.5},{"$f":"IF(C108=\"\",\"\",AmortizationTables!BM9+AmortizationTables!BS9)","v":500.65},333.65]
[null,null,{"$f":"IF(Lifespan>=7,7,\"\")","v":7},{"$f":"IF(C109=\"\",\"\",AmortizationTables!AM10)","v":-332.5},{"$f":"IF(C109=\"\",\"\",AmortizationTables!AV10)","v":32.5},{"$f":"IF(C109=\"\",\"\",AmortizationTables!BM10+AmortizationTables!BS10)","v":48.15},-316.85000000000002]
[null,null,{"$f":"IF(Lifespan>=8,8,\"\")","v":8},{"$f":"IF(C110=\"\",\"\",AmortizationTables!AM11)","v":-78.25},{"$f":"IF(C110=\"\",\"\",AmortizationTables!AV11)","v":0},{"$f":"IF(C110=\"\",\"\",AmortizationTables!BM11+AmortizationTables!BS11)","v":35.15},-43.1]
[null,null,{"$f":"IF(Lifespan>=9,9,\"\")","v":9},{"$f":"IF(C111=\"\",\"\",AmortizationTables!AM12)","v":-282.5},{"$f":"IF(C111=\"\",\"\",AmortizationTables!AV12)","v":87.5},{"$f":"IF(C111=\"\",\"\",AmortizationTables!BM12+AmortizationTables!BS12)","v":500.65},130.64999999999998]
[null,null,{"$f":"IF(Lifespan>=10,10,\"\")","v":10},{"$f":"IF(C112=\"\",\"\",AmortizationTables!AM13)","v":-129.5},{"$f":"IF(C112=\"\",\"\",AmortizationTables!AV13)","v":32.5},{"$f":"IF(C112=\"\",\"\",AmortizationTables!BM13+AmortizationTables!BS13)","v":48.15},-113.85]
[null,null,{"$f":"IF(Lifespan>=11,11,\"\")","v":11},{"$f":"IF(C113=\"\",\"\",AmortizationTables!AM14)","v":-281.25},{"$f":"IF(C113=\"\",\"\",AmortizationTables!AV14)","v":0},{"$f":"IF(C113=\"\",\"\",AmortizationTables!BM14+AmortizationTables!BS14)","v":35.15},-246.1]
[null,null,{"$f":"IF(Lifespan>=12,12,\"\")","v":12},{"$f":"IF(C114=\"\",\"\",AmortizationTables!AM15)","v":-79.5},{"$f":"IF(C114=\"\",\"\",AmortizationTables!AV15)","v":87.5},{"$f":"IF(C114=\"\",\"\",AmortizationTables!BM15+AmortizationTables!BS15)","v":500.65},333.65]
[null,null,{"$f":"IF(Lifespan>=13,13,\"\")","v":13},{"$f":"IF(C115=\"\",\"\",AmortizationTables!AM16)","v":-332.5},{"$f":"IF(C115=\"\",\"\",AmortizationTables!AV16)","v":32.5},{"$f":"IF(C115=\"\",\"\",AmortizationTables!BM16+AmortizationTables!BS16)","v":48.15},-316.85000000000002]
[null,null,{"$f":"IF(Lifespan>=14,14,\"\")","v":14},{"$f":"IF(C116=\"\",\"\",AmortizationTables!AM17)","v":-78.25},{"$f":"IF(C116=\"\",\"\",AmortizationTables!AV17)","v":0},{"$f":"IF(C116=\"\",\"\",AmortizationTables!BM17+AmortizationTables!BS17)","v":35.15},-43.1]
[null,null,{"$f":"IF(Lifespan>=15,15,\"\")","v":15},{"$f":"IF(C117=\"\",\"\",AmortizationTables!AM18)","v":-282.5},{"$f":"IF(C117=\"\",\"\",AmortizationTables!AV18)","v":87.5},{"$f":"IF(C117=\"\",\"\",AmortizationTables!BM18+AmortizationTables!BS18)","v":500.65},130.64999999999998]
[null,null,{"$f":"IF(Lifespan>=16,16,\"\")","v":16},{"$f":"IF(C118=\"\",\"\",AmortizationTables!AM19)","v":-129.5},{"$f":"IF(C118=\"\",\"\",AmortizationTables!AV19)","v":32.5},{"$f":"IF(C118=\"\",\"\",AmortizationTables!BM19+AmortizationTables!BS19)","v":80.05},-81.95]
[null,null,{"$f":"IF(Lifespan>=17,17,\"\")","v":17},{"$f":"IF(C119=\"\",\"\",AmortizationTables!AM20)","v":-281.25},{"$f":"IF(C119=\"\",\"\",AmortizationTables!AV20)","v":0},{"$f":"IF(C119=\"\",\"\",AmortizationTables!BM20+AmortizationTables!BS20)","v":67.05},-214.2]
[null,null,{"$f":"IF(Lifespan>=18,18,\"\")","v":18},{"$f":"IF(C120=\"\",\"\",AmortizationTables!AM21)","v":-79.5},{"$f":"IF(C120=\"\",\"\",AmortizationTables!AV21)","v":87.5},{"$f":"IF(C120=\"\",\"\",AmortizationTables!BM21+AmortizationTables!BS21)","v":532.54999999999995},365.54999999999995]
[null,null,{"$f":"IF(Lifespan>=19,19,\"\")","v":19},{"$f":"IF(C121=\"\",\"\",AmortizationTables!AM22)","v":-332.5},{"$f":"IF(C121=\"\",\"\",AmortizationTables!AV22)","v":32.5},{"$f":"IF(C121=\"\",\"\",AmortizationTables!BM22+AmortizationTables!BS22)","v":80.05},-284.95]
[null,null,{"$f":"IF(Lifespan>=20,20,\"\")","v":20},{"$f":"IF(C122=\"\",\"\",AmortizationTables!AM23)","v":-78.25},{"$f":"IF(C122=\"\",\"\",AmortizationTables!AV23)","v":0},{"$f":"IF(C122=\"\",\"\",AmortizationTables!BM23+AmortizationTables!BS23)","v":67.05},-11.200000000000003]
[null,null,{"$f":"IF(Lifespan>=21,21,\"\")","v":21},{"$f":"IF(C123=\"\",\"\",AmortizationTables!AM24)","v":-282.5},{"$f":"IF(C123=\"\",\"\",AmortizationTables!AV24)","v":87.5},{"$f":"IF(C123=\"\",\"\",AmortizationTables!BM24+AmortizationTables!BS24)","v":532.54999999999995},162.54999999999995]
[null,null,{"$f":"IF(Lifespan>=22,22,\"\")","v":22},{"$f":"IF(C124=\"\",\"\",AmortizationTables!AM25)","v":-129.5},{"$f":"IF(C124=\"\",\"\",AmortizationTables!AV25)","v":32.5},{"$f":"IF(C124=\"\",\"\",AmortizationTables!BM25+AmortizationTables!BS25)","v":80.05},-81.95]
[null,null,{"$f":"IF(Lifespan>=23,23,\"\")","v":23},{"$f":"IF(C125=\"\",\"\",AmortizationTables!AM26)","v":-281.25},{"$f":"IF(C125=\"\",\"\",AmortizationTables!AV26)","v":0},{"$f":"IF(C125=\"\",\"\",AmortizationTables!BM26+AmortizationTables!BS26)","v":67.05},-214.2]
[null,null,{"$f":"IF(Lifespan>=24,24,\"\")","v":24},{"$f":"IF(C126=\"\",\"\",AmortizationTables!AM27)","v":-79.5},{"$f":"IF(C126=\"\",\"\",AmortizationTables!AV27)","v":87.5},{"$f":"IF(C126=\"\",\"\",AmortizationTables!BM27+AmortizationTables!BS27)","v":532.54999999999995},365.54999999999995]
[null,null,{"$f":"IF(Lifespan>=25,25,\"\")","v":25},{"$f":"IF(C127=\"\",\"\",AmortizationTables!AM28)","v":-332.5},{"$f":"IF(C127=\"\",\"\",AmortizationTables!AV28)","v":32.5},{"$f":"IF(C127=\"\",\"\",AmortizationTables!BM28+AmortizationTables!BS28)","v":80.05},-284.95]
[null,null,{"$f":"IF(Lifespan>=26,26,\"\")","v":""},{"$f":"IF(C128=\"\",\"\",AmortizationTables!AM29)","v":""},{"$f":"IF(C128=\"\",\"\",AmortizationTables!AV29)","v":""},{"$f":"IF(C128=\"\",\"\",AmortizationTables!BM29+AmortizationTables!BS29)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=27,27,\"\")","v":""},{"$f":"IF(C129=\"\",\"\",AmortizationTables!AM30)","v":""},{"$f":"IF(C129=\"\",\"\",AmortizationTables!AV30)","v":""},{"$f":"IF(C129=\"\",\"\",AmortizationTables!BM30+AmortizationTables!BS30)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=28,28,\"\")","v":""},{"$f":"IF(C130=\"\",\"\",AmortizationTables!AM31)","v":""},{"$f":"IF(C130=\"\",\"\",AmortizationTables!AV31)","v":""},{"$f":"IF(C130=\"\",\"\",AmortizationTables!BM31+AmortizationTables!BS31)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=29,29,\"\")","v":""},{"$f":"IF(C131=\"\",\"\",AmortizationTables!AM32)","v":""},{"$f":"IF(C131=\"\",\"\",AmortizationTables!AV32)","v":""},{"$f":"IF(C131=\"\",\"\",AmortizationTables!BM32+AmortizationTables!BS32)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=30,30,\"\")","v":""},{"$f":"IF(C132=\"\",\"\",AmortizationTables!AM33)","v":""},{"$f":"IF(C132=\"\",\"\",AmortizationTables!AV33)","v":""},{"$f":"IF(C132=\"\",\"\",AmortizationTables!BM33+AmortizationTables!BS33)","v":""},{"$f":"IF(C132=\"\",\"\",D132+F132-E132)","v":""}]
[null,null,{"$f":"IF(Lifespan>=31,31,\"\")","v":""},{"$f":"IF(C133=\"\",\"\",AmortizationTables!AM34)","v":""},{"$f":"IF(C133=\"\",\"\",AmortizationTables!AV34)","v":""},{"$f":"IF(C133=\"\",\"\",AmortizationTables!BM34+AmortizationTables!BS34)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=32,32,\"\")","v":""},{"$f":"IF(C134=\"\",\"\",AmortizationTables!AM35)","v":""},{"$f":"IF(C134=\"\",\"\",AmortizationTables!AV35)","v":""},{"$f":"IF(C134=\"\",\"\",AmortizationTables!BM35+AmortizationTables!BS35)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=33,33,\"\")","v":""},{"$f":"IF(C135=\"\",\"\",AmortizationTables!AM36)","v":""},{"$f":"IF(C135=\"\",\"\",AmortizationTables!AV36)","v":""},{"$f":"IF(C135=\"\",\"\",AmortizationTables!BM36+AmortizationTables!BS36)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=34,34,\"\")","v":""},{"$f":"IF(C136=\"\",\"\",AmortizationTables!AM37)","v":""},{"$f":"IF(C136=\"\",\"\",AmortizationTables!AV37)","v":""},{"$f":"IF(C136=\"\",\"\",AmortizationTables!BM37+AmortizationTables!BS37)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=35,35,\"\")","v":""},{"$f":"IF(C137=\"\",\"\",AmortizationTables!AM38)","v":""},{"$f":"IF(C137=\"\",\"\",AmortizationTables!AV38)","v":""},{"$f":"IF(C137=\"\",\"\",AmortizationTables!BM38+AmortizationTables!BS38)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=36,36,\"\")","v":""},{"$f":"IF(C138=\"\",\"\",AmortizationTables!AM39)","v":""},{"$f":"IF(C138=\"\",\"\",AmortizationTables!AV39)","v":""},{"$f":"IF(C138=\"\",\"\",AmortizationTables!BM39+AmortizationTables!BS39)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=37,37,\"\")","v":""},{"$f":"IF(C139=\"\",\"\",AmortizationTables!AM40)","v":""},{"$f":"IF(C139=\"\",\"\",AmortizationTables!AV40)","v":""},{"$f":"IF(C139=\"\",\"\",AmortizationTables!BM40+AmortizationTables!BS40)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=38,38,\"\")","v":""},{"$f":"IF(C140=\"\",\"\",AmortizationTables!AM41)","v":""},{"$f":"IF(C140=\"\",\"\",AmortizationTables!AV41)","v":""},{"$f":"IF(C140=\"\",\"\",AmortizationTables!BM41+AmortizationTables!BS41)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=39,39,\"\")","v":""},{"$f":"IF(C141=\"\",\"\",AmortizationTables!AM42)","v":""},{"$f":"IF(C141=\"\",\"\",AmortizationTables!AV42)","v":""},{"$f":"IF(C141=\"\",\"\",AmortizationTables!BM42+AmortizationTables!BS42)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=40,40,\"\")","v":""},{"$f":"IF(C142=\"\",\"\",AmortizationTables!AM43)","v":""},{"$f":"IF(C142=\"\",\"\",AmortizationTables!AV43)","v":""},{"$f":"IF(C142=\"\",\"\",AmortizationTables!BM43+AmortizationTables!BS43)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=41,41,\"\")","v":""},{"$f":"IF(C143=\"\",\"\",AmortizationTables!AM44)","v":""},{"$f":"IF(C143=\"\",\"\",AmortizationTables!AV44)","v":""},{"$f":"IF(C143=\"\",\"\",AmortizationTables!BM44+AmortizationTables!BS44)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=42,42,\"\")","v":""},{"$f":"IF(C144=\"\",\"\",AmortizationTables!AM45)","v":""},{"$f":"IF(C144=\"\",\"\",AmortizationTables!AV45)","v":""},{"$f":"IF(C144=\"\",\"\",AmortizationTables!BM45+AmortizationTables!BS45)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=43,43,\"\")","v":""},{"$f":"IF(C145=\"\",\"\",AmortizationTables!AM46)","v":""},{"$f":"IF(C145=\"\",\"\",AmortizationTables!AV46)","v":""},{"$f":"IF(C145=\"\",\"\",AmortizationTables!BM46+AmortizationTables!BS46)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=44,44,\"\")","v":""},{"$f":"IF(C146=\"\",\"\",AmortizationTables!AM47)","v":""},{"$f":"IF(C146=\"\",\"\",AmortizationTables!AV47)","v":""},{"$f":"IF(C146=\"\",\"\",AmortizationTables!BM47+AmortizationTables!BS47)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=45,45,\"\")","v":""},{"$f":"IF(C147=\"\",\"\",AmortizationTables!AM48)","v":""},{"$f":"IF(C147=\"\",\"\",AmortizationTables!AV48)","v":""},{"$f":"IF(C147=\"\",\"\",AmortizationTables!BM48+AmortizationTables!BS48)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=46,46,\"\")","v":""},{"$f":"IF(C148=\"\",\"\",AmortizationTables!AM49)","v":""},{"$f":"IF(C148=\"\",\"\",AmortizationTables!AV49)","v":""},{"$f":"IF(C148=\"\",\"\",AmortizationTables!BM49+AmortizationTables!BS49)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=47,47,\"\")","v":""},{"$f":"IF(C149=\"\",\"\",AmortizationTables!AM50)","v":""},{"$f":"IF(C149=\"\",\"\",AmortizationTables!AV50)","v":""},{"$f":"IF(C149=\"\",\"\",AmortizationTables!BM50+AmortizationTables!BS50)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=48,48,\"\")","v":""},{"$f":"IF(C150=\"\",\"\",AmortizationTables!AM51)","v":""},{"$f":"IF(C150=\"\",\"\",AmortizationTables!AV51)","v":""},{"$f":"IF(C150=\"\",\"\",AmortizationTables!BM51+AmortizationTables!BS51)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=49,49,\"\")","v":""},{"$f":"IF(C151=\"\",\"\",AmortizationTables!AM52)","v":""},{"$f":"IF(C151=\"\",\"\",AmortizationTables!AV52)","v":""},{"$f":"IF(C151=\"\",\"\",AmortizationTables!BM52+AmortizationTables!BS52)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=50,50,\"\")","v":""},{"$f":"IF(C152=\"\",\"\",AmortizationTables!AM53)","v":""},{"$f":"IF(C152=\"\",\"\",AmortizationTables!AV53)","v":""},{"$f":"IF(C152=\"\",\"\",AmortizationTables!BM53+AmortizationTables!BS53)","v":""},""]

{"sheet":"PrintSummary","index":10,"n_rows":130,"n_cols":11,"rows_kept":130,"cut":false,"hidden":false,"merged":[[4,2,8,10],[1,6,1,7]]}
[]
[null,null,"Economic Analysis of Cover Crops Summary",null,null,null,{"$f":"TODAY()","v":"2017-03-01"}]
[]
[null,null,"Scenario Description"]
[null,null,{"$f":"CoverCropEcon_ShortTerm!B19","v":"A soybean/corn rotation where producer is establishing fall cover crops.  The cover crop established after corn harvest is grazed in fall and/or spring depending on weather and cover crop establishment timing.  The forage provided by the cover crop offsets some of the typical winter feeding expenses."}]
[]
[]
[]
[]
[]
[null,null,"Short Term Analysis:"]
[]
[null,null,"Rotation Information"]
[null,null,null,null,null,null,{"$f":"CashCrop1","v":"Soybeans"},{"$f":"CashCrop2","v":"Corn"},{"$f":"CashCrop3","v":" "},{"$f":"CashCrop4","v":" "},{"$f":"CashCrop5","v":" "}]
[null,null,null,"Baseline Yield (bu/ac)",null,null,{"$f":"BaseYield1","v":90},{"$f":"IF(RotationLink=\"1 Year\",\"\",BaseYield2)","v":225},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",BaseYield3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",BaseYield4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",BaseYield5)","v":""}]
[null,null,null,"Crop Value ($/bu)",null,null,{"$f":"ValueCrop1","v":9.25},{"$f":"IF(RotationLink=\"1 Year\",\"\",ValueCrop2)","v":3.02},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",ValueCrop3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",ValueCrop4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",ValueCrop5)","v":""}]
[]
[null,null,"Cost Summary"]
[null,null,null,"Cover Crop Establishment and Management ($/ac)",null,null,{"$f":"CCCost1","v":51.6},{"$f":"IF(RotationLink=\"1 Year\",\"\",CCCost2)","v":59.040000000000006},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CCCost3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CCCost4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CCCost5)","v":""}]
[null,null,null,"Yield Decrease ($/ac)",null,null,{"$f":"YieldDec1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",YieldDec2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",YieldDec3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",YieldDec4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",YieldDec5)","v":""}]
[null,null,null,"Other Cost ($/ac)",null,null,{"$f":"OtherCost1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",OtherCost2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",OtherCost3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",OtherCost4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",OtherCost5)","v":""}]
[null,null,null,"Total Costs ($/ac)",null,null,{"$f":"CoverCropEcon_ShortTerm!D62","v":51.6},{"$f":"IF(RotationLink=\"1 Year\",\"\",CoverCropEcon_ShortTerm!G62)","v":59.040000000000006},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CoverCropEcon_ShortTerm!J62)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CoverCropEcon_ShortTerm!M62)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CoverCropEcon_ShortTerm!P62)","v":""}]
[]
[null,null,"Benefits Summary"]
[null,null,null,"Direct Nutrient Input Reduction ($/ac)",null,null,{"$f":"Nutrient1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",Nutrient2)","v":16.5},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",Nutrient3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",Nutrient4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",Nutrient5)","v":""}]
[null,null,null,"Herbicide, fungicide, insecticide Input Reduction ($/ac)",null,null,{"$f":"Herb1","v":3},{"$f":"IF(RotationLink=\"1 Year\",\"\",Herb2)","v":3},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",Herb3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",Herb4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",Herb5)","v":""}]
[null,null,null,"Yield Increase ($/ac)",null,null,{"$f":"YieldInc1","v":16.650000000000002},{"$f":"IF(RotationLink=\"1 Year\",\"\",YieldInc2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",YieldInc3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",YieldInc4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",YieldInc5)","v":""}]
[null,null,null,"Erosion Reduction ($/ac)",null,null,{"$f":"Erosion1","v":14.059999999999999},{"$f":"IF(RotationLink=\"1 Year\",\"\",Erosion2)","v":28.119999999999997},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",Erosion3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",Erosion4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",Erosion5)","v":""}]
[null,null,null,"Other Benefit ($/ac)",null,null,{"$f":"OtherBenefit1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",OtherBenefit2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",OtherBenefit3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",OtherBenefit4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",OtherBenefit5)","v":""}]
[null,null,null,"Grazing Benefit ($/ac)",null,null,{"$f":"IF(Grazing1>0,Grazing1,GrazingCC1)","v":57.7},{"$f":"IF(RotationLink=\"1 Year\",\"\",IF(Grazing2>0,Grazing2,GrazingCC2))","v":57.7},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",IF(Grazing3>0,Grazing3,GrazingCC3))","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",IF(Grazing4>0,Grazing4,GrazingCC4))","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",IF(Grazing5>0,Grazing5,GrazingCC5))","v":""}]
[null,null,null,"Baling Benefit ($/ac)",null,null,{"$f":"Baling1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",Baling2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",Baling3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",Baling4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",Baling5)","v":""}]
[null,null,null,"Seed Production Benefit ($/ac)",null,null,{"$f":"Seed1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",Seed2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",Seed3)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",Seed4)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",Seed5)","v":""}]
[null,null,null,"Total Benefit ($/ac)",null,null,{"$f":"CoverCropEcon_ShortTerm!D175","v":91.41},{"$f":"IF(RotationLink=\"1 Year\",\"\",CoverCropEcon_ShortTerm!G175)","v":105.32},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CoverCropEcon_ShortTerm!J175)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CoverCropEcon_ShortTerm!M175)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CoverCropEcon_ShortTerm!P175)","v":""}]
[]
[null,null,"Short Term Analysis Results",null,null,null,{"$f":"CashCrop1","v":"Soybeans"},{"$f":"CashCrop2","v":"Corn"},{"$f":"CashCrop3","v":" "},{"$f":"CashCrop4","v":" "},{"$f":"CashCrop5","v":" "}]
[null,null,null,"Total Cost ($/ac)",null,null,{"$f":"CoverCropEcon_ShortTerm!D182","v":51.6},{"$f":"IF(RotationLink=\"1 Year\",\"\",CoverCropEcon_ShortTerm!G182)","v":59.040000000000006},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CoverCropEcon_ShortTerm!J182)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CoverCropEcon_ShortTerm!M182)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CoverCropEcon_ShortTerm!P182)","v":""}]
[null,null,null,"Total Benefit ($/ac)",null,null,{"$f":"CoverCropEcon_ShortTerm!D183","v":91.41},{"$f":"IF(RotationLink=\"1 Year\",\"\",CoverCropEcon_ShortTerm!G183)","v":105.32},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CoverCropEcon_ShortTerm!J183)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CoverCropEcon_ShortTerm!M183)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CoverCropEcon_ShortTerm!P183)","v":""}]
[null,null,null,"Net Benefit ($/ac)",null,null,{"$f":"CoverCropEcon_ShortTerm!D184","v":39.809999999999995},{"$f":"IF(RotationLink=\"1 Year\",\"\",CoverCropEcon_ShortTerm!G184)","v":46.279999999999987},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CoverCropEcon_ShortTerm!J184)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CoverCropEcon_ShortTerm!M184)","v":""},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CoverCropEcon_ShortTerm!P184)","v":""}]
[]
[null,null,"Long Term Analysis"]
[]
[null,null,"Long Term Analysis Details"]
[null,null,null,"Analysis Lifespan",null,null,{"$f":"Lifespan","v":25}]
[null,null,null,"Discount Rate",null,null,{"$f":"DiscountRate","v":0.03}]
[null,null,null,"Current Soil Organic Matter (SOM) (%)",null,null,{"$f":"CurrentSOM","v":2}]
[null,null,null,"Estimate of years of mgt change to increase SOM 1%",null,null,{"$f":"YearsSOM","v":10}]
[null,null,null,"Estimate of maximum potential SOM (%)",null,null,{"$f":"MaxSOM","v":4}]
[]
[null,null,"Benefits Summary (Long Term)"]
[null,null,null,"Overall Soil Fertility Benefit ($/ac/yr)",null,null,{"$f":"CoverCropEcon_LongTerm!D77","v":12.721489935231862}]
[null,null,null,"Water Storage Benefit ($/ac/yr)",null,null,{"$f":"CoverCropEcon_LongTerm!D87","v":8.1968362984741372}]
[]
[null,null,"Long Term Analysis Results:"]
[]
[null,null,"Economic Analysis Results"]
[null,null,null,"Total Costs ($/ac/yr)",null,null,{"$f":"CoverCropEcon_LongTerm!F100","v":55.250809879822647}]
[null,null,null,"Total Benefits ($/ac/yr)",null,null,{"$f":"CoverCropEcon_LongTerm!F102","v":119.14549879015767}]
[null,null,null,"Net Benefits ($/ac/yr)",null,null,{"$f":"CoverCropEcon_LongTerm!F104","v":63.894688910335027}]
[]
[null,null,"Financial Analysis Results"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Financial Analysis Results Continued"]
[null,null,"Year","Cost ($/ac)","Benefit ($/ac)","Net Benefit ($/ac)"]
[null,null,{"$f":"CoverCropEcon_LongTerm!C109","v":1},{"$f":"CoverCropEcon_LongTerm!D109","v":51.6},{"$f":"CoverCropEcon_LongTerm!E109","v":91.41},{"$f":"CoverCropEcon_LongTerm!F109","v":39.809999999999995}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C110","v":2},{"$f":"CoverCropEcon_LongTerm!D110","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E110","v":105.32},{"$f":"CoverCropEcon_LongTerm!F110","v":46.279999999999987}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C111","v":3},{"$f":"CoverCropEcon_LongTerm!D111","v":51.6},{"$f":"CoverCropEcon_LongTerm!E111","v":91.41},{"$f":"CoverCropEcon_LongTerm!F111","v":39.809999999999995}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C112","v":4},{"$f":"CoverCropEcon_LongTerm!D112","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E112","v":105.32},{"$f":"CoverCropEcon_LongTerm!F112","v":46.279999999999987}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C113","v":5},{"$f":"CoverCropEcon_LongTerm!D113","v":51.6},{"$f":"CoverCropEcon_LongTerm!E113","v":91.41},{"$f":"CoverCropEcon_LongTerm!F113","v":39.809999999999995}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C114","v":6},{"$f":"CoverCropEcon_LongTerm!D114","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E114","v":105.32},{"$f":"CoverCropEcon_LongTerm!F114","v":46.279999999999987}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C115","v":7},{"$f":"CoverCropEcon_LongTerm!D115","v":51.6},{"$f":"CoverCropEcon_LongTerm!E115","v":91.41},{"$f":"CoverCropEcon_LongTerm!F115","v":39.809999999999995}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C116","v":8},{"$f":"CoverCropEcon_LongTerm!D116","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E116","v":105.32},{"$f":"CoverCropEcon_LongTerm!F116","v":46.279999999999987}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C117","v":9},{"$f":"CoverCropEcon_LongTerm!D117","v":51.6},{"$f":"CoverCropEcon_LongTerm!E117","v":91.41},{"$f":"CoverCropEcon_LongTerm!F117","v":39.809999999999995}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C118","v":10},{"$f":"CoverCropEcon_LongTerm!D118","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E118","v":105.32},{"$f":"CoverCropEcon_LongTerm!F118","v":46.279999999999987}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C119","v":11},{"$f":"CoverCropEcon_LongTerm!D119","v":51.6},{"$f":"CoverCropEcon_LongTerm!E119","v":123.31},{"$f":"CoverCropEcon_LongTerm!F119","v":71.710000000000008}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C120","v":12},{"$f":"CoverCropEcon_LongTerm!D120","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E120","v":137.22},{"$f":"CoverCropEcon_LongTerm!F120","v":78.179999999999993}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C121","v":13},{"$f":"CoverCropEcon_LongTerm!D121","v":51.6},{"$f":"CoverCropEcon_LongTerm!E121","v":123.31},{"$f":"CoverCropEcon_LongTerm!F121","v":71.710000000000008}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C122","v":14},{"$f":"CoverCropEcon_LongTerm!D122","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E122","v":137.22},{"$f":"CoverCropEcon_LongTerm!F122","v":78.179999999999993}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C123","v":15},{"$f":"CoverCropEcon_LongTerm!D123","v":51.6},{"$f":"CoverCropEcon_LongTerm!E123","v":123.31},{"$f":"CoverCropEcon_LongTerm!F123","v":71.710000000000008}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C124","v":16},{"$f":"CoverCropEcon_LongTerm!D124","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E124","v":137.22},{"$f":"CoverCropEcon_LongTerm!F124","v":78.179999999999993}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C125","v":17},{"$f":"CoverCropEcon_LongTerm!D125","v":51.6},{"$f":"CoverCropEcon_LongTerm!E125","v":123.31},{"$f":"CoverCropEcon_LongTerm!F125","v":71.710000000000008}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C126","v":18},{"$f":"CoverCropEcon_LongTerm!D126","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E126","v":137.22},{"$f":"CoverCropEcon_LongTerm!F126","v":78.179999999999993}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C127","v":19},{"$f":"CoverCropEcon_LongTerm!D127","v":51.6},{"$f":"CoverCropEcon_LongTerm!E127","v":123.31},{"$f":"CoverCropEcon_LongTerm!F127","v":71.710000000000008}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C128","v":20},{"$f":"CoverCropEcon_LongTerm!D128","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E128","v":137.22},{"$f":"CoverCropEcon_LongTerm!F128","v":78.179999999999993}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C129","v":21},{"$f":"CoverCropEcon_LongTerm!D129","v":51.6},{"$f":"CoverCropEcon_LongTerm!E129","v":155.20999999999998},{"$f":"CoverCropEcon_LongTerm!F129","v":103.60999999999999}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C130","v":22},{"$f":"CoverCropEcon_LongTerm!D130","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E130","v":169.12},{"$f":"CoverCropEcon_LongTerm!F130","v":110.08}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C131","v":23},{"$f":"CoverCropEcon_LongTerm!D131","v":51.6},{"$f":"CoverCropEcon_LongTerm!E131","v":155.20999999999998},{"$f":"CoverCropEcon_LongTerm!F131","v":103.60999999999999}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C132","v":24},{"$f":"CoverCropEcon_LongTerm!D132","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E132","v":169.12},{"$f":"CoverCropEcon_LongTerm!F132","v":110.08}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C133","v":25},{"$f":"CoverCropEcon_LongTerm!D133","v":51.6},{"$f":"CoverCropEcon_LongTerm!E133","v":155.20999999999998},{"$f":"CoverCropEcon_LongTerm!F133","v":103.60999999999999}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C134","v":""},{"$f":"CoverCropEcon_LongTerm!D134","v":""},{"$f":"CoverCropEcon_LongTerm!E134","v":""},{"$f":"CoverCropEcon_LongTerm!F134","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C135","v":""},{"$f":"CoverCropEcon_LongTerm!D135","v":""},{"$f":"CoverCropEcon_LongTerm!E135","v":""},{"$f":"CoverCropEcon_LongTerm!F135","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C136","v":""},{"$f":"CoverCropEcon_LongTerm!D136","v":""},{"$f":"CoverCropEcon_LongTerm!E136","v":""},{"$f":"CoverCropEcon_LongTerm!F136","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C137","v":""},{"$f":"CoverCropEcon_LongTerm!D137","v":""},{"$f":"CoverCropEcon_LongTerm!E137","v":""},{"$f":"CoverCropEcon_LongTerm!F137","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C138","v":""},{"$f":"CoverCropEcon_LongTerm!D138","v":""},{"$f":"CoverCropEcon_LongTerm!E138","v":""},{"$f":"CoverCropEcon_LongTerm!F138","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C139","v":""},{"$f":"CoverCropEcon_LongTerm!D139","v":""},{"$f":"CoverCropEcon_LongTerm!E139","v":""},{"$f":"CoverCropEcon_LongTerm!F139","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C140","v":""},{"$f":"CoverCropEcon_LongTerm!D140","v":""},{"$f":"CoverCropEcon_LongTerm!E140","v":""},{"$f":"CoverCropEcon_LongTerm!F140","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C141","v":""},{"$f":"CoverCropEcon_LongTerm!D141","v":""},{"$f":"CoverCropEcon_LongTerm!E141","v":""},{"$f":"CoverCropEcon_LongTerm!F141","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C142","v":""},{"$f":"CoverCropEcon_LongTerm!D142","v":""},{"$f":"CoverCropEcon_LongTerm!E142","v":""},{"$f":"CoverCropEcon_LongTerm!F142","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C143","v":""},{"$f":"CoverCropEcon_LongTerm!D143","v":""},{"$f":"CoverCropEcon_LongTerm!E143","v":""},{"$f":"CoverCropEcon_LongTerm!F143","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C144","v":""},{"$f":"CoverCropEcon_LongTerm!D144","v":""},{"$f":"CoverCropEcon_LongTerm!E144","v":""},{"$f":"CoverCropEcon_LongTerm!F144","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C145","v":""},{"$f":"CoverCropEcon_LongTerm!D145","v":""},{"$f":"CoverCropEcon_LongTerm!E145","v":""},{"$f":"CoverCropEcon_LongTerm!F145","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C146","v":""},{"$f":"CoverCropEcon_LongTerm!D146","v":""},{"$f":"CoverCropEcon_LongTerm!E146","v":""},{"$f":"CoverCropEcon_LongTerm!F146","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C147","v":""},{"$f":"CoverCropEcon_LongTerm!D147","v":""},{"$f":"CoverCropEcon_LongTerm!E147","v":""},{"$f":"CoverCropEcon_LongTerm!F147","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C148","v":""},{"$f":"CoverCropEcon_LongTerm!D148","v":""},{"$f":"CoverCropEcon_LongTerm!E148","v":""},{"$f":"CoverCropEcon_LongTerm!F148","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C149","v":""},{"$f":"CoverCropEcon_LongTerm!D149","v":""},{"$f":"CoverCropEcon_LongTerm!E149","v":""},{"$f":"CoverCropEcon_LongTerm!F149","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C150","v":""},{"$f":"CoverCropEcon_LongTerm!D150","v":""},{"$f":"CoverCropEcon_LongTerm!E150","v":""},{"$f":"CoverCropEcon_LongTerm!F150","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C151","v":""},{"$f":"CoverCropEcon_LongTerm!D151","v":""},{"$f":"CoverCropEcon_LongTerm!E151","v":""},{"$f":"CoverCropEcon_LongTerm!F151","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C152","v":""},{"$f":"CoverCropEcon_LongTerm!D152","v":""},{"$f":"CoverCropEcon_LongTerm!E152","v":""},{"$f":"CoverCropEcon_LongTerm!F152","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C153","v":""},{"$f":"CoverCropEcon_LongTerm!D153","v":""},{"$f":"CoverCropEcon_LongTerm!E153","v":""},{"$f":"CoverCropEcon_LongTerm!F153","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C154","v":""},{"$f":"CoverCropEcon_LongTerm!D154","v":""},{"$f":"CoverCropEcon_LongTerm!E154","v":""},{"$f":"CoverCropEcon_LongTerm!F154","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C155","v":""},{"$f":"CoverCropEcon_LongTerm!D155","v":""},{"$f":"CoverCropEcon_LongTerm!E155","v":""},{"$f":"CoverCropEcon_LongTerm!F155","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C156","v":""},{"$f":"CoverCropEcon_LongTerm!D156","v":""},{"$f":"CoverCropEcon_LongTerm!E156","v":""},{"$f":"CoverCropEcon_LongTerm!F156","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C157","v":""},{"$f":"CoverCropEcon_LongTerm!D157","v":""},{"$f":"CoverCropEcon_LongTerm!E157","v":""},{"$f":"CoverCropEcon_LongTerm!F157","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C158","v":""},{"$f":"CoverCropEcon_LongTerm!D158","v":""},{"$f":"CoverCropEcon_LongTerm!E158","v":""},{"$f":"CoverCropEcon_LongTerm!F158","v":""}]

{"sheet":"ViewGraphs","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"FinalAnalysis","index":12,"n_rows":85,"n_cols":13,"rows_kept":85,"cut":false,"hidden":true,"merged":[[29,2,29,3],[32,2,32,9],[23,2,23,9],[11,2,11,3],[12,2,12,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[7,2,7,9],[4,2,5,9],[2,2,2,9],[27,2,27,3],[28,2,28,3]]}
[]
[]
[null,null,"Overall Model Summary"]
[]
[null,null,"This summary provides a side by side comparison of the results of the Cover Crop Model and the Crop Rotation Model.  "]
[]
[]
[null,null,"Summary Info"]
[]
[null,null,"Cover Crop Economics Model",null,null,null,null,"Change Crop Rotation Model"]
[]
[null,null,"Existing Crop Rotation Length:",null,{"$f":"RotationLink","v":"2 Years"},null,null,"New Crop Rotation Length:",null,{"$f":"RotationLink2","v":"3 Years"}]
[null,null,"Rotation Description:",null,{"$f":"CashCrop1","v":"Soybeans"},null,null,"Rotation Description:",null,{"$f":"CR_NRCC1","v":"Soybeans"}]
[null,null,null,null,{"$f":"CashCrop2","v":"Corn"},null,null,null,null,{"$f":"CR_NRCC2","v":"Wheat"}]
[null,null,null,null,{"$f":"CashCrop3","v":" "},null,null,null,null,{"$f":"CR_NRCC3","v":"Corn"},null,null,"hide/unhide rows based on maximum crop rotation value"]
[null,null,null,null,{"$f":"CashCrop4","v":" "},null,null,null,{"$f":"CR_NRCC4","v":" "}]
[null,null,null,null,{"$f":"CashCrop5","v":" "},null,null,null,{"$f":"CR_NRCC5","v":" "}]
[null,null,null,null,null,null,null,null,{"$f":"CR_NRCC6","v":" "}]
[null,null,null,null,null,null,null,null,{"$f":"CR_NRCC7","v":" "}]
[null,null,"Grazing (Y/N):",null,{"$f":"IF(AmortizationTables!T54>0,\"Yes\",\"No\")","v":"No"},null,null,"Grazing (Y/N):",null,{"$f":"IF(AmortizationTables!BH54>0,\"Yes\",\"No\")","v":"Yes"}]
[null,null,"Baling (Y/N):",null,{"$f":"IF(AmortizationTables!X55>0,\"Yes\",\"No\")","v":"No"},null,null,"Baling (Y/N):",null,{"$f":"IF(AmortizationTables!BJ55>0,\"Yes\",\"No\")","v":"No"}]
[null,null,"Seed Production (Y/N):",null,{"$f":"IF(AmortizationTables!Z56>0,\"Yes\",\"No\")","v":"No"},null,null,"Seed Production (Y/N):",null,{"$f":"IF(AmortizationTables!BL56>0,\"Yes\",\"No\")","v":"No"}]
[]
[null,null,"Economic Analysis Results"]
[]
[null,null,"Analysis Lifespan (Years):",null,{"$f":"Lifespan","v":25}]
[]
[null,null,"Total Cost ($/ac/yr):",null,{"$f":"CoverCropEcon_LongTerm!F100","v":55.250809879822647},null,null,"Total Cost ($/ac):",null,{"$f":"CropRotation_LongTerm!F93","v":242.78352358894705}]
[null,null,"Total Benefit ($/ac/yr):",null,{"$f":"CoverCropEcon_LongTerm!F102","v":119.14549879015767},null,null,"Total Benefit ($/ac):",null,{"$f":"CropRotation_LongTerm!F95","v":196.42971501461918}]
[null,null,"Net Benefit ($/ac/yr):",null,{"$f":"CoverCropEcon_LongTerm!F104","v":63.894688910335027},null,null,"Net Benefit ($/ac):",null,{"$f":"CropRotation_LongTerm!F97","v":-46.353808574327871}]
[]
[]
[null,null,"Financial Analysis Results"]
[]
[null,null,"Year","Cost \n($/ac)","Benefit \n($/ac)","Net Benefit ($/ac)",null,"Cost \n($/ac)","Benefit \n($/ac)","Net Benefit ($/ac)"]
[null,null,1,{"$f":"CoverCropEcon_LongTerm!D109","v":51.6},{"$f":"CoverCropEcon_LongTerm!E109","v":91.41},{"$f":"CoverCropEcon_LongTerm!F109","v":39.809999999999995},null,{"$f":"CropRotation_LongTerm!E103","v":32.5},{"$f":"CropRotation_LongTerm!F103","v":48.15},{"$f":"CropRotation_LongTerm!G103","v":-316.85000000000002}]
[null,null,{"$f":"IF(Lifespan>=2,2,\"\")","v":2},{"$f":"CoverCropEcon_LongTerm!D110","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E110","v":105.32},{"$f":"CoverCropEcon_LongTerm!F110","v":46.279999999999987},null,{"$f":"CropRotation_LongTerm!E104","v":0},{"$f":"CropRotation_LongTerm!F104","v":35.15},{"$f":"CropRotation_LongTerm!G104","v":-43.1}]
[null,null,{"$f":"IF(Lifespan>=3,3,\"\")","v":3},{"$f":"CoverCropEcon_LongTerm!D111","v":51.6},{"$f":"CoverCropEcon_LongTerm!E111","v":91.41},{"$f":"CoverCropEcon_LongTerm!F111","v":39.809999999999995},null,{"$f":"CropRotation_LongTerm!E105","v":87.5},{"$f":"CropRotation_LongTerm!F105","v":500.65},{"$f":"CropRotation_LongTerm!G105","v":130.64999999999998}]
[null,null,{"$f":"IF(Lifespan>=4,4,\"\")","v":4},{"$f":"CoverCropEcon_LongTerm!D112","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E112","v":105.32},{"$f":"CoverCropEcon_LongTerm!F112","v":46.279999999999987},null,{"$f":"CropRotation_LongTerm!E106","v":32.5},{"$f":"CropRotation_LongTerm!F106","v":48.15},{"$f":"CropRotation_LongTerm!G106","v":-113.85}]
[null,null,{"$f":"IF(Lifespan>=5,5,\"\")","v":5},{"$f":"CoverCropEcon_LongTerm!D113","v":51.6},{"$f":"CoverCropEcon_LongTerm!E113","v":91.41},{"$f":"CoverCropEcon_LongTerm!F113","v":39.809999999999995},null,{"$f":"CropRotation_LongTerm!E107","v":0},{"$f":"CropRotation_LongTerm!F107","v":35.15},{"$f":"CropRotation_LongTerm!G107","v":-246.1}]
[null,null,{"$f":"IF(Lifespan>=6,6,\"\")","v":6},{"$f":"CoverCropEcon_LongTerm!D114","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E114","v":105.32},{"$f":"CoverCropEcon_LongTerm!F114","v":46.279999999999987},null,{"$f":"CropRotation_LongTerm!E108","v":87.5},{"$f":"CropRotation_LongTerm!F108","v":500.65},{"$f":"CropRotation_LongTerm!G108","v":333.65}]
[null,null,{"$f":"IF(Lifespan>=7,7,\"\")","v":7},{"$f":"CoverCropEcon_LongTerm!D115","v":51.6},{"$f":"CoverCropEcon_LongTerm!E115","v":91.41},{"$f":"CoverCropEcon_LongTerm!F115","v":39.809999999999995},null,{"$f":"CropRotation_LongTerm!E109","v":32.5},{"$f":"CropRotation_LongTerm!F109","v":48.15},{"$f":"CropRotation_LongTerm!G109","v":-316.85000000000002}]
[null,null,{"$f":"IF(Lifespan>=8,8,\"\")","v":8},{"$f":"CoverCropEcon_LongTerm!D116","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E116","v":105.32},{"$f":"CoverCropEcon_LongTerm!F116","v":46.279999999999987},null,{"$f":"CropRotation_LongTerm!E110","v":0},{"$f":"CropRotation_LongTerm!F110","v":35.15},{"$f":"CropRotation_LongTerm!G110","v":-43.1}]
[null,null,{"$f":"IF(Lifespan>=9,9,\"\")","v":9},{"$f":"CoverCropEcon_LongTerm!D117","v":51.6},{"$f":"CoverCropEcon_LongTerm!E117","v":91.41},{"$f":"CoverCropEcon_LongTerm!F117","v":39.809999999999995},null,{"$f":"CropRotation_LongTerm!E111","v":87.5},{"$f":"CropRotation_LongTerm!F111","v":500.65},{"$f":"CropRotation_LongTerm!G111","v":130.64999999999998}]
[null,null,{"$f":"IF(Lifespan>=10,10,\"\")","v":10},{"$f":"CoverCropEcon_LongTerm!D118","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E118","v":105.32},{"$f":"CoverCropEcon_LongTerm!F118","v":46.279999999999987},null,{"$f":"CropRotation_LongTerm!E112","v":32.5},{"$f":"CropRotation_LongTerm!F112","v":48.15},{"$f":"CropRotation_LongTerm!G112","v":-113.85}]
[null,null,{"$f":"IF(Lifespan>=11,11,\"\")","v":11},{"$f":"CoverCropEcon_LongTerm!D119","v":51.6},{"$f":"CoverCropEcon_LongTerm!E119","v":123.31},{"$f":"CoverCropEcon_LongTerm!F119","v":71.710000000000008},null,{"$f":"CropRotation_LongTerm!E113","v":0},{"$f":"CropRotation_LongTerm!F113","v":35.15},{"$f":"CropRotation_LongTerm!G113","v":-246.1}]
[null,null,{"$f":"IF(Lifespan>=12,12,\"\")","v":12},{"$f":"CoverCropEcon_LongTerm!D120","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E120","v":137.22},{"$f":"CoverCropEcon_LongTerm!F120","v":78.179999999999993},null,{"$f":"CropRotation_LongTerm!E114","v":87.5},{"$f":"CropRotation_LongTerm!F114","v":500.65},{"$f":"CropRotation_LongTerm!G114","v":333.65}]
[null,null,{"$f":"IF(Lifespan>=13,13,\"\")","v":13},{"$f":"CoverCropEcon_LongTerm!D121","v":51.6},{"$f":"CoverCropEcon_LongTerm!E121","v":123.31},{"$f":"CoverCropEcon_LongTerm!F121","v":71.710000000000008},null,{"$f":"CropRotation_LongTerm!E115","v":32.5},{"$f":"CropRotation_LongTerm!F115","v":48.15},{"$f":"CropRotation_LongTerm!G115","v":-316.85000000000002}]
[null,null,{"$f":"IF(Lifespan>=14,14,\"\")","v":14},{"$f":"CoverCropEcon_LongTerm!D122","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E122","v":137.22},{"$f":"CoverCropEcon_LongTerm!F122","v":78.179999999999993},null,{"$f":"CropRotation_LongTerm!E116","v":0},{"$f":"CropRotation_LongTerm!F116","v":35.15},{"$f":"CropRotation_LongTerm!G116","v":-43.1}]
[null,null,{"$f":"IF(Lifespan>=15,15,\"\")","v":15},{"$f":"CoverCropEcon_LongTerm!D123","v":51.6},{"$f":"CoverCropEcon_LongTerm!E123","v":123.31},{"$f":"CoverCropEcon_LongTerm!F123","v":71.710000000000008},null,{"$f":"CropRotation_LongTerm!E117","v":87.5},{"$f":"CropRotation_LongTerm!F117","v":500.65},{"$f":"CropRotation_LongTerm!G117","v":130.64999999999998}]
[null,null,{"$f":"IF(Lifespan>=16,16,\"\")","v":16},{"$f":"CoverCropEcon_LongTerm!D124","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E124","v":137.22},{"$f":"CoverCropEcon_LongTerm!F124","v":78.179999999999993},null,{"$f":"CropRotation_LongTerm!E118","v":32.5},{"$f":"CropRotation_LongTerm!F118","v":80.05},{"$f":"CropRotation_LongTerm!G118","v":-81.95}]
[null,null,{"$f":"IF(Lifespan>=17,17,\"\")","v":17},{"$f":"CoverCropEcon_LongTerm!D125","v":51.6},{"$f":"CoverCropEcon_LongTerm!E125","v":123.31},{"$f":"CoverCropEcon_LongTerm!F125","v":71.710000000000008},null,{"$f":"CropRotation_LongTerm!E119","v":0},{"$f":"CropRotation_LongTerm!F119","v":67.05},{"$f":"CropRotation_LongTerm!G119","v":-214.2}]
[null,null,{"$f":"IF(Lifespan>=18,18,\"\")","v":18},{"$f":"CoverCropEcon_LongTerm!D126","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E126","v":137.22},{"$f":"CoverCropEcon_LongTerm!F126","v":78.179999999999993},null,{"$f":"CropRotation_LongTerm!E120","v":87.5},{"$f":"CropRotation_LongTerm!F120","v":532.54999999999995},{"$f":"CropRotation_LongTerm!G120","v":365.54999999999995}]
[null,null,{"$f":"IF(Lifespan>=19,19,\"\")","v":19},{"$f":"CoverCropEcon_LongTerm!D127","v":51.6},{"$f":"CoverCropEcon_LongTerm!E127","v":123.31},{"$f":"CoverCropEcon_LongTerm!F127","v":71.710000000000008},null,{"$f":"CropRotation_LongTerm!E121","v":32.5},{"$f":"CropRotation_LongTerm!F121","v":80.05},{"$f":"CropRotation_LongTerm!G121","v":-284.95}]
[null,null,{"$f":"IF(Lifespan>=20,20,\"\")","v":20},{"$f":"CoverCropEcon_LongTerm!D128","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E128","v":137.22},{"$f":"CoverCropEcon_LongTerm!F128","v":78.179999999999993},null,{"$f":"CropRotation_LongTerm!E122","v":0},{"$f":"CropRotation_LongTerm!F122","v":67.05},{"$f":"CropRotation_LongTerm!G122","v":-11.200000000000003}]
[null,null,{"$f":"IF(Lifespan>=21,21,\"\")","v":21},{"$f":"CoverCropEcon_LongTerm!D129","v":51.6},{"$f":"CoverCropEcon_LongTerm!E129","v":155.20999999999998},{"$f":"CoverCropEcon_LongTerm!F129","v":103.60999999999999},null,{"$f":"CropRotation_LongTerm!E123","v":87.5},{"$f":"CropRotation_LongTerm!F123","v":532.54999999999995},{"$f":"CropRotation_LongTerm!G123","v":162.54999999999995}]
[null,null,{"$f":"IF(Lifespan>=22,22,\"\")","v":22},{"$f":"CoverCropEcon_LongTerm!D130","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E130","v":169.12},{"$f":"CoverCropEcon_LongTerm!F130","v":110.08},null,{"$f":"CropRotation_LongTerm!E124","v":32.5},{"$f":"CropRotation_LongTerm!F124","v":80.05},{"$f":"CropRotation_LongTerm!G124","v":-81.95}]
[null,null,{"$f":"IF(Lifespan>=23,23,\"\")","v":23},{"$f":"CoverCropEcon_LongTerm!D131","v":51.6},{"$f":"CoverCropEcon_LongTerm!E131","v":155.20999999999998},{"$f":"CoverCropEcon_LongTerm!F131","v":103.60999999999999},null,{"$f":"CropRotation_LongTerm!E125","v":0},{"$f":"CropRotation_LongTerm!F125","v":67.05},{"$f":"CropRotation_LongTerm!G125","v":-214.2}]
[null,null,{"$f":"IF(Lifespan>=24,24,\"\")","v":24},{"$f":"CoverCropEcon_LongTerm!D132","v":59.040000000000006},{"$f":"CoverCropEcon_LongTerm!E132","v":169.12},{"$f":"CoverCropEcon_LongTerm!F132","v":110.08},null,{"$f":"CropRotation_LongTerm!E126","v":87.5},{"$f":"CropRotation_LongTerm!F126","v":532.54999999999995},{"$f":"CropRotation_LongTerm!G126","v":365.54999999999995}]
[null,null,{"$f":"IF(Lifespan>=25,25,\"\")","v":25},{"$f":"CoverCropEcon_LongTerm!D133","v":51.6},{"$f":"CoverCropEcon_LongTerm!E133","v":155.20999999999998},{"$f":"CoverCropEcon_LongTerm!F133","v":103.60999999999999},null,{"$f":"CropRotation_LongTerm!E127","v":32.5},{"$f":"CropRotation_LongTerm!F127","v":80.05},{"$f":"CropRotation_LongTerm!G127","v":-284.95}]
[null,null,{"$f":"IF(Lifespan>=26,26,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D134","v":""},{"$f":"CoverCropEcon_LongTerm!E134","v":""},{"$f":"CoverCropEcon_LongTerm!F134","v":""},null,{"$f":"CropRotation_LongTerm!E128","v":""},{"$f":"CropRotation_LongTerm!F128","v":""},{"$f":"CropRotation_LongTerm!G128","v":""}]
[null,null,{"$f":"IF(Lifespan>=27,27,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D135","v":""},{"$f":"CoverCropEcon_LongTerm!E135","v":""},{"$f":"CoverCropEcon_LongTerm!F135","v":""},null,{"$f":"CropRotation_LongTerm!E129","v":""},{"$f":"CropRotation_LongTerm!F129","v":""},{"$f":"CropRotation_LongTerm!G129","v":""}]
[null,null,{"$f":"IF(Lifespan>=28,28,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D136","v":""},{"$f":"CoverCropEcon_LongTerm!E136","v":""},{"$f":"CoverCropEcon_LongTerm!F136","v":""},null,{"$f":"CropRotation_LongTerm!E130","v":""},{"$f":"CropRotation_LongTerm!F130","v":""},{"$f":"CropRotation_LongTerm!G130","v":""}]
[null,null,{"$f":"IF(Lifespan>=29,29,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D137","v":""},{"$f":"CoverCropEcon_LongTerm!E137","v":""},{"$f":"CoverCropEcon_LongTerm!F137","v":""},null,{"$f":"CropRotation_LongTerm!E131","v":""},{"$f":"CropRotation_LongTerm!F131","v":""},{"$f":"CropRotation_LongTerm!G131","v":""}]
[null,null,{"$f":"IF(Lifespan>=30,30,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D138","v":""},{"$f":"CoverCropEcon_LongTerm!E138","v":""},{"$f":"CoverCropEcon_LongTerm!F138","v":""},null,{"$f":"CropRotation_LongTerm!E132","v":""},{"$f":"CropRotation_LongTerm!F132","v":""},{"$f":"CropRotation_LongTerm!G132","v":""}]
[null,null,{"$f":"IF(Lifespan>=31,31,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D139","v":""},{"$f":"CoverCropEcon_LongTerm!E139","v":""},{"$f":"CoverCropEcon_LongTerm!F139","v":""},null,{"$f":"CropRotation_LongTerm!E133","v":""},{"$f":"CropRotation_LongTerm!F133","v":""},{"$f":"CropRotation_LongTerm!G133","v":""}]
[null,null,{"$f":"IF(Lifespan>=32,32,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D140","v":""},{"$f":"CoverCropEcon_LongTerm!E140","v":""},{"$f":"CoverCropEcon_LongTerm!F140","v":""},null,{"$f":"CropRotation_LongTerm!E134","v":""},{"$f":"CropRotation_LongTerm!F134","v":""},{"$f":"CropRotation_LongTerm!G134","v":""}]
[null,null,{"$f":"IF(Lifespan>=33,33,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D141","v":""},{"$f":"CoverCropEcon_LongTerm!E141","v":""},{"$f":"CoverCropEcon_LongTerm!F141","v":""},null,{"$f":"CropRotation_LongTerm!E135","v":""},{"$f":"CropRotation_LongTerm!F135","v":""},{"$f":"CropRotation_LongTerm!G135","v":""}]
[null,null,{"$f":"IF(Lifespan>=34,34,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D142","v":""},{"$f":"CoverCropEcon_LongTerm!E142","v":""},{"$f":"CoverCropEcon_LongTerm!F142","v":""},null,{"$f":"CropRotation_LongTerm!E136","v":""},{"$f":"CropRotation_LongTerm!F136","v":""},{"$f":"CropRotation_LongTerm!G136","v":""}]
[null,null,{"$f":"IF(Lifespan>=35,35,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D143","v":""},{"$f":"CoverCropEcon_LongTerm!E143","v":""},{"$f":"CoverCropEcon_LongTerm!F143","v":""},null,{"$f":"CropRotation_LongTerm!E137","v":""},{"$f":"CropRotation_LongTerm!F137","v":""},{"$f":"CropRotation_LongTerm!G137","v":""}]
[null,null,{"$f":"IF(Lifespan>=36,36,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D144","v":""},{"$f":"CoverCropEcon_LongTerm!E144","v":""},{"$f":"CoverCropEcon_LongTerm!F144","v":""},null,{"$f":"CropRotation_LongTerm!E138","v":""},{"$f":"CropRotation_LongTerm!F138","v":""},{"$f":"CropRotation_LongTerm!G138","v":""}]
[null,null,{"$f":"IF(Lifespan>=37,37,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D145","v":""},{"$f":"CoverCropEcon_LongTerm!E145","v":""},{"$f":"CoverCropEcon_LongTerm!F145","v":""},null,{"$f":"CropRotation_LongTerm!E139","v":""},{"$f":"CropRotation_LongTerm!F139","v":""},{"$f":"CropRotation_LongTerm!G139","v":""}]
[null,null,{"$f":"IF(Lifespan>=38,38,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D146","v":""},{"$f":"CoverCropEcon_LongTerm!E146","v":""},{"$f":"CoverCropEcon_LongTerm!F146","v":""},null,{"$f":"CropRotation_LongTerm!E140","v":""},{"$f":"CropRotation_LongTerm!F140","v":""},{"$f":"CropRotation_LongTerm!G140","v":""}]
[null,null,{"$f":"IF(Lifespan>=39,39,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D147","v":""},{"$f":"CoverCropEcon_LongTerm!E147","v":""},{"$f":"CoverCropEcon_LongTerm!F147","v":""},null,{"$f":"CropRotation_LongTerm!E141","v":""},{"$f":"CropRotation_LongTerm!F141","v":""},{"$f":"CropRotation_LongTerm!G141","v":""}]
[null,null,{"$f":"IF(Lifespan>=40,40,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D148","v":""},{"$f":"CoverCropEcon_LongTerm!E148","v":""},{"$f":"CoverCropEcon_LongTerm!F148","v":""},null,{"$f":"CropRotation_LongTerm!E142","v":""},{"$f":"CropRotation_LongTerm!F142","v":""},{"$f":"CropRotation_LongTerm!G142","v":""}]
[null,null,{"$f":"IF(Lifespan>=41,41,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D149","v":""},{"$f":"CoverCropEcon_LongTerm!E149","v":""},{"$f":"CoverCropEcon_LongTerm!F149","v":""},null,{"$f":"CropRotation_LongTerm!E143","v":""},{"$f":"CropRotation_LongTerm!F143","v":""},{"$f":"CropRotation_LongTerm!G143","v":""}]
[null,null,{"$f":"IF(Lifespan>=42,42,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D150","v":""},{"$f":"CoverCropEcon_LongTerm!E150","v":""},{"$f":"CoverCropEcon_LongTerm!F150","v":""},null,{"$f":"CropRotation_LongTerm!E144","v":""},{"$f":"CropRotation_LongTerm!F144","v":""},{"$f":"CropRotation_LongTerm!G144","v":""}]
[null,null,{"$f":"IF(Lifespan>=43,43,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D151","v":""},{"$f":"CoverCropEcon_LongTerm!E151","v":""},{"$f":"CoverCropEcon_LongTerm!F151","v":""},null,{"$f":"CropRotation_LongTerm!E145","v":""},{"$f":"CropRotation_LongTerm!F145","v":""},{"$f":"CropRotation_LongTerm!G145","v":""}]
[null,null,{"$f":"IF(Lifespan>=44,44,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D152","v":""},{"$f":"CoverCropEcon_LongTerm!E152","v":""},{"$f":"CoverCropEcon_LongTerm!F152","v":""},null,{"$f":"CropRotation_LongTerm!E146","v":""},{"$f":"CropRotation_LongTerm!F146","v":""},{"$f":"CropRotation_LongTerm!G146","v":""}]
[null,null,{"$f":"IF(Lifespan>=45,45,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D153","v":""},{"$f":"CoverCropEcon_LongTerm!E153","v":""},{"$f":"CoverCropEcon_LongTerm!F153","v":""},null,{"$f":"CropRotation_LongTerm!E147","v":""},{"$f":"CropRotation_LongTerm!F147","v":""},{"$f":"CropRotation_LongTerm!G147","v":""}]
[null,null,{"$f":"IF(Lifespan>=46,46,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D154","v":""},{"$f":"CoverCropEcon_LongTerm!E154","v":""},{"$f":"CoverCropEcon_LongTerm!F154","v":""},null,{"$f":"CropRotation_LongTerm!E148","v":""},{"$f":"CropRotation_LongTerm!F148","v":""},{"$f":"CropRotation_LongTerm!G148","v":""}]
[null,null,{"$f":"IF(Lifespan>=47,47,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D155","v":""},{"$f":"CoverCropEcon_LongTerm!E155","v":""},{"$f":"CoverCropEcon_LongTerm!F155","v":""},null,{"$f":"CropRotation_LongTerm!E149","v":""},{"$f":"CropRotation_LongTerm!F149","v":""},{"$f":"CropRotation_LongTerm!G149","v":""}]
[null,null,{"$f":"IF(Lifespan>=48,48,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D156","v":""},{"$f":"CoverCropEcon_LongTerm!E156","v":""},{"$f":"CoverCropEcon_LongTerm!F156","v":""},null,{"$f":"CropRotation_LongTerm!E150","v":""},{"$f":"CropRotation_LongTerm!F150","v":""},{"$f":"CropRotation_LongTerm!G150","v":""}]
[null,null,{"$f":"IF(Lifespan>=49,49,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D157","v":""},{"$f":"CoverCropEcon_LongTerm!E157","v":""},{"$f":"CoverCropEcon_LongTerm!F157","v":""},null,{"$f":"CropRotation_LongTerm!E151","v":""},{"$f":"CropRotation_LongTerm!F151","v":""},{"$f":"CropRotation_LongTerm!G151","v":""}]
[null,null,{"$f":"IF(Lifespan>=50,50,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D158","v":""},{"$f":"CoverCropEcon_LongTerm!E158","v":""},{"$f":"CoverCropEcon_LongTerm!F158","v":""},null,{"$f":"CropRotation_LongTerm!E152","v":""},{"$f":"CropRotation_LongTerm!F152","v":""},{"$f":"CropRotation_LongTerm!G152","v":""}]

{"sheet":"CropBudgets","index":13,"n_rows":43,"n_cols":14,"rows_kept":43,"cut":false,"hidden":true,"merged":[[4,1,6,13],[14,1,14,3],[10,1,12,13]]}
[]
[]
[null,"Operating Costs ($/acre)"]
[]
[null,"Operating costs are all costs associated with planting, managing and harvesting a cash crop.  Operating costs will vary depending on the cash crop being grown and operation characteristics such as dryland versus irrigated, conventional tillage verus no-till, etc.  Use this worksheet as a side calculation to estimate your typical operating costs for the crops being modeled.  If you are unsure of some of the costs, your local University Extension may have typical crop budgets with operating expenses for your region that you can use as a starting point."]
[]
[]
[]
[null,"For assistance estimating the costs for the mechanical operations associated with planting, crop maintenance and harvest use the Machinery Cost Estimator. "]
[]
[null,"Some examples are provided below.  You can override any of the information as needed.  Once you have calculated your typical operating costs for each crop enter that value into the operating cost variable in the \"Change Crop Rotation\" model.  This worksheet serves as a side calculation for detemining the operating cost variable needed to run the Change Crop Rotation part of the model, and is not linked to that part of the model.  "]
[]
[]
[]
[null,"Crop Name",null,null,"Corn","Soybeans","Double Crop Soybeans","Wheat","Alfalfa","Grain Sorghum"]
[null,"General Costs"]
[null,null,"Crop Insurance ($/ac)",null,25,15,0,20,0,20]
[null,null,"Crop Supplies, Testing ($/ac)",null,1,1,0,1,7,1]
[null,null,"Machinery Repairs and Maintenance ($/ac)",null,16,13,10,10,15,13]
[null,null,"Operator or Hired Labor ($/ac)",null,0,0,0,0,0,0]
[null,null,"Operating Interest (enter 0 if not applicable)",0.06,{"$f":"IF($D$21>0,IF(E39>0,-CUMIPMT($D$21/12,6,E39,1,6,0),\"\"),0)","v":5.3069656271222243},3.4969740390639856,2.1965917330803819,2.741346482884353,3.7254195793043721,3.0928011601771743,{"$f":"IF($D$21>0,IF(K39>0,-CUMIPMT($D$21/12,6,K39,1,6,0),0),0)","v":0},{"$f":"IF($D$21>0,IF(L39>0,-CUMIPMT($D$21/12,6,L39,1,6,0),0),0)","v":0},{"$f":"IF($D$21>0,IF(M39>0,-CUMIPMT($D$21/12,6,M39,1,6,0),0),0)","v":0},{"$f":"IF($D$21>0,IF(N39>0,-CUMIPMT($D$21/12,6,N39,1,6,0),0),0)","v":0}]
[]
[null,"Planting"]
[null,null,"Seed ($/ac)",null,100,70,80,35,70,27]
[null,null,"Planting Operation ($/ac)*"]
[null,null,"Fertilizer and Soil Amendments ($/ac)",null,100,50,25,70,100,85]
[null,null,"Fertilizer Application (if separate from planting) ($/ac)*"]
[]
[null,"Crop Maintenance"]
[null,null,"Crop Protection Chemicals ($/ac)",null,60,50,10,20,20,30]
[null,null,"Crop Protection Operation ($/ac)*"]
[null,null,"Irrigation ($/ac)"]
[]
[null,"Harvest"]
[null,null,"Harvest Operation ($/ac)*"]
[null,null,"Hauling ($/ac)*"]
[null,null,"Grain Drying ($/ac)"]
[]
[null,"Operating costs without operating interest ($/ac)",null,null,{"$f":"E17+E18+E19+E20+E24+E25+E26+E27+E30+E31+E32+E35+E36+E37","v":302},{"$f":"F17+F18+F19+F20+F24+F25+F26+F27+F30+F31+F32+F35+F36+F37","v":199},125,156,212,176,0,0,0,0]
[]
[null,"Total Operating Costs ($/ac)",null,null,{"$f":"E39+E21","v":307.30696562712222},{"$f":"F39+F21","v":202.49697403906399},127.19659173308038,158.74134648288435,215.72541957930437,179.09280116017717,{"$f":"K39+K21","v":0},0,0,0]
[]
[null,"* Use the Machinery Cost Estimator to help asses to $/ac of these operations based on your equipment"]

{"sheet":"RotationChangeDetails","index":14,"n_rows":64,"n_cols":8,"rows_kept":64,"cut":false,"hidden":true,"merged":[[12,3,12,4],[12,5,12,6],[3,2,5,7]]}
[]
[null,null,"Crop Rotation Change Details"]
[]
[null,null,"The Change in Crop Rotation ($/ac/yr) value below is the result of the change in net income due to the change in crop rotation amortized over the analysis lifespan.  A negative value indicates a net cost and a positive value indicates a net benefit."]
[]
[]
[]
[null,null,"Analysis Lifespan (Years)",null,null,{"$f":"Lifespan","v":25}]
[null,null,"Change in Crop Rotation ($/ac/yr)",null,null,{"$f":"CropRotation_LongTerm!D25","v":-203.45617863315002}]
[]
[null,null,"The table below shows the year by year comparison of the crop rotation change modeled."]
[]
[null,null,null,"Current Rotation",null,"New Rotation"]
[null,null,"Year","Current Rotation","Income over Operating Cost","New Rotation","Income over Operating Cost","Difference \n(New Rotation - Current Rotation)"]
[null,null,1,{"$f":"AmortizationTables!AI4","v":"Soybeans"},{"$f":"AmortizationTables!AJ4","v":457.5},{"$f":"AmortizationTables!AK4","v":"Soybeans"},{"$f":"AmortizationTables!AL4","v":125},{"$f":"G15-E15","v":-332.5}]
[null,null,{"$f":"IF(Lifespan>=2,2,\"\")","v":2},{"$f":"IF(Lifespan>=2,AmortizationTables!AI5,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=2,AmortizationTables!AJ5,\"\")","v":254.5},{"$f":"IF(Lifespan>=2,AmortizationTables!AK5,\"\")","v":"Wheat"},{"$f":"IF(Lifespan>=2,AmortizationTables!AL5,\"\")","v":176.25},{"$f":"IF(Lifespan>=2,G16-E16,\"\")","v":-78.25}]
[null,null,{"$f":"IF(Lifespan>=3,3,\"\")","v":3},{"$f":"IF(Lifespan>=3,AmortizationTables!AI6,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=3,AmortizationTables!AJ6,\"\")","v":457.5},{"$f":"IF(Lifespan>=3,AmortizationTables!AK6,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=3,AmortizationTables!AL6,\"\")","v":175},{"$f":"IF(Lifespan>=3,G17-E17,\"\")","v":-282.5}]
[null,null,{"$f":"IF(Lifespan>=4,4,\"\")","v":4},{"$f":"IF(Lifespan>=4,AmortizationTables!AI7,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=4,AmortizationTables!AJ7,\"\")","v":254.5},{"$f":"IF(Lifespan>=4,AmortizationTables!AK7,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=4,AmortizationTables!AL7,\"\")","v":125},{"$f":"IF(Lifespan>=4,G18-E18,\"\")","v":-129.5}]
[null,null,{"$f":"IF(Lifespan>=5,5,\"\")","v":5},{"$f":"IF(Lifespan>=5,AmortizationTables!AI8,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=5,AmortizationTables!AJ8,\"\")","v":457.5},{"$f":"IF(Lifespan>=5,AmortizationTables!AK8,\"\")","v":"Wheat"},{"$f":"IF(Lifespan>=5,AmortizationTables!AL8,\"\")","v":176.25},{"$f":"IF(Lifespan>=5,G19-E19,\"\")","v":-281.25}]
[null,null,{"$f":"IF(Lifespan>=6,6,\"\")","v":6},{"$f":"IF(Lifespan>=6,AmortizationTables!AI9,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=6,AmortizationTables!AJ9,\"\")","v":254.5},{"$f":"IF(Lifespan>=6,AmortizationTables!AK9,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=6,AmortizationTables!AL9,\"\")","v":175},{"$f":"IF(Lifespan>=6,G20-E20,\"\")","v":-79.5}]
[null,null,{"$f":"IF(Lifespan>=7,7,\"\")","v":7},{"$f":"IF(Lifespan>=7,AmortizationTables!AI10,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=7,AmortizationTables!AJ10,\"\")","v":457.5},{"$f":"IF(Lifespan>=7,AmortizationTables!AK10,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=7,AmortizationTables!AL10,\"\")","v":125},{"$f":"IF(Lifespan>=7,G21-E21,\"\")","v":-332.5}]
[null,null,{"$f":"IF(Lifespan>=8,8,\"\")","v":8},{"$f":"IF(Lifespan>=8,AmortizationTables!AI11,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=8,AmortizationTables!AJ11,\"\")","v":254.5},{"$f":"IF(Lifespan>=8,AmortizationTables!AK11,\"\")","v":"Wheat"},{"$f":"IF(Lifespan>=8,AmortizationTables!AL11,\"\")","v":176.25},{"$f":"IF(Lifespan>=8,G22-E22,\"\")","v":-78.25}]
[null,null,{"$f":"IF(Lifespan>=9,9,\"\")","v":9},{"$f":"IF(Lifespan>=9,AmortizationTables!AI12,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=9,AmortizationTables!AJ12,\"\")","v":457.5},{"$f":"IF(Lifespan>=9,AmortizationTables!AK12,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=9,AmortizationTables!AL12,\"\")","v":175},{"$f":"IF(Lifespan>=9,G23-E23,\"\")","v":-282.5}]
[null,null,{"$f":"IF(Lifespan>=10,10,\"\")","v":10},{"$f":"IF(Lifespan>=10,AmortizationTables!AI13,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=10,AmortizationTables!AJ13,\"\")","v":254.5},{"$f":"IF(Lifespan>=10,AmortizationTables!AK13,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=10,AmortizationTables!AL13,\"\")","v":125},{"$f":"IF(Lifespan>=10,G24-E24,\"\")","v":-129.5}]
[null,null,{"$f":"IF(Lifespan>=11,11,\"\")","v":11},{"$f":"IF(Lifespan>=11,AmortizationTables!AI14,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=11,AmortizationTables!AJ14,\"\")","v":457.5},{"$f":"IF(Lifespan>=11,AmortizationTables!AK14,\"\")","v":"Wheat"},{"$f":"IF(Lifespan>=11,AmortizationTables!AL14,\"\")","v":176.25},{"$f":"IF(Lifespan>=11,G25-E25,\"\")","v":-281.25}]
[null,null,{"$f":"IF(Lifespan>=12,12,\"\")","v":12},{"$f":"IF(Lifespan>=12,AmortizationTables!AI15,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=12,AmortizationTables!AJ15,\"\")","v":254.5},{"$f":"IF(Lifespan>=12,AmortizationTables!AK15,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=12,AmortizationTables!AL15,\"\")","v":175},{"$f":"IF(Lifespan>=12,G26-E26,\"\")","v":-79.5}]
[null,null,{"$f":"IF(Lifespan>=13,13,\"\")","v":13},{"$f":"IF(Lifespan>=13,AmortizationTables!AI16,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=13,AmortizationTables!AJ16,\"\")","v":457.5},{"$f":"IF(Lifespan>=13,AmortizationTables!AK16,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=13,AmortizationTables!AL16,\"\")","v":125},{"$f":"IF(Lifespan>=13,G27-E27,\"\")","v":-332.5}]
[null,null,{"$f":"IF(Lifespan>=14,14,\"\")","v":14},{"$f":"IF(Lifespan>=14,AmortizationTables!AI17,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=14,AmortizationTables!AJ17,\"\")","v":254.5},{"$f":"IF(Lifespan>=14,AmortizationTables!AK17,\"\")","v":"Wheat"},{"$f":"IF(Lifespan>=14,AmortizationTables!AL17,\"\")","v":176.25},{"$f":"IF(Lifespan>=14,G28-E28,\"\")","v":-78.25}]
[null,null,{"$f":"IF(Lifespan>=15,15,\"\")","v":15},{"$f":"IF(Lifespan>=15,AmortizationTables!AI18,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=15,AmortizationTables!AJ18,\"\")","v":457.5},{"$f":"IF(Lifespan>=15,AmortizationTables!AK18,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=15,AmortizationTables!AL18,\"\")","v":175},{"$f":"IF(Lifespan>=15,G29-E29,\"\")","v":-282.5}]
[null,null,{"$f":"IF(Lifespan>=16,16,\"\")","v":16},{"$f":"IF(Lifespan>=16,AmortizationTables!AI19,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=16,AmortizationTables!AJ19,\"\")","v":254.5},{"$f":"IF(Lifespan>=16,AmortizationTables!AK19,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=16,AmortizationTables!AL19,\"\")","v":125},{"$f":"IF(Lifespan>=16,G30-E30,\"\")","v":-129.5}]
[null,null,{"$f":"IF(Lifespan>=17,17,\"\")","v":17},{"$f":"IF(Lifespan>=17,AmortizationTables!AI20,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=17,AmortizationTables!AJ20,\"\")","v":457.5},{"$f":"IF(Lifespan>=17,AmortizationTables!AK20,\"\")","v":"Wheat"},{"$f":"IF(Lifespan>=17,AmortizationTables!AL20,\"\")","v":176.25},{"$f":"IF(Lifespan>=17,G31-E31,\"\")","v":-281.25}]
[null,null,{"$f":"IF(Lifespan>=18,18,\"\")","v":18},{"$f":"IF(Lifespan>=18,AmortizationTables!AI21,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=18,AmortizationTables!AJ21,\"\")","v":254.5},{"$f":"IF(Lifespan>=18,AmortizationTables!AK21,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=18,AmortizationTables!AL21,\"\")","v":175},{"$f":"IF(Lifespan>=18,G32-E32,\"\")","v":-79.5}]
[null,null,{"$f":"IF(Lifespan>=19,19,\"\")","v":19},{"$f":"IF(Lifespan>=19,AmortizationTables!AI22,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=19,AmortizationTables!AJ22,\"\")","v":457.5},{"$f":"IF(Lifespan>=19,AmortizationTables!AK22,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=19,AmortizationTables!AL22,\"\")","v":125},{"$f":"IF(Lifespan>=19,G33-E33,\"\")","v":-332.5}]
[null,null,{"$f":"IF(Lifespan>=20,20,\"\")","v":20},{"$f":"IF(Lifespan>=20,AmortizationTables!AI23,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=20,AmortizationTables!AJ23,\"\")","v":254.5},{"$f":"IF(Lifespan>=20,AmortizationTables!AK23,\"\")","v":"Wheat"},{"$f":"IF(Lifespan>=20,AmortizationTables!AL23,\"\")","v":176.25},{"$f":"IF(Lifespan>=20,G34-E34,\"\")","v":-78.25}]
[null,null,{"$f":"IF(Lifespan>=21,21,\"\")","v":21},{"$f":"IF(Lifespan>=21,AmortizationTables!AI24,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=21,AmortizationTables!AJ24,\"\")","v":457.5},{"$f":"IF(Lifespan>=21,AmortizationTables!AK24,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=21,AmortizationTables!AL24,\"\")","v":175},{"$f":"IF(Lifespan>=21,G35-E35,\"\")","v":-282.5}]
[null,null,{"$f":"IF(Lifespan>=22,22,\"\")","v":22},{"$f":"IF(Lifespan>=22,AmortizationTables!AI25,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=22,AmortizationTables!AJ25,\"\")","v":254.5},{"$f":"IF(Lifespan>=22,AmortizationTables!AK25,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=22,AmortizationTables!AL25,\"\")","v":125},{"$f":"IF(Lifespan>=22,G36-E36,\"\")","v":-129.5}]
[null,null,{"$f":"IF(Lifespan>=23,23,\"\")","v":23},{"$f":"IF(Lifespan>=23,AmortizationTables!AI26,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=23,AmortizationTables!AJ26,\"\")","v":457.5},{"$f":"IF(Lifespan>=23,AmortizationTables!AK26,\"\")","v":"Wheat"},{"$f":"IF(Lifespan>=23,AmortizationTables!AL26,\"\")","v":176.25},{"$f":"IF(Lifespan>=23,G37-E37,\"\")","v":-281.25}]
[null,null,{"$f":"IF(Lifespan>=24,24,\"\")","v":24},{"$f":"IF(Lifespan>=24,AmortizationTables!AI27,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=24,AmortizationTables!AJ27,\"\")","v":254.5},{"$f":"IF(Lifespan>=24,AmortizationTables!AK27,\"\")","v":"Corn"},{"$f":"IF(Lifespan>=24,AmortizationTables!AL27,\"\")","v":175},{"$f":"IF(Lifespan>=24,G38-E38,\"\")","v":-79.5}]
[null,null,{"$f":"IF(Lifespan>=25,25,\"\")","v":25},{"$f":"IF(Lifespan>=25,AmortizationTables!AI28,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=25,AmortizationTables!AJ28,\"\")","v":457.5},{"$f":"IF(Lifespan>=25,AmortizationTables!AK28,\"\")","v":"Soybeans"},{"$f":"IF(Lifespan>=25,AmortizationTables!AL28,\"\")","v":125},{"$f":"IF(Lifespan>=25,G39-E39,\"\")","v":-332.5}]
[null,null,{"$f":"IF(Lifespan>=26,26,\"\")","v":""},{"$f":"IF(Lifespan>=26,AmortizationTables!AI29,\"\")","v":""},{"$f":"IF(Lifespan>=26,AmortizationTables!AJ29,\"\")","v":""},{"$f":"IF(Lifespan>=26,AmortizationTables!AK29,\"\")","v":""},{"$f":"IF(Lifespan>=26,AmortizationTables!AL29,\"\")","v":""},{"$f":"IF(Lifespan>=26,G40-E40,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=27,27,\"\")","v":""},{"$f":"IF(Lifespan>=27,AmortizationTables!AI30,\"\")","v":""},{"$f":"IF(Lifespan>=27,AmortizationTables!AJ30,\"\")","v":""},{"$f":"IF(Lifespan>=27,AmortizationTables!AK30,\"\")","v":""},{"$f":"IF(Lifespan>=27,AmortizationTables!AL30,\"\")","v":""},{"$f":"IF(Lifespan>=27,G41-E41,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=28,28,\"\")","v":""},{"$f":"IF(Lifespan>=28,AmortizationTables!AI31,\"\")","v":""},{"$f":"IF(Lifespan>=28,AmortizationTables!AJ31,\"\")","v":""},{"$f":"IF(Lifespan>=28,AmortizationTables!AK31,\"\")","v":""},{"$f":"IF(Lifespan>=28,AmortizationTables!AL31,\"\")","v":""},{"$f":"IF(Lifespan>=28,G42-E42,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=29,29,\"\")","v":""},{"$f":"IF(Lifespan>=29,AmortizationTables!AI32,\"\")","v":""},{"$f":"IF(Lifespan>=29,AmortizationTables!AJ32,\"\")","v":""},{"$f":"IF(Lifespan>=29,AmortizationTables!AK32,\"\")","v":""},{"$f":"IF(Lifespan>=29,AmortizationTables!AL32,\"\")","v":""},{"$f":"IF(Lifespan>=29,G43-E43,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=30,30,\"\")","v":""},{"$f":"IF(Lifespan>=30,AmortizationTables!AI33,\"\")","v":""},{"$f":"IF(Lifespan>=30,AmortizationTables!AJ33,\"\")","v":""},{"$f":"IF(Lifespan>=30,AmortizationTables!AK33,\"\")","v":""},{"$f":"IF(Lifespan>=30,AmortizationTables!AL33,\"\")","v":""},{"$f":"IF(Lifespan>=30,G44-E44,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=31,31,\"\")","v":""},{"$f":"IF(Lifespan>=31,AmortizationTables!AI34,\"\")","v":""},{"$f":"IF(Lifespan>=31,AmortizationTables!AJ34,\"\")","v":""},{"$f":"IF(Lifespan>=31,AmortizationTables!AK34,\"\")","v":""},{"$f":"IF(Lifespan>=31,AmortizationTables!AL34,\"\")","v":""},{"$f":"IF(Lifespan>=31,G45-E45,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=32,32,\"\")","v":""},{"$f":"IF(Lifespan>=32,AmortizationTables!AI35,\"\")","v":""},{"$f":"IF(Lifespan>=32,AmortizationTables!AJ35,\"\")","v":""},{"$f":"IF(Lifespan>=32,AmortizationTables!AK35,\"\")","v":""},{"$f":"IF(Lifespan>=32,AmortizationTables!AL35,\"\")","v":""},{"$f":"IF(Lifespan>=32,G46-E46,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=33,33,\"\")","v":""},{"$f":"IF(Lifespan>=33,AmortizationTables!AI36,\"\")","v":""},{"$f":"IF(Lifespan>=33,AmortizationTables!AJ36,\"\")","v":""},{"$f":"IF(Lifespan>=33,AmortizationTables!AK36,\"\")","v":""},{"$f":"IF(Lifespan>=33,AmortizationTables!AL36,\"\")","v":""},{"$f":"IF(Lifespan>=33,G47-E47,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=34,34,\"\")","v":""},{"$f":"IF(Lifespan>=34,AmortizationTables!AI37,\"\")","v":""},{"$f":"IF(Lifespan>=34,AmortizationTables!AJ37,\"\")","v":""},{"$f":"IF(Lifespan>=34,AmortizationTables!AK37,\"\")","v":""},{"$f":"IF(Lifespan>=34,AmortizationTables!AL37,\"\")","v":""},{"$f":"IF(Lifespan>=34,G48-E48,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=35,35,\"\")","v":""},{"$f":"IF(Lifespan>=35,AmortizationTables!AI38,\"\")","v":""},{"$f":"IF(Lifespan>=35,AmortizationTables!AJ38,\"\")","v":""},{"$f":"IF(Lifespan>=35,AmortizationTables!AK38,\"\")","v":""},{"$f":"IF(Lifespan>=35,AmortizationTables!AL38,\"\")","v":""},{"$f":"IF(Lifespan>=35,G49-E49,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=36,36,\"\")","v":""},{"$f":"IF(Lifespan>=36,AmortizationTables!AI39,\"\")","v":""},{"$f":"IF(Lifespan>=36,AmortizationTables!AJ39,\"\")","v":""},{"$f":"IF(Lifespan>=36,AmortizationTables!AK39,\"\")","v":""},{"$f":"IF(Lifespan>=36,AmortizationTables!AL39,\"\")","v":""},{"$f":"IF(Lifespan>=36,G50-E50,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=37,37,\"\")","v":""},{"$f":"IF(Lifespan>=37,AmortizationTables!AI40,\"\")","v":""},{"$f":"IF(Lifespan>=37,AmortizationTables!AJ40,\"\")","v":""},{"$f":"IF(Lifespan>=37,AmortizationTables!AK40,\"\")","v":""},{"$f":"IF(Lifespan>=37,AmortizationTables!AL40,\"\")","v":""},{"$f":"IF(Lifespan>=37,G51-E51,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=38,38,\"\")","v":""},{"$f":"IF(Lifespan>=38,AmortizationTables!AI41,\"\")","v":""},{"$f":"IF(Lifespan>=38,AmortizationTables!AJ41,\"\")","v":""},{"$f":"IF(Lifespan>=38,AmortizationTables!AK41,\"\")","v":""},{"$f":"IF(Lifespan>=38,AmortizationTables!AL41,\"\")","v":""},{"$f":"IF(Lifespan>=38,G52-E52,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=39,39,\"\")","v":""},{"$f":"IF(Lifespan>=39,AmortizationTables!AI42,\"\")","v":""},{"$f":"IF(Lifespan>=39,AmortizationTables!AJ42,\"\")","v":""},{"$f":"IF(Lifespan>=39,AmortizationTables!AK42,\"\")","v":""},{"$f":"IF(Lifespan>=39,AmortizationTables!AL42,\"\")","v":""},{"$f":"IF(Lifespan>=39,G53-E53,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=40,40,\"\")","v":""},{"$f":"IF(Lifespan>=40,AmortizationTables!AI43,\"\")","v":""},{"$f":"IF(Lifespan>=40,AmortizationTables!AJ43,\"\")","v":""},{"$f":"IF(Lifespan>=40,AmortizationTables!AK43,\"\")","v":""},{"$f":"IF(Lifespan>=40,AmortizationTables!AL43,\"\")","v":""},{"$f":"IF(Lifespan>=40,G54-E54,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=41,41,\"\")","v":""},{"$f":"IF(Lifespan>=41,AmortizationTables!AI44,\"\")","v":""},{"$f":"IF(Lifespan>=41,AmortizationTables!AJ44,\"\")","v":""},{"$f":"IF(Lifespan>=41,AmortizationTables!AK44,\"\")","v":""},{"$f":"IF(Lifespan>=41,AmortizationTables!AL44,\"\")","v":""},{"$f":"IF(Lifespan>=41,G55-E55,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=42,42,\"\")","v":""},{"$f":"IF(Lifespan>=42,AmortizationTables!AI45,\"\")","v":""},{"$f":"IF(Lifespan>=42,AmortizationTables!AJ45,\"\")","v":""},{"$f":"IF(Lifespan>=42,AmortizationTables!AK45,\"\")","v":""},{"$f":"IF(Lifespan>=42,AmortizationTables!AL45,\"\")","v":""},{"$f":"IF(Lifespan>=42,G56-E56,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=43,43,\"\")","v":""},{"$f":"IF(Lifespan>=43,AmortizationTables!AI46,\"\")","v":""},{"$f":"IF(Lifespan>=43,AmortizationTables!AJ46,\"\")","v":""},{"$f":"IF(Lifespan>=43,AmortizationTables!AK46,\"\")","v":""},{"$f":"IF(Lifespan>=43,AmortizationTables!AL46,\"\")","v":""},{"$f":"IF(Lifespan>=43,G57-E57,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=44,44,\"\")","v":""},{"$f":"IF(Lifespan>=44,AmortizationTables!AI47,\"\")","v":""},{"$f":"IF(Lifespan>=44,AmortizationTables!AJ47,\"\")","v":""},{"$f":"IF(Lifespan>=44,AmortizationTables!AK47,\"\")","v":""},{"$f":"IF(Lifespan>=44,AmortizationTables!AL47,\"\")","v":""},{"$f":"IF(Lifespan>=44,G58-E58,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=45,45,\"\")","v":""},{"$f":"IF(Lifespan>=45,AmortizationTables!AI48,\"\")","v":""},{"$f":"IF(Lifespan>=45,AmortizationTables!AJ48,\"\")","v":""},{"$f":"IF(Lifespan>=45,AmortizationTables!AK48,\"\")","v":""},{"$f":"IF(Lifespan>=45,AmortizationTables!AL48,\"\")","v":""},{"$f":"IF(Lifespan>=45,G59-E59,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=46,46,\"\")","v":""},{"$f":"IF(Lifespan>=46,AmortizationTables!AI49,\"\")","v":""},{"$f":"IF(Lifespan>=46,AmortizationTables!AJ49,\"\")","v":""},{"$f":"IF(Lifespan>=46,AmortizationTables!AK49,\"\")","v":""},{"$f":"IF(Lifespan>=46,AmortizationTables!AL49,\"\")","v":""},{"$f":"IF(Lifespan>=46,G60-E60,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=47,47,\"\")","v":""},{"$f":"IF(Lifespan>=47,AmortizationTables!AI50,\"\")","v":""},{"$f":"IF(Lifespan>=47,AmortizationTables!AJ50,\"\")","v":""},{"$f":"IF(Lifespan>=47,AmortizationTables!AK50,\"\")","v":""},{"$f":"IF(Lifespan>=47,AmortizationTables!AL50,\"\")","v":""},{"$f":"IF(Lifespan>=47,G61-E61,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=48,48,\"\")","v":""},{"$f":"IF(Lifespan>=48,AmortizationTables!AI51,\"\")","v":""},{"$f":"IF(Lifespan>=48,AmortizationTables!AJ51,\"\")","v":""},{"$f":"IF(Lifespan>=48,AmortizationTables!AK51,\"\")","v":""},{"$f":"IF(Lifespan>=48,AmortizationTables!AL51,\"\")","v":""},{"$f":"IF(Lifespan>=48,G62-E62,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=49,49,\"\")","v":""},{"$f":"IF(Lifespan>=49,AmortizationTables!AI52,\"\")","v":""},{"$f":"IF(Lifespan>=49,AmortizationTables!AJ52,\"\")","v":""},{"$f":"IF(Lifespan>=49,AmortizationTables!AK52,\"\")","v":""},{"$f":"IF(Lifespan>=49,AmortizationTables!AL52,\"\")","v":""},{"$f":"IF(Lifespan>=49,G63-E63,\"\")","v":""}]
[null,null,null,{"$f":"IF(Lifespan>=50,AmortizationTables!AI53,\"\")","v":""},{"$f":"IF(Lifespan>=50,AmortizationTables!AJ53,\"\")","v":""},{"$f":"IF(Lifespan>=50,AmortizationTables!AK53,\"\")","v":""},{"$f":"IF(Lifespan>=50,AmortizationTables!AL53,\"\")","v":""},{"$f":"IF(Lifespan>=50,G64-E64,\"\")","v":""}]

{"sheet":"CRViewGraphs","index":15,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"MachineryLists","index":16,"n_rows":50,"n_cols":5,"rows_kept":50,"cut":false,"hidden":true,"merged":[[1,0,1,4]]}
[]
["Machinery Lists"]
[]
[]
["Power Equipment","Planting Equipment","Tillage Equipment","Crop Maintenance Equipment","Harvesting Equipment"]
["MFWD Tractor 225 HP","Min-Till Planter 16 Row-30 40ft","Tandem Disk 30ft","Sprayer, Boom-Type 50ft","Grain Cart 1000 Bu"]
[]
["2 Wheel Drive 40 HP","Row Crop Planter 6 Row-30 15ft","Chain Harrow","Cultivator 6 Row-30, 15ft","Mower"]
["2 Wheel Drive 60 HP","Row Crop Planter 8 Row-30 20ft","Chisel Plow 15ft","Cultivator 8 Row-30, 20ft","Mower, Rotary"]
["2 Wheel Drive 75 HP","Row Crop Planter 12 Row-30 30ft","Chisel Plow 23ft","Cultivator 12 Row-30, 30ft","Mower Conditioner 9ft"]
["MFWD Tractor 105 HP","Row Crop Planter 16 Row-30 40ft","Chisel Plow 37ft","Cultivator 16 Row-30, 40ft","Rotary Hay Mower 6ft"]
["MFWD Tractor 130 HP","Min-Till Planter 6 Row-30 15ft","Chisel Plow 57ft","Cultivator High residue 6 Row-30, 15ft","Rotary Mow/Cond 9ft"]
["MFWD Tractor 160 HP","Min-Till Planter 8 Row-30 20ft","Cultipacker","Cultivator High residue 8 Row-30, 20ft","Rotary Mow/Cond 12ft"]
["MFWD Tractor 200 HP","Min-Till Planter 12 Row-30 30ft","Disk, Heavy Duty","Cultivator High residue 12 Row-30, 30ft","Hay Rake 9ft"]
["MFWD Tractor 225 HP","Min-Till Planter 16 Row-30 40ft","Disk, Field Cultivator 23ft","Rotary Hoe 21ft","Hay Swather Conditioner 12ft"]
["4WD Tractor 260 HP","No-Till Drill 15ft","Disk, Field Cultivator 47ft","Sprayer, Boom-Type 50ft","Hay Swather Conditioner 14ft"]
["4WD Tractor 310 HP","No-Till Drill 20ft","Dixon Harrow","HoodedSprayer 8 Row 20ft","Hay Merger 9ft"]
["4WD Tractor 360 HP","No-Till Drill 30ft","Tandem Disk Harrow","Anhydrous Applicator 21ft","Hay Bailer PTO Twine 12ft"]
["4WD Tractor 425 HP","Grain Drill","Tandem Disk 11ft","Anhydrous Applicator No-Till 32ft","Round Bailer 1000lb 9ft"]
["Tracked Crawler Tractor 350 HP","Drill","Tandem Disk 21ft","Stalk Shredder 20ft","Round Bailer 1500lb 12ft"]
["Combine 275 HP","Air Seeder Drill w/Cart 52ft","Tandem Disk 30ft","Spray Buggy","Round Bailer Wrap 1000lb 9ft"]
["Combine 375 HP","Presswheel Drill 16ft","Field Cultivator 18ft","Sprayer, Air-Carrier","Large Rectangular Bailer 24ft"]
["Swather Conditioner Self Propeled 16ft","Presswheel Drill 20ft","Field Cultivator 23ft","Spray Tank & Boom","Forage Harvestor Corn Head 2 Row 5ft"]
["Grain Swather Self Propeled 21ft","Presswheel Drill 25ft","Field Cultivator 47ft","Spreader, Fertilizer","Forage Harvestor Pickup Head 12ft"]
["Boom Sprayer, Self-Propelled 80ft","Presswheel Drill 30ft","Field Cultivator 60ft","Spreader, Slug Bait","Combine Grain Head 20ft"]
[null,"Potato Planter 4 Row 12.6ft","Field Cultivator & Incorporator 16ft","Water Tank","Combine Grain Head 30ft"]
[null,"Potato Planter 6 Row 19ft","Field Cultivator & Incorporator 25ft","Manure Spreader 300 Bu","Combine Soybean Head 18ft"]
[null,"Potato Planter 8 Row 25.3ft","Field Cultivator & Incorporator 33ft","Liquid Manure Spreader 9500Gal","Combine Corn Head 8 Row-30 20ft"]
[null,"Beet Planter 12 Row 22ft","Mold-Board Plow 4-Bottom",null,"Disk Bean Top Cutter 6 Row 11ft"]
[null,"Beet Planter, Vac 24 Row 44ft","Mold-Board Plow 6-Bottom",null,"Sugar Beet Lifter 6 Row 11ft"]
[null,null,"Mold-Board Plow 8-Bottom",null,"Sugar Beet Topper 8 Row 14.7ft"]
[null,null,"Offset Disk",null,"Sugar Beet Wagon 20 Ton 11ft"]
[null,null,"Rod Weed",null,"Grain Cart 1000 Bu"]
[null,null,"Spring Tooth Harrow",null,"Swather"]
[null,null,"Spike Tooth Harrow",null,"Fail"]
[null,null,"Mulcher Packer",null,"Fail Chopper"]
[null,null,"Roller",null,"Round Bail Wrapper - Silage"]
[null,null,"Roller Packer",null,"Bail Wrapper - Dry Hay"]
[null,null,"Roller Harrow 12ft"]
[null,null,"Roller Harrow 28ft"]
[null,null,"Rotary Tiller"]
[null,null,"Rowrop Cultivator"]
[null,null,"Disk & V-Ripper, 17.5ft"]
[null,null,"Disk & V-Ripper, 22.5ft"]
[null,null,"V-Ripper, 25inOC, 10ft"]
[null,null,"V-Ripper, 25inOC, 18ft"]
[null,null,"V-Ripper, 30inOC, 17ft"]
[null,null,"V-Ripper, 30inOC, 22.5ft"]
[null,null,"Sub-Soiler, 30inOC, 10ft"]
[null,null,"Sub-Soiler, 30inOC, 15ft"]